![]()
1. Summary Information
|
|
|
Country |
|
|
Company Name |
KLJ PLASTICIZERS LIMITED |
Principal Name 1 |
Mr. Pushp Jain |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Kanhaiya Lal Jain |
|
|
|
Registration # |
55-181088 |
|
Street Address |
KLJ House, 63, Rama Marg, |
||
|
Established Date |
18.07.2008 |
SIC Code |
-- |
|
Telephone# |
91-11-25415823 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-11-25459709 |
Business Style 2 |
-- |
|
Homepage |
Product Name 1 |
Phthalate |
|
|
# of employees |
200
(Approximately) |
Product Name 2 |
Maleate |
|
Paid up capital |
Rs.350,000,000/- |
Product Name 3 |
Phosphate |
|
Shareholders |
Directors or relatives of Directors – 100% |
Banking |
State Bank of |
|
Public Limited Corp. |
NO |
Business Period |
3 Years |
|
IPO |
NO |
International Ins. |
-- |
|
Public |
NO |
Rating |
Ba (45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
|
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,180,434,000 |
Current Liabilities |
872,851,000 |
|
Inventories |
456,706,000 |
Long-term Liabilities |
223,060,000
|
|
Fixed Assets |
85,036,000 |
Other Liabilities |
141,460,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
1,237,371,000 |
|
Invest& other Assets |
82,700,000 |
Retained Earnings |
217,505,000 |
|
|
|
Net Worth |
567,505,000 |
|
Total Assets |
1,804,876,000 |
Total Liab. & Equity |
1,804,876,000 |
|
Total Assets (Previous Year) |
1,235,380,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales |
4,337,303,000 |
Net Profit / (Loss) |
285,607,000 |
|
Sales(Previous yr) |
4,013,812,000 |
Net Profit
/ (Loss) (Prev.yr) |
(68,101,000) |
|
Report Date : |
30.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Registered
Office : |
KLJ House, 63, Rama Marg, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 (Summarized Figures) |
|
|
|
|
Date of
Incorporation : |
18.07.2008 |
|
|
|
|
Com. Reg. No.: |
55-181088 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.350.000 Millions |
|
|
|
|
CIN No.: [Company Identification No.] |
U25200DL2008PLC181088 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
DELK06611D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAAFK4651K |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Plasticizers |
|
|
|
|
No. of Employees
: |
200 (Approximately) (In Office + In Factory) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 2200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. The
company had recorded some accumulated losses in the previous years. However
with some improvement in the financial position, it has been successful in wiping
off those losses. Trade relations are reported as fair. Business is active.
Payments are reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Jitendra |
|
Designation : |
Account Department |
|
Contact No.: |
91-11-25459706 |
|
Date : |
28.11.2011 |
LOCATIONS
|
Registered Office/ Head Office
: |
KLJ House, 63, Rama Marg, Najafgarh, New Delhi-110015, |
|
Tel. No.: |
91-11-25415823/ 25442790/ 25412105/ 25459706-07-08 / 41427427-29 |
|
Fax No.: |
