![]()
|
Report Date : |
30.11.2011 |
IDENTIFICATION DETAILS
|
Name : |
MADHUCON GRANITES LIMITED (w.e.f. 28.03.1994) |
|
|
|
|
Formerly Known
As : |
MADHU MINERALS TRADING COMPANY LIMITED (w.e.f. 09.02.1994) MADHU MINERALS TRADING COMPANY PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
1-7-70, Jubilee Pura, Khammam – 507 003, Andhra Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
15.02.1988 |
|
|
|
|
Com. Reg. No.: |
01-8311 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.150.000 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U13209AP1988PLC008311 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDM02242C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and Exporter of Granites. |
|
|
|
|
No. of Employees
: |
400 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
A (62) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
USD 6400000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. General financial
position is good. Trade relations are reported as fair. Business is active.
Payments are reported to be usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Ms. Raymond |
|
Designation : |
Marketing Executive |
|
Contact No.: |
91-8742-233108 |
|
Date : |
29.11.2011 |
LOCATIONS
|
Registered Office : |
1-7-70, Jubilee Pura, Khammam – 507 003, |
|
Tel. No.: |
91-8742-225141 / 233108 / 225381 |
|
Fax No.: |
91-8742-224408 |
|
E-Mail : |
marketing@madhucongranites.com |
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head Office : |
D-27, East of Kailash, |
|
Tel. No.: |
91-11-26425507 / 26425820 |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
Madhucon House, Plot: 1129/A, Road No: 36, |
|
Tel. No.: |
91-40-23556001 / 2 / 3 / 4 |
|
Fax No.: |
91-40-23556005 |
|
Website: |
|
|
|
|
|
Factory 1 : |
Beside D. No. 135, Addakurukki (V), Kamanadoddi ( |
|
Tel. No.: |
91-4344-200631 / 33 / 34 / 35 |
|
Fax No.: |
91-4344-200632 / 257309 |
|
Location : |
Owned |
|
|
|
|
Factory 2 : |
|
|
Location : |
Owned |
DIRECTORS
As on 29.09.2011
|
Name : |
Mr. Nama Krishnaiah |
|
Designation : |
Managing Director |
|
Address : |
H. No. 339, 5th Main, 1st Block, Koramangala, |
|
Date of Birth/Age : |
15.12.1967 |
|
Date of Appointment : |
15.05.2004 |
|
DIN No.: |
00022778 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current designation
of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U51909AP1990PLC011796 |
Nama Properties
Limited |
Managing
director |
01-10-08 |
26-09-90 |
- |
Active |
NO |
|
2 |
U65993AP1993PLC016360 |
Nama Investments
Limited |
Director |
29-09-93 |
29-09-93 |
- |
Active |
NO |
|
3 |
U13209AP1999PTC031622 |
Varalakshmi
Granites Private Limited |
Managing
director |
04-05-99 |
04-05-99 |
19-03-10 |
Active |
NO |
|
4 |
U15427AP2002PLC039859 |
Madhucon Sugar
And Power Industries Limited |
Whole-time
director |
01-04-09 |
05-11-02 |
- |
Active |
NO |
|
5 |
U45200AP1998PLC029310 |
MBN-Anchored
Earth Limited |
Director |
05-03-04 |
05-03-04 |
22-03-10 |
Active |
NO |
|
6 |
U13209AP1988PLC008311 |
Madhucon
Granites Limited |
Managing
director |
01-04-09 |
15-05-04 |
- |
Active |
NO |
|
7 |
U70102AP2005PLC045060 |
Madhucon Land
Developers Limited |
Director |
15-01-05 |
15-01-05 |
19-03-10 |
Active |
NO |
|
8 |
U45200AP2005PLC045366 |
Madhucon
Properties Limited |
Director |
15-02-05 |
15-02-05 |
19-03-10 |
Active |
NO |
|
9 |
U72200AP2000PLC034060 |
Madhucon
Infotech Limited |
Director |
28-03-06 |
28-03-06 |
- |
Active |
NO |
|
10 |
U40101AP2005PTC048264 |
