![]()
|
Report Date : |
30.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
KAYNES TECHNOLOGY INDIA PRIVATE LIMITED |
|
|
|
|
Registered Office : |
23-25, Belagola, Food Industrial Estate, Metalgalli P O, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
28.03.2008 |
|
|
|
|
Com. Reg. No.: |
08-45825 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.10.000 millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
u29128ka2008ptc045825 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
BLRK08538F |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AADCK3295K |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business : |
Manufacturer, Exporter and Importer of Electrical Components, Testing
Equipments, etc. |
|
|
|
|
No. of Employees : |
750 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (47) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 660000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The
company is doing well. Trade relations are reported as fair. Business is active.
Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Ganeshan |
|
Designation : |
Account Manager |
|
Contact No.: |
91-821-4280259 |
|
Date : |
29.11.2011 |
LOCATIONS
|
Registered Office / Factory 1 : |
23-25, Belagola, Food Industrial Estate, Metalgalli P O, |
|
Tel. No.: |
91-821-4280259 / 4280270 / 2582595 |
|
Fax No.: |
91-821-2282701 / 2582595 |
|
E-Mail : |
commercial@kaynestechnology.net ramesh-kannan@kaynestyechnology.net |
|
Website : |
www.kaynestechnology.net |
|
Area : |
3 Acres |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
Plot No 4, Near Govt Middle Primary School, Sector 5, Parwanoo
PO, Solan District – 173 220, Himachal Pradesh, India |
|
Tel. No.: |
91-1792-233045 |
|
|
|
|
Factory 3 : |
Khasra Hope Town, Camp Road, Industrail Area, Selaqui PO, Vikas Nagar, |
|
|
|
|
Factory 4 : |
# A-53, 2nd Main, 2nd Phase, Peenya Industrial Area, |
|
Tel. No.: |
91-80-40902613 / 40902614 |
|
|
|
|
Overseas Office 1 : |
|
|
Tel. No.: |
414-339-8866 |
|
E-Mail : |
|
|
|
|
|
Overseas Office 2 : |
|
|
Tel. No.: |
856-649-9320 |
|
E-Mail : |
DIRECTORS
As on 30.09.2011
|
Name : |
Mr. Ramesh Kunhikannan |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
232 5th Cross, Metagall, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.02.1964 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.03.2008 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
02063167 |
||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Savitha Ramesh |
||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
Rukrani Emerald Enclave, Belavadi Post, |
||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
04.03.1972 |
||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
28.03.2008 |
||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01756684 |
||||||||||||||||||||||||||||||||||||||||
|
Other
Directorship
|
|||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Ganeshan |
|
|
Designation : |
Account Manager |
|
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Ramesh Kunhikannan |
|
2498750 |
|
Savitha Ramesh |
|
1250 |
|
Total |
|
2500000 |
As on 30.09.2011
|
Equity Share
Breakup |
|
Percentage of
Holding |
|
Category |
|
|
|
Directors or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Electrical Components, Testing
Equipments, etc. |
|
|
|
|
Exports : |
|
|
Products : |
Electrical Components |
|
Countries : |
·
·
·
|
|
|
|
|
Imports : |
|
|
Products : |
Raw Material |
|
Countries : |
·
·
·
|
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
PRODUCTION STATUS (As on 31.03.2010)
|
Particulars |
Licensed /
Installed Capacity |
Actual
Production (Excluding
Captive Consumption) |
|
Populated Printed Circuit Boards |
2500000 |
760000 |
GENERAL INFORMATION
|
Suppliers : |
Shogini Technoarts Private Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
Wholesalers and Retailers ·
TBS Electronics Limited ·
Larsen and Toubro |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
750 (Approximately) |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Canara Bank No.
6, · Canara Bank No.