91-11-25459709/ 25910215/ 25536264 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
750 sq. mtr. (Three Floor) |
|
Location : |
Owned |
|
|
|
|
Branch Office Mumbai : |
76, Juhu Shopping Centre, 2nd Floor, Gulmohar Cross, 9th
Road, Juhu Scheme, Mumbai-400049, India |
|
Tel. No.: |
91-22-26244948-54 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Branch Kolkata : |
|
|
Tel. No.: |
91-33-22823251 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Branch Chennai : |
No. 11, 2nd Floor, |
|
Tel. No.: |
91-44-32000815 |
|
E-Mail : |
|
|
Location : |
Owned |
|
|
|
|
Sales Offices( Real Estate Divisions)
: |
102-107, Hotel Ashoka, 50B, Diplomatic Enclave, Chanakya Puri, New
Delhi-110002, |
|
Tel. No.: |
91-11-24122880-86 |
|
Fax No.: |
91-11-24122887 |
|
E-Mail : |
|
|
Location : |
Rented |
|
|
|
|
Factory : |
Survey No. 98/1, Village |
|
Tel No.: |
91-260-6548914-6/ 6547878/ 2643098/ 2644235 |
|
Fax No.: |
91-260-2643098 |
|
Location : |
Owned |
DIRECTORS
As on 28.09.2011
|
Name : |
Mr. Kanhaiya Lal Jain
|
|
Designation : |
Managing
Director |
|
Address : |
K-71, Kirti Nagar, |
|
Date of Birth/Age : |
06.04.1946 |
|
Date of Appointment : |
12.08.2011 |
|
Din No.: |
00033519
|
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U24119DL1989PLC036883 |
K L J Polymers
And Chemicals Limited |
Director |
10-09-95 |
10-09-95 |
- |
Active |
NO |
|
2 |
U74899DL1953PTC002338 |
Prithvi Sound
Products Company Private Limited |
Director |
21-08-03 |
21-08-03 |
- |
Active |
NO |
|
3 |
U26940DL2008PTC174160 |
Theta Cement
Priviate Limited |
Additional
director |
14-02-11 |
14-02-11 |
- |
Active |
NO |
|
4 |
U25200DL2008PLC181088 |
KLJ Plasticizers
Limited |
Managing
director |
28-09-11 |
12-08-11 |
- |
Active |
NO |
|
Name : |
Mr. Pushp Jain |
|
Designation : |
Managing Director |
|
Address : |
6-B/9, Nea, Old Rajinder Nagar, New Delhi-110060, |
|
Date of Birth/Age : |
27.03.1975 |
|
Date of Appointment : |
18.07.2008 |
|
Din No.: |
00033289 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U45400DL2007PTC167418 |
Cadillac
Infrastructure Private Limited |
Director |
27-08-07 |
27-08-07 |
- |
Strike off |
NO |
|
2 |
U25200DL2008PLC181088 |
KLJ Plasticizers
Limited. |
Director |
28-09-11 |
18-07-08 |
- |
Active |
NO |
|
3 |
U74899DL1995PLC068170 |
KLJ Organic
Limited |
Managing
director |
29-09-11 |
23-08-11 |
- |
Active |
NO |
|
Name : |
Mr. Kamal Jain |
|
Designation : |
Director |
|
Address : |
6-B/9, Nea, Old Rajinder Nagar, New Delhi-110060, |
|
Date of Birth/Age : |
08.04.1973 |
|
Date of Appointment : |
18.07.2008 |
|
Din No.: |
00033355 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U74899DL1995PLC068170 |
KLJ Organic
Limited |
Director |
05-05-98 |
05-05-98 |
- |
Active |
NO |
|
2 |
U24119DL1989PLC036883 |
K L J Polymers
and Chemicals Limited |
Managing
director |
29-09-11 |
30-06-07 |
- |
Active |
NO |
|
3 |
U24232DL2008PTC173572 |
KLJ Pharma
Private Limited |
Director |
05-02-08 |
05-02-08 |
- |
Strike off |
NO |
|
4 |
U25200DL2008PLC181088 |
KLJ Plasticizers
Limited |
Director |
18-07-08 |
18-07-08 |
- |
Active |
NO |
|