Simhapuri Energy
Private Limited |
Whole-time
director |
14-04-07 |
14-04-07 |
- |
Active |
NO |
|
11 |
U45309AP2000PLC034007 |
Madhucon Energy
Limited |
Director |
01-07-07 |
01-07-07 |
- |
Active |
NO |
|
12 |
U45209AP2007PTC056733 |
Madhucon Heights
Private Limited |
Director |
18-12-07 |
18-12-07 |
- |
Active |
NO |
|
13 |
U55101AP2007PTC056818 |
Nama Hotels
Private Limited |
Director |
24-12-07 |
24-12-07 |
19-03-10 |
Active |
NO |
|
14 |
U74999AP2008PLC059009 |
Madhucon Mineral
Resources Limited |
Director |
06-05-08 |
06-05-08 |
- |
Active |
NO |
|
15 |
U74900AP2008PTC059203 |
NNR Infra
Investments Private Limited |
Director |
16-05-08 |
16-05-08 |
- |
Active |
NO |
|
16 |
U45200AP2006PLC049235 |
Madhucon Infra
Limited |
Director |
03-10-09 |
03-10-09 |
14-11-09 |
Active |
NO |
|
17 |
U45203AP2005PLC045689 |
Madhucon
Agra-Jaipur Expressways Limited |
Director |
24-07-10 |
16-12-09 |
- |
Active |
NO |
|
18 |
U93000AP2008PLC060479 |
Madhucon Toll
Highways Limited |
Director |
29-09-10 |
16-12-09 |
- |
Active |
NO |
|
19 |
U40108AP2010PTC066560 |
Rajanagaram Gas
Power Private Limited |
Director |
05-01-10 |
05-01-10 |
- |
Active |
NO |
|
20 |
U40108AP2010PTC066570 |
Nama Energy
Private Limited |
Director |
06-01-10 |
06-01-10 |
- |
Active |
NO |
|
21 |
U40108AP2010PTC071246 |
Ramnagar Power
Private Limited |
Director |
16-11-10 |
16-11-10 |
- |
Active |
NO |
|
|
|
|
Name : |
Mr. Kamma Srinivasa Rao |
|
Designation : |
Director |
|
Address : |
Varalakshmi Nilayam, H. No. 11-4-65/C, Nehru Nagar, Khammam – 507 002,
|
|
Date of Birth/Age : |
22.08.1973 |
|
Date of Appointment : |
05.03.2004 |
|
DIN No.: |
00022855 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U13209AP1998PTC030278 |
Madhucon Stone
Crushers Private Limited |
Whole-time
director |
05-10-98 |
05-10-98 |
- |
Active |
NO |
|
2 |
U70102AP1989PTC010666 |
Bima Quarring
Private Limited |
Director |
01-12-01 |
01-12-01 |
- |
Active |
NO |
|
3 |
U15427AP2002PLC039859 |
Madhucon Sugar
And Power Industries Limited |
Director |
05-11-02 |
05-11-02 |
- |
Active |
NO |
|
4 |
U13209AP1988PLC008311 |
Madhucon
Granites Limited |
Director |
05-03-04 |
05-03-04 |
- |
Active |
NO |
|
5 |
U13209AP1999PTC031622 |
Varalakshmi
Granites Private Limited |
Director |
05-03-04 |
05-03-04 |
- |
Active |
NO |
|
6 |
U70102AP2005PLC045060 |
Madhucon Land
Developers Limited |
Director |
15-01-05 |
15-01-05 |
19-03-10 |
Active |
NO |
|
7 |
U45200AP2005PLC045366 |
Madhucon
Properties Limited |
Director |
15-02-05 |
15-02-05 |
- |
Active |
NO |
|
8 |
U45203AP2005PLC045689 |
Madhucon
Agra-Jaipur Expressways Limited |
Whole-time
director |
13-10-11 |
23-03-05 |
- |
Active |
NO |
|
9 |
L74210AP1990PLC011114 |
Madhucon
Projects Limited |
Director |
21-11-05 |
21-11-05 |
- |
Active |
NO |
|
10 |
U45200AP2006PLC048941 |
TN (DK)
Expressways Limited |
Director |
31-01-06 |
31-01-06 |
- |
Active |
NO |
|
11 |
U45200AP2006PLC049235 |
Madhucon Infra
Limited |
Managing
director |
03-10-09 |
22-02-06 |
- |
Active |
NO |
|
12 |
U45200AP2006PLC049815 |
Trichy-Thanjavur
Expressways Limited |
Director |
13-04-06 |
13-04-06 |
- |
Active |
NO |
|
13 |
U45203AP2006PLC050114 |
Madurai-Tuticorin
Expressways Limited |
Whole-time
director |
01-01-10 |
11-05-06 |
- |
Active |
NO |
|
14 |
U40101AP2005PTC048264 |
Simhapuri Energy
Private Limited |
Director |
14-04-07 |
14-04-07 |
20-11-07 |
Active |
NO |
|
15 |
U45400AP2007PTC056734 |
Madhucon Mega
Mall Private Limited |
Director |
18-12-07 |
