MIRA INFORM REPORT

 

 

Report Date :

01.10.2011

 

IDENTIFICATION DETAILS

 

Name :

CHEMINOVA INDIA LIMITED (w.e.f.27.01.1998)

 

 

Formerly Known As :

LUPIN AGROCHEMICALS (INDIA) LIMITED

 

 

Registered Office :

Keshava, 7th Floor, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

15.01.1986

 

 

Com. Reg. No.:

11-38627

 

 

Capital Investment / Paid-up Capital :

Rs. 303.500 Millions

 

 

CIN No.:

[Company Identification No.]

U24100MH1986PLC038627

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC11333A/ MUMC11823A

 

 

PAN No.:

[Permanent Account No.]

AAACL1417E

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturing of Technical Grade Pesticides, Intermediates and Pesticides Formulations of different Pack Size. 

 

 

No. of Employees :

600 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

A (65)

 

RATING

STATUS

PROPOSED CREDIT LINE

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

Fairly Large

 

 

 

 

 

Maximum Credit Limit :

USD 6200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well-established and a reputed company having fine track. Financial position of the company appears to be sound.  Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The Company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Nelish B

Designation :

Account Department

Date :

30.09.2011

 

 

LOCATIONS

 

Registered Office :

Keshava, 7th Floor, Bandra Kurla Complex, Bandra (East), Mumbai – 400051, Maharashtra, India

Tel. No.:

91-22-26542209/ 2241/ 26590340/ 241/ 67045504

Fax No.:

91-22-26542655/ 2627/ 67045488/ 67045487

E-Mail :

nsb@cheminova.net

dad@cheminova.net

Website :

http://www.cheminova.net

 

 

Corporate Office :

166, CST Road, Kalina, Santacruz (East), Mumbai – 400098, Maharashtra, India

 

 

Factory :

Plot No. 242/P, GIDC Estate, Panoli – 394 116, Gujarat, India

 

 

DIRECTORS

 

AS ON 28.06.2011

 

Name :

Mr. Pramod Narayan Karlekar

Designation :

Managing Director

Address :

403, Anantashram, Road No. 9, Near Sandu Wadi, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

23.07.1959

Date of Appointment :

29.06.2009

DIN No.:

01776461

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24100PN2007PLC138999

Deepak Novochem Technologies Limited

Additional director

14-09-07

14-09-07

22-07-08

Active

NO

2

U24100MH1986PLC038627

Cheminova India Limited

Managing director

29-06-09

04-06-08

-

Active

NO

3

U24211DL1970NPL005200

Crop Care Federation Of India

Director

25-07-08

25-07-08

-

Active

NO

 

 

Name :

Mr. Ajit Laxman Inamdar

Designation :

Whole Time Director

Address :

502/503, Sun and Breeze Co-operative Housing Society, Sahakar Path, Opposite Gokul Arcade, Vile Parle (East), Mumbai-400057, Maharashtra, India

Date of Birth/Age :

12.12.1951

Date of Appointment :

01.01.2010

DIN No.:

00895784

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U24110MH1995PLC090555

Garware Chemicals Limited

Director

28-09-06

27-09-06

30-08-07

Active

NO

2

U24100MH1986PLC038627

Cheminova India Limited

Whole-time director

05-04-10

25-11-08

-

Active

NO

 

 

Name :

Mr. Niels Morten Hjort

Designation :

Chairman

Address :

Odinsvej – 52, 7620- Lemvig, Denmark

Date of Birth/Age :

08.04.1963

Date of Appointment :

10.10.2003

DIN No.:

00051003

 

 

Name :

Mr. Kurt Pedersen Kaalund

Designation :

Director (Foreign)

Address :

Kaj Munksvej, 8, Holstebro, Denmark - 7500

Date of Birth/Age :

21.12.1963

Date of Appointment :

20.02.2008

DIN No.:

01923594

 

 

Name :

Mr. Mehernosh Meherji Behramkamdin

Designation :

Whole Time Director

Address :

C-2, Ground Floor, Building –C, Godrej Baug, Off Nepean Sea Road, Mumbai-400026, Maharashtra, India