Name : |
Mrs. Sonali Jain |
|
Designation : |
Director |
|
Address : |
6-B/9, Nea, Old Rajinder Nagar, New Delhi-110060, |
|
Date of Birth/Age : |
20.07.1974 |
|
Date of Appointment : |
18.07.2008 |
|
Din No.: |
02141712 |
|
Name : |
Mr. Prem Prakash Soni |
|
Designation : |
Director |
|
Address : |
E-3/22, Sector 7, Rohini, |
|
Date of Birth/Age : |
10.12.1943 |
|
Date of Appointment : |
09.08.2008 |
|
Din No.: |
02658821 |
|
Name : |
Mr. Praveen Sharma |
|
Designation : |
Director |
|
Address : |
K-117, 1st Floor, Kirti Nagar, New Delhi-110015, |
|
Date of Birth/Age : |
13.09.1965 |
|
Date of Appointment : |
09.08.2008 |
|
Din No.: |
00023289 |
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U51909DL1998PTC092014 |
Ujjaval
Consumable Goods Private Limited |
Director |
01-07-02 |
01-07-02 |
- |
Active |
NO |
|
2 |
U70101DL1998PTC092359 |
Hamlog Builders
Private Limited |
Director |
02-07-02 |
02-07-02 |
- |
Active |
NO |
|
3 |
U51909DL1997PTC091166 |
Lubhavani Grain
Traders Private Limited |
Director |
16-08-04 |
16-08-04 |
- |
Active |
NO |
|
4 |
U51496DL1998PTC091877 |
Inspiration
Dealers Private Limited |
Director |
17-08-04 |
17-08-04 |
- |
Active |
NO |
|
5 |
U51229DL1997PTC088349 |
Jeewan Jyoti
Enterprises Private Limited |
Director |
18-08-04 |
18-08-04 |
- |
Active |
NO |
|
6 |
U74140DL1949PTC001672 |
Virmani
Industries Private Limited |
Director |
30-09-05 |
10-10-04 |
- |
Active |
NO |
|
7 |
U70101DL1998PTC092152 |
Lubhavani
Properties Private Limited |
Director |
27-08-05 |
27-08-05 |
- |
Active |
NO |
|
8 |
U45201DL2006PTC144844 |
HP Buildwell
Private Limited |
Director |
13-01-06 |
13-01-06 |
- |
Active |
NO |
|
9 |
U45201DL2006PTC144849 |
PP Devcon
Private Limited |
Director |
13-01-06 |
13-01-06 |
- |
Active |
NO |
|
10 |
U45201DL2006PTC144850 |
JS Buildwell
Private Limited |
Director |
02-01-08 |
13-01-06 |
- |
Active |
NO |
|
11 |
U45303DL1997PTC091172 |
Ashulok Traders
Private Limited |
Director |
19-08-06 |
19-08-06 |
- |
Active |
NO |
|
12 |
U45400DL2007PTC167472 |
Cadillac
Techno-Build Private Limited |
Director |
27-08-07 |
27-08-07 |
- |
Active |
NO |
|
13 |
U24232DL2008PTC173572 |
KLJ Pharma
Private Limited |
Director |
05-02-08 |
05-02-08 |
- |
Strike off |
NO |
|
14 |
U55101DL2008PTC173687 |
KLJ Resorts
Private Limited |
Director |
06-02-08 |
06-02-08 |
- |
Strike off |
NO |
|
15 |
U45200DL2008PTC173709 |
HH Buildtech
Private Limited |
Director |
07-02-08 |
07-02-08 |
- |
Active |
NO |
|
16 |
U25200DL2008PLC181088 |
KLJ Plasticizers
Limited |
Director |
25-09-09 |
09-08-08 |
- |
Active |
NO |
|
Name : |
Mr. Jagdish Nanikram Shahani
|
|
Designation : |
Director |
|
Address : |
A-73, Varsha Building 4th Floor, Gulmohar Cross Raod, JVPD,
Ccheme, Vile Parle (West), Mumbai – 400 049, Maharashtra, India |
|
Date of Birth/Age : |
13.04.1947 |
|
Date of Appointment : |
31.01.2011 |
|
Din No.: |
01647209
|
Other Directorship
|
S.No. |
CIN |
Name
of the Company |
Current
designation of the director |
Date
of appointment at current designation |
Original
date of appointment |
Date
of cessation |