18-12-07 |
- |
Active |
NO |
|
16 |
U93000AP2008PLC060479 |
Madhucon Toll Highways
Limited |
Director |
05-08-08 |
05-08-08 |
- |
Active |
NO |
|
17 |
U45209AP2010PLC068742 |
Chhapra-Hajipur
Expressways Limited |
Director |
02-06-10 |
02-06-10 |
- |
Active |
NO |
|
18 |
U40108AP2010PTC070880 |
Pallakurichi
Power Private Limited |
Director |
19-10-10 |
19-10-10 |
- |
Active |
NO |
|
19 |
U40108AP2010PTC071051 |
Tiruchendur
Power Private Limited |
Director |
02-11-10 |
02-11-10 |
- |
Active |
NO |
|
20 |
U45203AP2011PLC073469 |
Barasat-Krishnagar
Expressways Limited |
Director |
24-03-11 |
24-03-11 |
- |
Active |
NO |
|
21 |
U45209AP2011PLC073568 |
Ranchi
Expressways Limited |
Director |
29-03-11 |
29-03-11 |
- |
Active |
NO |
|
22 |
U45209AP2011PLC077676 |
Vijayawada-Machilipatnam
Expressways Limited |
Director |
28-11-11 |
28-11-11 |
- |
Active |
NO |
|
|
|
|
Name : |
Mallampati Madhu |
|
Designation : |
Director |
|
Address : |
H. No. 11-465/C, Nehru Nagar, Khammam – 507 002, |
|
Date of Birth/Age : |
21.08.1981 |
|
Date of Appointment : |
26.08.2010 |
|
DIN No.: |
00368625 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U45203AP2006PLC050829 |
Madhucon Estates
Limited |
Director |
07-08-06 |
07-08-06 |
- |
Active |
NO |
|
2 |
U45203AP2005PLC045689 |
Madhucon
Agra-Jaipur Expressways Limited |
Director |
09-06-08 |
09-06-08 |
- |
Active |
NO |
|
3 |
U45200AP2006PLC049815 |
Trichy-Thanjavur
Expressways Limited |
Whole-time
director |
17-07-11 |
17-07-08 |
- |
Active |
NO |
|
4 |
U93000AP2008PLC060479 |
Madhucon Toll
Highways Limited |
Director |
05-08-08 |
05-08-08 |
- |
Active |
NO |
|
5 |
U65993AP1993PLC016360 |
Nama Investments
Limited |
Director |
14-03-09 |
14-03-09 |
- |
Active |
NO |
|
6 |
U72200AP2000PLC034060 |
Madhucon
Infotech Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
7 |
U45203AP2006PLC050114 |
Madurai-Tuticorin
Expressways Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
8 |
U74900AP2008PTC059203 |
NNR Infra
Investments Private Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
9 |
U45400AP2007PTC056734 |
Madhucon Mega
Mall Private Limited |
Director |
16-03-09 |
16-03-09 |
- |
Active |
NO |
|
10 |
U55101AP2007PTC056818 |
Nama Hotels
Private Limited |
Managing
director |
19-03-10 |
16-03-09 |
- |
Active |
NO |
|
11 |
U45200AP2006PLC049235 |
Madhucon Infra
Limited |
Whole-time
director |
25-04-09 |
16-03-09 |
03-10-09 |
Active |
NO |
|
12 |
U51909AP1990PLC011796 |
Nama Properties
Limited |
Director |
29-09-10 |
08-10-09 |
- |
Active |
NO |
|
13 |
U74999AP2008PLC059009 |
Madhucon Mineral
Resources Limited |
Director |
29-09-10 |
08-10-09 |
- |
Active |
NO |
|
14 |
U74140AP2000PLC035025 |
Meltech
Infrastructure Engineers Limited |
Director |
29-09-10 |
08-10-09 |
- |
Active |
NO |
|
15 |
U45200AP2006PLC048941 |
TN (DK)
Expressways Limited |
Director |
24-07-10 |
16-12-09 |
- |
Active |
NO |
|
16 |
U45309AP2000PLC034007 |
Madhucon Energy
Limited |
Director |
31-08-10 |
16-12-09 |
- |
Active |
NO |
|
17 |
U13209AP1999PTC031622 |
Varalakshmi
Granites Private Limited |
Director |
30-09-10 |
17-12-09 |
- |
Active |
NO |
|
18 |
U13209AP1988PLC008311 |
Madhucon
Granites Limited |
Director |
26-08-10 |
17-12-09 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Ms. Raymond |
|
Designation : |
Marketing Executive |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 29.09.2011
|
Names of Shareholders |
|
No. of Shares |
|
Nama Nageswar Rao |
|
7200000 |
|
Nama Chinnamma |
|
4050000 |
|