6, ·
Export-Import Bank of · HDFC Bank Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
--- |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
A K Chartered Accountants |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
“Sree Mahalakshmi Mandiram”, 1105, |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Subsidiaries : |
Kaynes Embedded Systems Private Limited |
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||||||||
|
Related Party : |
Kadd Technologies |
CAPITAL STRUCTURE
As on 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2500000 |
Equity Shares |
Rs.10/- each |
Rs.25.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
2500000 |
Equity Shares |
Rs.10/- each |
Rs.25.000 millions |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
10.000 |
10.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
155.898 |
103.208 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
165.898 |
113.208 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
243.494 |
169.349 |
|
|
2] Unsecured Loans |
|
1.877 |
15.755 |
|
|
TOTAL BORROWING |
|
245.371 |
185.104 |
|
|
DEFERRED TAX LIABILITIES |
|
8.361 |
3.327 |
|
|
|
|
|
|
|
|
TOTAL |
|
419.630 |
301.639 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
104.876 |
76.034 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
12.913 |
0.656 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
118.544 |
93.237 |
|
|
Sundry Debtors |
|
311.807 |
232.061 |
|
|
Cash & Bank Balances |
|
16.816 |
20.594 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
89.519 |
45.860 |
|
Total
Current Assets |
|
536.686 |
391.752 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
181.857 |
135.061 |
|
|
Other Current Liabilities |
|
8.303 |
10.090 |
|
|
Provisions |
|
44.933 |
21.982 |
|
Total
Current Liabilities |
|
235.093 |
167.133 |
|
|
Net Current Assets |
|
301.593 |
224.619 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.248 |
0.330 |
|
|
|
|
|
|
|
|
TOTAL |
|
419.630 |
301.639 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
|
|
TURNOVER |
|
1031.660 |
791.038 |
|
|
|
|
|
|
|
|
|
|
NET PROFIT |
|
70.239 |
56.208 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
446.987 |
129.949 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
462.606 |
638.847 |
|
|
TOTAL IMPORTS |
|
462.606 |
638.847 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
NA |
NA |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
1330.000 |
Expected Sales (2011-2012) : Rs.1800.000 millions
The above information has been parted by Mr. Ganeshan
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2010 |
31.03.2009 |
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
2.90 |
3.11 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
2.28 |
2.34 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
|
|
1. |
Year of Establishment |
YES |
|
2. |
Locality of the firm |
YES |
|
3. |
Constitutions of the firm |
YES |
|
4. |
Premises details |
YES |
|
5. |
Type of Business |
YES |
|
6. |
Line of Business |
YES |
|
7. |
Promoter’s background |
-- |
|
8. |
No. of employees |
YES |
|
9. |
Name of person contacted |
YES |
|
10. |
Designation of contact person |
YES |
|
11. |
Turnover of firm for last two years |
YES |
|
12. |
Profitability for last three years |
-- |
|
13. |
Reasons for variations <> 20% |
-- |
|
14. |
Estimation for coming financial year |
YES |
|
15. |
Capital in the business |
YES |
|
16. |
Details of sister concerns |
-- |
|
17. |
Major Suppliers |
YES |
|
18. |
Major Customers |
YES |
|
19. |
Payment terms |
YES |
|
20. |
Export / Import details (is applicable) |
YES |
|
21. |
Market information |
-- |
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
23. |
Banking Details |
YES |
|
24. |
Banking facility details |
YES |
|
25. |
Conduct of the banking account |
-- |
|
26. |
Buyer visit details |
-- |
|
27. |
Financials, if provided |
NO |
|
28. |
Incorporation details, if applicable |
-- |
|
29. |
Last accounts filed at ROC |
-- |
|
30. |
Major Shareholders, is available |
-- |
FINANCIAL RESULTS
The company has
achieved a total turnover of Rs.1031.660 millions during the financial year
ended 31st March 2010 as against Rs.791.038 millions in the previous
accounting period. The company has earned a net profit (after depreciation and
tax) of Rs.70.239 millions as against Rs.56.208 millions in the previous
accounting period. A sum of Rs.14.354 millions has been transferred to General
Reserve. An interim dividend @ 100% was declared in the year ended 31st March 2010.
contingent liabilities
|
Particulars |
As on 31.03.2010 Rs. in millions |
|
Bank Guarantee / Letter of Credit for purchase of
materials |
5.750 |
form 8
|
Corporate identity number of the company |
U29128KA2008PTC045825 |
|
Name of the company |
Kaynes Technology India Private Limited |
|
Address of the registered office or of the principal place of business in |
23-25, Belagola, Food Industrial Estate, Metalgalli P O, |
|
This form is for |
Creation of charge |
|
Type of charge |
·
Book debts ·
Movable property (not being pledge) ·
Floating charge |
|
Particular of charge holder |
Export-Import Bank of |
|
Nature of instrument creating charge |
Deed of Hypothecation date 26/07/2011 executed by subject (The
borrower) in favour of Export-Import Bank of India (Exim Bank) as security
over its moveable assets for the due repayment of the loan of United States
Dollars of 1 million (not exceeding Rs.45.000 millions) available in Dollars
and Rupees (The Loan) granted by Exim Bank to the Borrower |
|
Date of instrument Creating the charge |
26.07.2011 |
|
Amount secured by the charge |
Rs.45.000 millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of interest For Rupee disbursement: 11.25% per annum payable with monthly rests For Dollar disbursement LIBOR (6 months) +400 basis points payable
quarterly Terms of repayment Pre-shipment Credit: Each disbursement is repayable within 180 days
from the date of such disbursement or out of realisation of export proceeds
or out of post-shipment credit whichever is the earliest. Post-shipment Credit: Each disbursement is repayable within 180 days
from the date of such disbursement or out of realisation of export proceeds
whichever is earlier Margin 10% Extent and operation of the charge A subservient charge on the entire current assets and on the fixed
assets of the Borrower, both present and future in favour of Exim Bank. |
|
Short particulars of the property charged (Including location of the
property) |
Current assets and movable fixed assets of the Borrower both present
and future, to the Deed of Hypothecation dated 26/7/2011 (DOH) |
Trade reference
·
TBS
Electronics Limited
·
Larsen and Toubro
·
Shogini Technoarts
Private Limited
Fixed Assets
· Land
·
· Plant and Machinery
· Furniture and Fixtures
· Office Equipments
· Electrical Fittings
· Computers and Software
· Motor Vehicles
· Air Conditioner
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No available
information exist that suggest that subject or any of its principals have been
formally charged or convicted by a competent governmental authority for any
financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.93 |
|
|
1 |
Rs.80.62 |
|
Euro |
1 |
Rs.69.37 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
47 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.