Company
Status |
Defaulting
status |
|
1 |
U24114MH1972PLC015706 |
Mazda Colours
Limited |
Whole-time
director |
01-08-10 |
01-08-07 |
- |
Active |
NO |
|
2 |
U25200DL2008PLC181088 |
KLJ Plasticizers
Limited |
Director |
28-09-11 |
31-01-11 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Mr. Vikrant Sancheti |
|
Designation : |
Manager Exports |
|
|
|
|
Name : |
Mr. Jitendra |
|
Designation : |
Chartered Accountant |
|
|
|
|
Name : |
Mrs. Radha Krishna Agarwala |
|
Designation : |
Company Secretary |
|
Address : |
359, Niligiri Apartments, Alaknanda, New Delhi-110019, |
|
Date of Birth/Age : |
15.06.1937 |
|
Date of Appointment : |
01.04.2009 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Pushp Jain |
|
14000000 |
|
Neetu Jain |
|
1400 |
|
Sushila Jain |
|
1400 |
|
Kamal Jain |
|
14000000 |
|
Sonali Jain |
|
6994400 |
|
Shashi Katyal |
|
1400 |
|
Kanak Mal Kothari |
|
1400 |
|
Kanhaiya Lal Jain |
|
16000000 |
|
Total |
|
51000000 |
As on 30.09.2011
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture of Plasticizers |
||||
|
|
|
||||
|
Products : |
·
Phthalate ·
Maleate ·
Speciality ·
Phosphate ·
Chlorinated ·
Paraffins(CP) ·
Sulpho Chloro Paraffin ·
Polymer and Engineering Compounds(PVC) Compounds ·
TPR and TPE Compounds ·
XLPE Compounds ·
Polypropline Compouns ·
Anti Fibrilation Master Batches ·
EVA Compounds |
||||
|
|
|
||||
|
Brand Names : |
K L J |
||||
|
|
|
||||
|
Exports : |
|
||||
|
Products : |
·
Plasticizers |
||||
|
Countries : |
·
·
|
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Raw material |
||||
|
Countries : |
·
·
|
||||
|
|
|
||||
|
Terms : |
|
||||
|
Selling : |
L/C, Cash and Credit |
||||
|
|
|
||||
|
Purchasing : |
L/C, Cash and Credit |
PRODUCTION STATUS (AS ON 31.03.2010)
|
Particulars |
Installed Capacity |
Actual Production |
|
|
|
|
|
Plasticizers |
75000 MT/PA |
53512 MT |
|
|
|
|
GENERAL INFORMATION
|
Customers : |
Wholesalers, Retailers and End Users ·
Indo Cable – |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 (Approximately) (In Office + In Factory) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
Oriental Bank of Commerce, H-15, Connaught
Circus, |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Nahata Jain Golchha and Company Chartered Accountant |
|
Address : |
4378, Murari Lal street, 4-B, |
|
Tel. No.: |
91-11-64514061 |
|
Fax No.: |
91-11-23275314 |
|
Email : |
|
|
PAN : |
AAEFN8137H |
|
|
|
|
Associates : |
·
KLJ Polyalloys ·
KLJ Polymers and Chemicals Limited ·
Silvassa Plast ·
KLJ Organic Limited ·
KLJ Organic (E.O.U.) Limited ·
KLJ Resources Limited ·
Kinetc Impex Limited ·
Kundalia Industries |
CAPITAL STRUCTURE
As on 30.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
51000000 |
Equity Shares |
Rs.10/- each |
Rs.510.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
51000000 |
Equity Shares |
Rs.10/- each |
Rs.510.000 Millions |
|
|
|
|
|
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
35000000 |
Equity Shares |
Rs.10/- each |
Rs.350.000 Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
SUMMARIZED
FIGURES
(Rs.