Nama Krishnaiah |
|
2250000 |
|
Nama Seethaiah |
|
1404000 |
|
Thottampudi Venugopal Rao |
|
21000 |
|
Nama Varalakshmi |
|
54000 |
|
Nama Rama Rao |
|
21000 |
|
Total |
|
15000000 |
As on 29.09.2011
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and Exporter of Granites. |
||||||
|
|
|
||||||
|
Products : |
· Granites Stones · Marble Stones · Marble Slabs · Marble Tiles · Marble Powder ·
Marble White Paint |
||||||
|
|
|
||||||
|
Exports : |
|
||||||
|
Products : |
Granites |
||||||
|
Countries : |
·
·
European Countries |
||||||
|
|
|
||||||
|
Imports : |
|
||||||
|
Products : |
·
Machinery ·
Raw Material |
||||||
|
Countries : |
·
·
|
||||||
|
|
|
||||||
|
Terms : |
|
||||||
|
Selling : |
Cash and Credit |
||||||
|
|
|
||||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
No. of Employees : |
400 (Approximately) |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Bankers : |
·
Canara Bank Khammam Branch, Madhu Complex, Jubilipura,
Khammam – 507 003, · ABN Amro Bank N V DLF Centre, Sansad Marg, ·
State Bank of ·
ING Vysya Bank ·
Andhra Bank ·
ICICI Bank, |
|||||||||||||||||||||
|
|
|
|||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking Relations
: |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Kota and Company Chartered Accountants |
|
Address : |
H. No. 331, Plot No. 13, Arora Colony – 2, Road No. 3, Banjara Hills,
Hyderabad – 500 034, Andhra Pradesh, India |
|
PAN No.: |
ADFPK0270N |
|
|
|
|
Group Companies : |
·
Madhucon Engineers Limited ·
Madhucon Sugars and Power Industries Limited ·
Varalakshmi Granites Limited |
|
|
|
|
Associates : |
·
Madhucon Projects Limited ·
Madhucon Infra Limited |
|
|
|
|
Subsidiaries : |
·
Varalakshmi Granites Private Limited ·
Madhucon Sugar and Power Industries limited ·
MBN-Anchored Earth Limited ·
Madhucon Finance Limited ·
Madhucon Infotech Limited ·
Madhucon Land Developers Limited ·
Madhucon Properties Limited ·
Nama Properties Limited |
CAPITAL STRUCTURE
As on 29.09.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
20000000 |
Equity Shares |
Rs.10/- each |
Rs.200.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
15000000 |
Equity Shares |
Rs.10/- each |
Rs.150.000
millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
150.000 |
150.000 |
150.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1451.453 |
1262.414 |
898.318 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1601.453 |
1412.414 |
1048.318 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
254.793 |
197.616 |
109.385 |
|
|
2] Unsecured Loans |
253.508 |
0.000 |
385.145 |
|
|
TOTAL BORROWING |
508.301 |
197.616 |
494.530 |
|
|
DEFERRED TAX LIABILITIES |
46.408 |
43.424 |
38.816 |
|
|
|
|
|
|
|
|
TOTAL |
2156.162 |
1653.454 |
1581.664 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
485.622 |
512.180 |
558.155 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
734.639 |
279.639 |
290.874 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
511.582
|
297.433 |
412.405 |
|
|
Sundry Debtors |
383.840
|
366.118 |
371.339 |
|
|
Cash & Bank Balances |
45.633
|
52.237 |
16.953 |
|
|
Other Current Assets |
33.165
|
28.738 |
33.787 |
|
|
Loans & Advances |
337.339
|
385.760 |
151.165 |
|
Total
Current Assets |
1311.559
|
1130.286 |
985.649 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
109.512
|
193.730 |
56.276 |
|
|
Other Current Liabilities |
233.338
|
61.122 |
170.680 |
|
|
Provisions |
32.808
|
13.799 |
26.058 |
|
Total
Current Liabilities |
375.658