Date of Birth/Age :

03.05.1952

Date of Appointment :

01.01.2010

DIN No.:

02893644

 

 

Name :

Mr. Jesper Barslund Jacobsen

Designation :

Director

Address :

Haretonften 30, Holstebro, Denmark

Date of Birth/Age :

17.04.1973

Date of Appointment :

26.10.2010

DIN No.:

03303160

 

 

Name :

Mr. Mats Rune Peter Edh

Designation :

Director

Address :

Dorfstrasse 132, Kilchberg, 8802, Switzerland

Date of Birth/Age :

09.08.1956

Date of Appointment :

26.10.2010

DIN No.:

03304763

 

 

KEY EXECUTIVES

 

Name :

Mr. Nilesh Sureshchandra Buch

Designation :

Company Secretary

Address :

B-105, Building No.2, Shila Bina Co-op HSG Society, Eksar Road, Borivali (West), Mumbai – 400092, Maharashtra, India

Date of Birth/Age :

24.11.1965

Date of Appointment :

04.04.1997

PAN No.:

AADPB1694A

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 28.06.2011

 

Names of Shareholders

No. of Shares

Cheminova A/S, Denmark

3034990

Anil V. Patil/ Cheminova A/S

1

Radheshyam M. Rathi/ Cheminova A/S

1

Dennis Dias/ Cheminova A/S

5

Alok Kanta Moitra/ Cheminova A/S

1

Maruti R. Dharmadhikari/ Cheminova A/S

1

Prashant V. Pradhan/ Cheminova A/S

1

 

 

Total

3035000

 

AS ON 28.06.2011

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

100.00

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturing of Technical Grade Pesticides, Intermediates and Pesticides Formulations of different Pack Size. 

 

 

Products :

Item Code No.

Product Description

 

 

38089199

Acephate

29420029

Diethyl Thiophosphoryl Chloride

29199090

Trimethyl Phosphite

 

PRODUCTION STATUS AS ON 31.12.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Agrochemical Technical / Intermediate

Kgs.

NA

19301000

12264295

Agrochemical Formulation #

Ltrs.

Kgs.

NA

NA

6277256

5255794

 

Notes:

 ** It is not possible to determine the installed capacity for Agrochemical Formulations since it would vary according to the product mix.

 

*** Actual Production is after adjusting processing losses, breakages, shortages / excesses, etc.

 

# Actual Production of Agrochemical Formulations includes 4,17,628 Ltrs and 49,59,181 Kgs (Previous year 1,48,840 Ltrs and 28,61,494 Kgs) produced by Loan Licensee Units.

 

# # Actual Production of Agrochemical Technical Intermediates includes production for captive consumption 67,23,213 Kgs (Previous year - 72,19,195 Kgs).

 

 

GENERAL INFORMATION

 

No. of Employees :

600 (Approximately)

 

 

Bankers :

  • Citi Bank N.A, 7th Floor, Plot C-61, Bandra-Kurla Complex, G Block, Bandra (East), Mumbai – 400 051, Maharashtra

·         The Hongkong and Shanghai Banking Corporation Limited, 52/60, Mahatma Gandhi Road, Fort, Mumbai-400001, Maharashtra, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.12.2010

Rs. In Millions

31.12.2009

Working Capital Demand loan from Banks

155.000

0.000

Interest accrued and due on Loan from Bank

0.221

0.000

Secured by a charge, ranking pari passu with other banks, by way of hypothecation of raw materials, finished goods, work-in-progress, store and spares, present and future book debts.