In Millions)
|
Particulars |
31.03.2011 |
|
|
|
|
Paid up Capital |
510.000 |
|
Reserve and surplus |
612.192 |
|
Secured Loans |
122.249 |
|
Unsecured Loans |
13.358 |
|
Deferred Tax Liabilities |
0.522 |
|
Net Fixed Assets |
95.128 |
|
Investment |
138.441 |
|
Net Current Assets |
864.069 |
|
Miscellaneous Expenditure |
0.694 |
|
|
|
|
Turnover (Including Other Income) |
6630.924 |
|
Total Expenditure |
6186.991 |
|
Profit/ Loss Before Tax |
695.672 |
|
Profit/ Loss After Tax |
394.716 |
|
Earnings Per share Rs. |
11.28 |
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
350.000 |
250.000 |
|
|
2] Share Application Money |
|
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
217.505 |
0.000 |
|
|
4] (Accumulated Losses) |
|
0.000 |
(68.101) |
|
|
NETWORTH |
|
567.505 |
181.899 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
96.209 |
108.154 |
|
|
2] Unsecured Loans |
|
126.851 |
274.600 |
|
|
TOTAL BORROWING |
|
223.060 |
382.754 |
|
|
DEFERRED TAX LIABILITIES |
|
0.447 |
0.312 |
|
|
|
|
|
|
|
|
TOTAL |
|
791.012 |
564.965 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
85.036 |
74.019 |
|
|
Capital work-in-progress |
|
0.000 |
0.364 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
81.660 |
109.495 |
|
|
DEFERREX TAX ASSETS |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
456.706 |
310.227 |
|
|
Sundry Debtors |
|
531.666 |
395.142 |
|
|
Cash & Bank Balances |
|
100.590 |
103.063 |
|
|
Other Current Assets |
|
0.000 |
0.000 |
|
|
Loans & Advances |
|
548.178 |
241.683 |
|
Total
Current Assets |
|
1637.140 |
1050.115 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
809.138 |
633.092 |
|
|
Other Current Liabilities |
|
63.713 |
15.896 |
|
|
Provisions |
|
141.013 |
21.427 |
|
Total
Current Liabilities |
|
1013.864 |
670.415 |
|
|
Net Current Assets |
|
623.276 |
379.700 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
1.040 |
1.387 |
|
|
|
|
|
|
|
|
TOTAL |
|
791.012 |
564.965 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
4337.303 |
4013.812 |
|
|
|
Other Income |
|
37.337 |
49.896 |
|
|
|
Excise Duty |
|
0.511 |
66.506 |
|
|
|
TOTAL (A) |
|
4375.151 |
4130.214 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Raw Material Consumed |
|
3679.902 |
3996.068 |
|
|
|
Other Establishment Expenses |
|
38.180 |
26.534 |
|
|
|
Increase/(Decrease) in Finished Goods |
|
17.987 |
(6.542) |
|
|
|
Administrative Expenses |
|
178.106 |
149.334 |
|
|
|
Preliminary Expenses |
|
0.347 |
0.347 |
|
|
|
TOTAL (B) |
|
3914.522 |
4165.741 |
|
|
|
|
|
|
|
|
Less |
PROFIT
/ (LOSS) BEFORE INTEREST, TAX, DEPRECIATION
AND AMORTISATION (A-B) (C) |
|
460.629 |
(35.527) |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
45.142 |
22.913 |
|
|
|
|
|
|
|
|
|
|
PROFIT
/ (LOSS) BEFORE TAX, DEPRECIATION AND
AMORTISATION (C-D) (E) |
|
415.487 |
(58.440) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
10.941 |
8.813 |
|
|
|
|
|
|
|
|
|
|
PROFIT /
(LOSS) BEFORE TAX (E-F) (G) |
|
404.546 |
(67.253) |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
118.939 |
0.848 |
|
|
|
|
|
|
|
|
|
|
PROFIT / (LOSS)
AFTER TAX (G-H) (I) |
|
285.607 |
(68.101) |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
(68.101) |
-- |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
|
217.506 |
(68.101) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
|
606.400 |
349.100 |
|
|
TOTAL EARNINGS |
|
606.400 |
349.100 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
2142.000 |
2156.200 |
|
|
TOTAL IMPORTS |
|
2142.000 |
2156.200 |
|
|
|
|
|
|
|
|
|
|
Earnings /
(Loss) Per Share (Rs.) |
|
8.16 |
(2.72) |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
|
6.53 |
(1.65) |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
9.33 |
(1.67) |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
23.49 |
(5.98) |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.71 |
(0.37) |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
2.18 |
5.78 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.61 |
1.57 |
LOCAL AGENCY FURTHER INFORMATION
NOTE:
As claimed by Mr. Shantilal Dugad, Finance
Head the business of Silvassa Plast (a partnership concern) has been
transferred to sister concern company “KLJ Plasticizers Limited” from 1st
April, 2011.