|
268.651 |
253.014 |
|
|
Net Current Assets |
935.901
|
861.635 |
732.635 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2156.162 |
1653.454 |
1581.664 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
1185.878 |
1402.419 |
1189.772 |
|
|
|
Other Income |
39.715 |
49.209 |
89.142 |
|
|
|
TOTAL (A) |
1225.593 |
1451.628 |
1278.914 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
292.376 |
290.117 |
|
|
|
Consumables and Stores Consumption |
|
132.834 |
110.860 |
|
|
|
Mining Expenses |
|
197.869 |
210.547 |
|
|
|
Factory Expenses |
|
93.846 |
86.288 |
|
|
|
Administration Expenses |
|
114.362 |
42.346 |
|
|
|
Selling Expenses |
|
84.217 |
96.297 |
|
|
|
TOTAL (B) |
756.544 |
915.504 |
836.455 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
469.049 |
536.124 |
442.459 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES/INTEREST (D) |
28.659 |
32.923 |
74.654 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
440.390 |
503.201 |
367.805 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
67.513 |
74.674 |
75.572 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
372.877 |
428.527 |
292.233 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
27.897 |
12.255 |
64.874 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
344.980 |
416.272 |
227.359 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
NA |
1132.000 |
1179.100 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
23.00 |
27.75 |
15.16 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
28.15
|
28.68 |
17.78 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
31.44
|
30.56 |
24.56 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
20.75
|
26.09 |
18.93 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.23
|
0.30 |
0.28 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.55
|
0.33 |
0.71 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
3.49
|
4.21 |
3.90 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
|
|
1. |
Year of Establishment |
YES |
|
2. |
Locality of the firm |
YES |
|
3. |
Constitutions of the firm |
YES |
|
4. |
Premises details |
YES |
|
5. |
Type of Business |
YES |
|
6. |
Line of Business |
YES |
|
7. |
Promoter’s background |
-- |
|
8. |
No. of employees |
YES |
|
9. |
Name of person contacted |
YES |
|
10. |
Designation of contact person |
YES |
|
11. |
Turnover of firm for last three years |
YES |
|
12. |
Profitability for last three years |
NO |
|
13. |
Reasons for variations <> 20% |
YES |
|
14. |
Estimation for coming financial year |
NO |
|
15. |
Capital in the business |
YES |
|
16. |
Details of sister concerns |
YES |
|
17. |
Major Suppliers |
NO |
|
18. |
Major Customers |
NO |
|
19. |
Payment terms |
YES |
|
20. |
Export / Import details (is applicable) |
YES |
|
21. |
Market information |
-- |
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
23. |
Banking Details |
YES |
|
24. |
Banking facility details |
NO |
|
25. |
Conduct of the banking account |
-- |
|
26. |
Buyer visit details |
-- |
|
27. |
Financials, if provided |
NO |
|
28. |
Incorporation details, if applicable |
-- |
|
29. |
Last accounts filed at ROC |
-- |
|
30. |
Major Shareholders, is available |
-- |
REVIEW OF OPERATION
The Company achieved
a Gross Income of Rs.1225.590 Millions as against Rs.1450.970 Millions of
previous year. After providing depreciation of Rs.67.500 Millions, the company
earned net profit of Rs.372.880 Millions as against net profit of Rs.428.500
Millions of previous year.