 

 

 

 

 

Total

155.221

0.000

 

 

 

Unsecured Loan

 

Rs. In Millions

31.12.2010

Rs. In Millions

31.12.2009

Packing Credit (Foreign Currency Account)

111.775

0.000

 

 

 

Total

111.775

0.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Address :

12, Dr. Annie Besant Road, Opposite Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

 

 

Ultimate Holding Company :

·         Auriga Industries A/S, Denmark

 

 

Holding Company :

·         Cheminova A/s Incorporated In Denmark

 

 

Fellow Subsidiaries :

·         Cheminova Agro De Argentina S. A

·         Cheminova Brazil Limited

·         Cheminova Agro De Mexico S.A

·         Cheminova Taiwan Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.12.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3515000

Equity Shares

Rs.100/- each

Rs. 351.500 Millions

1880000

Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 188.000 Millions

1500000

0% Non Cumulative Redeemable Preference Shares

Rs.100/- each

Rs. 150.000 Millions

5000

Unclassified Shares

Rs. 100/- each

Rs. 0.500 Million

 

Total

 

Rs. 690.000 Millions

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

3035000

Equity Shares

Rs.100/- each

Rs. 303.500 Millions

 

 

 

 

 

 

Notes :

 

Of the above, 3,034,990 (P.Y. 3,034,990) Equity Shares of Rs. 100 each are held by Cheminova A/S, Denmark, the holding company and the remaining 10 Equity Shares of Rs. 100 each are held by the holding company jointly with others.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

303.500

303.500

313.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

1271.344

1220.657

1037.809

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

1574.844

1524.157

1351.309

LOAN FUNDS

 

 

 

1] Secured Loans

155.221

0.000

272.673

2] Unsecured Loans

111.775

0.000

48.550

TOTAL BORROWING

266.996

0.000

321.223

DEFERRED TAX LIABILITIES

15.044

9.788

4.719

 

 

 

 

TOTAL

1856.884

1533.945

1677.251

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

496.360

368.952

388.104

Capital work-in-progress

57.415

88.394

19.095

 

 

 

 

INVESTMENT

5.802

5.594

5.594

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

957.441

609.335

684.167

 

Sundry Debtors

1878.195

1265.738

1108.417

 

Cash & Bank Balances

385.223

464.730

162.801

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

193.584

148.288

131.759

Total Current Assets

3414.443

2488.091

2087.144

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1806.224

1149.845

655.333

 

Other Current Liabilities

162.969

108.871

84.142

 

Provisions

147.943

158.370

83.211

Total Current Liabilities

2117.136

1417.086

822.686

Net Current Assets

1297.307

1071.005

1264.458

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1856.884

1533.945

1677.251

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.12.2010

31.12.2009

31.12.2008

 

SALES

 

 

 

 

 

Income

5128.708

4084.482

3402.983

 

 

Other Operating Income

19.649

0.000

2.513

 

 

Other Income

22.815

23.443

5.953

 

 

Provision no longer Required

0.000

0.000

29.714

 

 

TOTAL                                     (A)

5171.172

4107.925

3441.163

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing and Other Expenses

4443.626

3576.788

2962.487

 

 

TOTAL                                     (B)

4443.626

3576.788

2962.487

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

727.546

531.137

478.676

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

31.093

30.433

28.250

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

696.453

500.704

450.426

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

71.802

78.462

84.345

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

624.651

422.242

366.081

 

 

 

 

 

Less

TAX                                                                  (I)

220.055

161.178

140.421

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

404.596

261.064

225.660

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

844.476

691.208

478.710

 

 

 

 

 

Less

Premium on Buyback of Equity Shares

0.000

7.200

8.162

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

40.460

19.580

0.000

 

 

Transfer to Capital Redemption Reserve

0.000

10.000

5.000

 

 

Dividend Paid on Equity Shares

303.500

0.000

0.000

 

 

Proposed Dividend on Equity Shares

0.000

60.700

0.000

 

 

Dividend Distribution Tax on Equity Shares

50.408

10.316

0.000

 

BALANCE CARRIED TO THE B/S

854.704

844.476

691.208

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

491.804

419.771

326.119

 

 

Research and Development Support Services

4.060

2.078

2.432

 

 

Freight

16.159

7.241

9.187

 

 

Reimbursement of Expenses

4.060

5.467

5.122

 

TOTAL EARNINGS

516.083

434.557

342.860

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

617.549

563.219

804.184

 

 

Stores & Spares

0.876

0.000

0.251

 

 

Capital Goods

7.328

3.431

2.767

 

TOTAL IMPORTS

625.753

566.650

807.202

 

 

 

 

 

 

Earnings Per Share (Rs.)