|
Check List by Info Agents |
Available in Report (Yes / No) |
|
1) Year of Establishment |
YES |
|
2) Locality of the firm |
YES |
|
3) Constitutions of the firm |
YES |
|
4) Premises details |
YES |
|
5) Type of Business |
YES |
|
6) Line of Business• |
YES |
|
7) Promoter’s background |
NO |
|
8) No. of employees |
YES |
|
9) Name of person contacted |
YES |
|
10) Designation of contact person |
YES |
|
11) Turnover of firm for last two years |
YES |
|
12) Profitability for last three years |
NO |
|
13) Reasons for variation <> 20% |
NO |
|
14) Estimation for coming financial year |
NO |
|
15) Capital in the business |
YES |
|
16) Details of sister concerns |
YES |
|
17) Major suppliers |
NO |
|
18) Major customers |
YES |
|
19) Payments terms |
YES |
|
20) Export / Import details (if applicable) |
YES |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter |
-- |
|
23) Banking Details |
YES |
|
24) Banking facility details |
NO |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
NO |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
PERFORMANCE:
Subject is part of KLJ Group of Industries who is the largest manufactured
and market leader in plasticizers in south
The product range consists of Phthalate Plasticizers, Maleate
Plasticizers, Specially Plasticizers, Flame Retardant Plasticizers.
The company products are used in industries such as wires and cables.
Leather cloth, Vinyl flooring, Medical Equipment , Non Toxic Food Containers,
footwear, Flexible PVC Films, Adhesive Auto Mobile Parts, Belts, flexible Pipes
and Tubing Paints and Lubricants and as chemical intermediates for other
industries.
HISTORY:
Subject was incorporated on 18.07.2008 and certified of commencement of
Business was issued on 08.08.2008.
Subject was incorporated on 18th July, 2008 as Joint Stock
Company by conversion (under Part IX of the companies act, 1956) of the
existing partnership firm company within the meaning of the term as defined by section
566 of the said act. The partners of the erstwhile firm executed a Settlement
Deed on 1st April, 2008 wherein it was resolved to convert the
existing firm into a joint stock company which will be vested and shall
takeover all the assets and liabilities, receivable and payables of the firm as
a going concern w.e.f. the settlement date. The existing partners of the firm
as on 1st April, 2008 having defended the capital into stock of
shares acted in dual capacity to become the first shareholders of the newly
incorporated company in the ratio of their capital.
Consequent upon the incorporation of the company viz subject all the
assets and liabilities of the firm business were recorded in the books of the
company at book valuers. The fixed stock of capital was converted into shares
capital of the newly incorporated company and the existing partners became
directors to carry out the business of the company as part of the same
management.