The Company
considering the expected growth has planned to increase its capacity through
expansion. In this regard, the company has applied for and obtained an approval
to set up a Special Economic Zone (SEZ) unit at a 40 acre land allotted by SIPCOT
at the Bargur Industrial Area. By setting up this facility the company will be
able to expand its product tool kit beyond granite slabs to tiles and cut to
size segments. Technical evaluation of equipment required for this is underway
and the company expects to commence sales from this unit by April 2012.
The Company is
also planning to set up another granite processing unit near Khammam in Andhra
Pradesh to produce tiles and cutter sizes from granite blocks sourced mainly
from nearby quarries. Development of this facility is expected to decrease the
time-to-market as well increase the company's reach to a broader market.
CONTINGENT
LIABILITIES (As on 31.03.2011)
Guarantee and Counter Guarantee Outstanding : Rs.5.095 Millions
Foreign Letters of Credit : Rs.62.446 Millions
Income-tax demand on Appeals : Rs.132.331 Millions
FORM 8
|
Corporate identity number of the company |
U13209AP1988PLC008311 |
|
Name of the company |
MADHUCON GRANITES LIMITED |
|
Address of the registered office or of the principal place of business in |
1-7-70, Jubilee Pura, Khammam – 507 003, |
|
This form is for |
Modification of charge |
|
Charge identification (ID) number of the charge to be modified |
90116143 |
|
Type of charge |
·
Immovable property ·
Book debts ·
Movable property (not being pledge) ·
Floating charge ·
Others o
Plant and Machinery, Current Assets |
|
Particular of charge holder |
Canara Bank Khammam Branch, Madhu Complex, Jubilipura, Khammam – 507 003, |
|
Nature of instrument creating charge |
1. Appendix-30 - Ceding IInd Charge on Fixed / Current Assets of the
Company at Hosur Unit. 2. NOC from State Bank of |
|
Date of instrument Creating the charge |
16.08.2011 |
|
Amount secured by the charge |
Rs.113.000 millions |
|
Brief of the principal terms an conditions and extent and operation of
the charge |
Rate of Interest EPC: (Upto 270 days) Interest @ 3% below SBAR, Present effective rate
8.75% p.a. FBD: (Upto 365 days) interest @ 3% below SBAR, Present effective rate
8.75% p.a. Terms of Repayment Repayable on Demand Margin FG and Raw Materials : 10% LC and BG :
15% Extent and Operation of the charge First Charge on all the Fixed Assets and Current Assets of the Company
at Khammam Plant; and Second Charge on
all the Fixed Assets and Current Assets of the Company at Hosur unit (First
Charge held by SBI, Overseas Branch, Bangalore-1). Others The total limits sanctioned by the Banks are as under: Canara Bank Rs.113.000 millions and SBI: Rs.300.000 millions |
|
Short particulars of the property or asset(s) charged (including
complete address and location of the property) |
·
First Charge on all Fixed Assets and Current
Assets of the Company situated at Khammam Plant. ·
Second Charge on all Fixed Assets and Current
Assets of the Company situated at Hosur Unit, |
|
Particulars of the present modification |
Total limits remains unchanged at Rs.113.000 millions. Further extending
the second charge on all Fixed Assets and Current Assets of the Company
situated at Hosur Unit, |
FIXED ASSETS
·
Land
·
·
·
Temprary Shed
·
Building
·
Plant and Machinery
·
Electrical and DG Room
·
Office Equipment
·
Furniture and Fixtures
·
Motor Vehicles
·
Mining Equipment
·
Heavy Mining Equipment
·
Computers
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.51.93 |
|
|
1 |
Rs.80.62 |
|
Euro |
1 |
Rs.69.37 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
7 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
7 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
7 |
|
--PROFITABILIRY |
1~10 |
7 |
|
--LIQUIDITY |
1~10 |
7 |
|
--LEVERAGE |
1~10 |
7 |
|
--RESERVES |
1~10 |
7 |
|
--CREDIT LINES |
1~10 |
7 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
62 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial condition
(40%) Ownership background
(20%) Payment record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.