133.31

83.43

71.23

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.12.2010

31.12.2009

31.12.2008

PAT / Total Income

(%)

7.82

6.36

6.56

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

12.18

10.34

10.76

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

15.97

14.78

14.79

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.40

0.28

0.27

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.52

0.94

0.85

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.61

1.76

2.54

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. in Millions)

SOURCES OF FUNDS

 

31.12.2010

31.12.2009

31.12.2008

Sundry Creditors

 

 

 

Micro and Small Enterprises

0.000

0.000

6.110

Others

1806.224

1149.845

649.223

Total

1806.224

1149.845

655.333

 

 

 

 

PERFORMANCE:

 

They are pleased to report consistent growth in last three years. The Company crossed a landmark milestone of Rs. 5000 Million by achieving net turnover of Rs. 5129 Million which was higher by 25.6% as against Rs. 4085 Million of the previous year ended 31-12-2009. Further the Company recorded significant jump in profit before tax which stood at Rs. 625 Million as compared to Rs. 422 Million in year 2009.

 

In line with the Cheminova group's global strategy in the area of product stewardship, the Company phased out class 1 product viz. Monocrotophos Technical and its derivative formulation. During the year the Company aggressively launched various new molecules in pesticide range of products to achieve its growth strategy. On technical products, higher productivity was achieved coupled with improved production. As a result and in line with the growth in turnover the Company achieved highest ever Gross Profit before Interest, Depreciation and Tax (PBDIT) for the year at Rs. 727.6 Million against Rs. 531.100 Millions in the previous year 2009.

 

 

FORM 8

 

This form is for

Creation of charge

Corporate identity number of the company

U24100MH1986PLC038627

Name of the company

CHEMINOVA INDIA LIMITED

Address of the registered office or of the principal place of  business in India of the company

Keshava,   7th Floor, Bandra- Kurla Complex, Bandra (E), Mumbai- 400 051, Maharashtra, India

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

Indusland Bank, Ground Floor, Maker Chamber IV, Nariman Point, Mumbai – 400021, Maharashtra, India

Email : vlaxman@vsnl.com 

Nature of description of the instrument creating or modifying the charge

Composite Agreement for Hypothecation of Stocks, Book Debts and other Current Assets.

Date of instrument Creating the charge

23.04.2009

Amount secured by the charge

Rs. 200.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest @ 4.25% below the prevailing Prime Lending Rate which is presently 16.75% p.a. subject to minimum 12.50% p.a., plus interest tax as applicable from time to time.

 

Terms of Repayment

On Demand

 

Margin

The company shall maintain such margin as may be specified by the Bank from time to time.

 

Extent and Operation of the charge

Hypothecation of assets as described under Item No. 14 as security for repayment of credit facilities aggregating Rs.200.00 Millions (Comprising Cash Credit/WCDL Rs.200.000 Millions, Letter of Credit Rs.200.000 Millions, Guarantee Rs.50.000 Millions and Suppliers' (purchase) Bill Discounting Limit of Rs.50.000 Millions [total not to exceed to Rs.200.000 Millions]) together with all interest, costs, charges, expenses and other monies due and payable under the said facilities granted by the Bank to the Borrower.

 

Others

Short particulars of the property charged

Charge by way of Hypothecation on all present and future current assets, book-debts, stock and all other current assets of the Company including documents of title to goods, receivables belonging to the Company, wherever lying stored and kept whether in possession in India or throughout the world including all such goods, other current assets as may be in course of shipments transit or delivery on pari-passu basis with other participating banks.

 

FIXED ASSETS:

 

  • Leasehold Land
  • Building
  • Plant and Machinery
  • Furniture and Fittings
  • Motor Vehicle

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 48.93

UK Pound

1

Rs. 76.51

Euro

1

Rs. 66.64

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

6

OPERATING SCALE

1~10

7

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

8

--PROFITABILIRY

1~10

8

--LIQUIDITY

1~10

8

--LEVERAGE

1~10

7

--RESERVES

1~10

8

--CREDIT LINES

1~10

7

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

               65

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.