Trade References:
·
Indo Cable,
Form 8
|
This form is for |
Creation of
charge |
|
Corporate
identity number of the company |
U25200DL2008PLC181088 |
|
Name of the
company |
KLJ Plasticizers
Limited |
|
Address of the
registered office or of the principal place of business in |
KLJ House, 63,
Rama Marg, Najafgarh Road, New Delhi-110015, E- Mail : mattoo@kljindia.com |
|
Type of charge |
Immovable
Property Book Debts Movable Property Others: Stock of raw
materials, finished goods, spares etc |
|
Particular of
charge holder |
Oriental Bank of Commerce, H-15, Connaught Circus, E-mail : bm0633@obc.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Loan doc - 1
agreement of hypothecation of assets. |
|
Date of
instrument Creating the charge |
23.07.2011 |
|
Amount secured by
the charge |
Rs.660.000
Millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Borrower shall
pay interest at the rate of 2.50% p.a. over the base lending rate of the
bank, with a minimum of 12.75% p.a. calculated on daily balance dueto the
bank in the said account. Terms of
Repayment on demand Margin Cash Credit -
25%-40% - Rs.150.000 Millions PC/ FUBP/ FUDBP -
25% - - Rs.40.000 Millions) Letter of Credit
- 5% - Rs.500.000 Millions Bank Guarantee -
5% - Rs.10.000 Millions Extent and Operation
of the charge The hypothecated
assets to secure the following credit limits sanctioned by Oriental Bank of
Commerce to M/s KLJ Plasticizers Limited:- a) Cash Credit -
Rs.150.000 Millions b) Letter of
credit - Rs.500.000 Millions c) Bank Guarantee
- Rs10.000 Millions d) PC/ FUBP/
FUDBP - (Rs.40.000 Millions) |
|
Short particulars
of the property charged |
First
hypothecation charge on the entire current assets including raw material, stock
in process, finished goods including goods in transit, Book debts and
Receivables on pari passu basis with SBI. EM of entire
fixed assets including factory land and building situated at 98/1/3, Village
Silli, Silvassa, U.T. of D and NH standing in the name of the company. |
Fixed Assets:
· Land
· Buildings
· Plant And Machine
· Weigh Machine
· Pumps And Motors
· Cycle
· Cars
· Computers
· Electric Fittings
· Storage Tanks
· Crane
· Fans
· Water Treatment Plant
· Insulation
· Scooters
· Tempo
· Office Equipments
· Transformers
· Utensils
website details
ABOUT COMPANY
Subject was partnership concern and from 18.07.2008 it has been changed
to Limited Company.
Subject is the largest manufacturer and market leader of Plasticizers in
milestones:
1967
·
Kundalia
Industries made a humble beginning from PVC compounds in
1985
·
Kundalia
Industries commenced manufacturing Phthalate Plasticizers (9,000 tpa). Later
shifted to KLJ Plasticizers Limited
1990
·
KLJ
Polymers and Chemicals Limited commenced manufacturing Phthalate Plasticizers
(8,000 tpa) in Silvassa, which was later modified to manufacture Specialty
Plasticizers
1996
·
KLJ
Organic Limited commenced manufacturing Chlorinated Paraffins (50,000 tpa
currently) in Bharuch.
1997
-
·
KLJ
Plasticizers Limited, commenced manufacturing Phthalate Plasticizers
(84,000 tpa currently) in Silvassa.
1998
·
Silvassa
Plast, Multi-Product Plasticizer plant (30,000 tpa currently) in Silvassa.
·
KLJ
Pollyalloys expanded Group's PVC Compounding activities at Silvassa (25,000 tpa
currently).
2001
·
KLJ
Organic Limited started Flame Retardant Plasticizers (3,600 tpa currently).
2004
·
KLJ
Polymers and Chemicals Limited (Unit-II), diversified into TPR, EVA, PP,
Anti-Fab, XLPE compounds, etc.(35,000 tpa currently) bringing KLJ among the top
Indian Polymer Compounders with a capacity of about 60,000 tpa.
·
Ganga
Udyog Private Limited commenced manufacturing Plasticizers in
2005
·
With
a formidable reputation in Chemical and Plastic processing industry, KLJ group
takes a long step forward for building excellence in real estate projects. We
are poised towards greater heights in creating perfect destination for trade
and business.
2008
·
KLJ
Organic (
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market survey
revealed that the amount of compensation sought by the subject is fair and
reasonable and comparable to compensation paid to others for similar services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.93 |
|
|
1 |
Rs.80.62 |
|
Euro |
1 |
Rs.69.37 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General unfavourable
factors will not cause fatal effect. Satisfactory capability for payment of
interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.