MIRA INFORM REPORT

 

 

Report Date :

01.10.2011

 

IDENTIFICATION DETAILS

 

Name :

TIRUPATI FUELS PRIVATE LIMITED

 

 

Registered Office :

12, Ho-Chi-Minh Sarani, Flat No.4C, 4th Floor, Kolkata – 700071, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.06.2010 (15 Months)

 

 

Date of Incorporation :

06.06.2003

 

 

Com. Reg. No.:

139175

 

 

Capital Investment / Paid-up Capital :

Rs.207.995 Millions

 

 

CIN No.:

[Company Identification No.]

U10102WB2003PTC139175

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Low Ash Metallurgical Coke

 

 

No. of Employees :

40 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2585784

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Manish

Designation :

Accounts Executive

Contact No.:

91-33-40201515

Date :

27.09.2011

 

 

LOCATIONS

 

Registered Office :

12, Ho-Chi-Minh Sarani, Flat No.4C, 4th Floor, Kolkata – 700071, West Bengal, India

Tel. No.:

91-33-40201515

Fax No.:

91-33-22826798

E-Mail :

balajicoke@eth.net

Location :

Owned

 

 

Factory 1 :

Elulapaka Bonangi Village – Parwada Mandal, Visakhapatnam, Andhra Pradesh 

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Ashok Kumar Sharma

Designation :

Director

Address :

D No.11-9-13, Flat no.3, Prince Apartments, Daspalla Hills, Visakhpatam – 530003, Andhra Pradesh, India

Date of Birth/Age :

17.01.1966

Date of Appointment :

25.07.2006

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U10102WB2003PTC139175

TIRUPATI FUELS PRIVATE LIMITED

Director

25/07/2006

25/07/2006

-

Active

NO

2

U23109WB1991PTC051437

BALAJI COKE INDUSTRY PVT LTD

Director

23/02/2009

23/02/2009

07/06/2010

Active

NO

3

U23101WB2009PTC135903

HALDIA METCOKE PRIVATE LIMITED

Director

13/06/2009

13/06/2009

-

Active

NO

4

U51109WB1994PTC062062

MELLORATE MERCANTILE PVT. LTD.

Director

01/06/2011

01/06/2011

-

Active

NO

5

U23101WB2010PTC153439

SHREE COKE MANUFACTURING COMPANY PRIVATE LIMITED

Director

01/06/2011

01/06/2011

-

Active

NO

 

 

Name :

Ms. Deepika Sharma

Designation :

Director

Address :

15, Belvedre Road, Flat – 7A, Kolkata – 700027, West Bengal, India

Date of Birth/Age :

01.05.1959

Date of Appointment :

25.07.2006

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U23109WB1991PTC051437

BALAJI COKE INDUSTRY PVT LTD

Director

21/10/2003

21/10/2003

20/03/2008

Active

NO

2

U65923WB1989PTC047924

VARUN CREDIT & REAL ESTATE PVT LTD

Additional director

18/01/2005

18/01/2005

-

Active

NO

3

U10102WB2003PTC139175

TIRUPATI FUELS PRIVATE LIMITED

Director

25/07/2006

25/07/2006

-

Active

NO

4

U23101WB2009PTC135903

HALDIA METCOKE PRIVATE LIMITED

Director

13/06/2009

13/06/2009

-

Active

NO

5

U70200WB1995PTC073175

AURO SHIKHA VINIMAY PVT LTD

Additional director

11/11/2009

11/11/2009

-

Active

NO

 

 

Name :

Mr. Sushanta Kumar Hazra

Designation :

Director

Address :

Qtr No.V/15, Cfri Colony, Fr Dhanbad – 828108, Jharkhand

Date of Birth/Age :

05.02.1949

Date of Appointment :

23.11.2009

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U01122WB1999PLC088892

GLOBAL COKE LIMITED.

Whole-time director

01/04/2011

02/05/2009

-

Active

NO

2

U23109WB1991PTC051437

BALAJI COKE INDUSTRY PVT LTD

Director

23/11/2009

23/11/2009

-

Active

NO

3

U10102WB2003PTC139175

TIRUPATI FUELS PRIVATE LIMITED

Director

23/11/2009

23/11/2009

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Manish

Designation :

Accounts Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

Ashok Sharma

 

667

Kaushal Sharma

 

4795556

Rachayita Sharma

 

383334

Shruti Sharma

 

4306667

Deepak Sharma

 

5040000

Ramesh Sharma

 

12667

Alka Leein Private Limited, Howrah

 

26667

Exclusive Vinimay Private Limited, Kolkata 

 

93334

Farrini Tradelink Private Limited, Kolkata

 

93334

Flexible Tradelink Private Limited, Kolkata

 

80000

Goldy Distributors Private Limited, Kolkata

 

80000

Himadri Sales Private Limited, Kolkata

 

16000

Himadri Commerce Private Limited, Kolkata

 

53334

Kaberi Commotrade Private Limited, Kolkata

 

40000

Royal Tracom Private Limited, Kolkata

 

13334

Sakamari Impex Private Limited, Kolkata

 

26667

Shree Vishnu Printo Art Private Limited, Kolkata

 

26667

Survi Suppliers Private Limited, Kolkata

 

26667

Umang Vinimay Private Limited, Kolkata

 

66667

Zigma Goods Private Limited, Kolkata

 

24000

Durgesh Sales Private Limited, Kolkata

 

177774

Saaransh Tie Up Private Limited, Kolkata

 

88880

Orbit Commotrade Private Limited, Kolkata

 

44440

Wellman Dealers Private Limited, Kolkata

 

88880

AJ-Nee Distributors Private Limited, Kolkata

 

244440

Yathans Commercial Private Limited, Kolkata

 

111107

Balaji Coke Industtry Private Limited, Kolkata

 

888880

Antai Balaji Limited, Kolkata

 

3105160

Meltron Merchandise Private Limited, Kolkata

 

400000

Deewood Crafts Private Limited, Kolkata

 

444440

Total

 

20799563

 

 

AS ON 30.09.2010

 

Category

Percentage

Bodies corporate

30.10

Directors or relatives of Directors

69.90

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Hard Coke

 

 

Exports :

 

Products :

Hard Coke

Countries :

·         Sri Lanka

·         Australia

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Australia

·         Singapore

 

 

Terms :

 

Selling :

L/C, Cash, Credit  (30 days)

 

 

Purchasing :

L/C, Cash, Credit  (30 days)

 

PRODUCTION STATUS AS ON 30.06.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Low Ash Metallurgical Coke

MT

108000

108000

43943

 

 

GENERAL INFORMATION

 

Customers :

·         OEM’s

·         Manufacturer

 

 

No. of Employees :

40 (Approximately)

 

 

Bankers :

State Bank of Bikaner and Jaipur, 20-B, Park Street, Kolkata - 700016, West Bengal, India

 

 

Facilities :

 

SECURED LOAN

 

Rs. In Millions

31.06.2010

Rs. In Millions

31.03.2009

From Banks

274.787

192.730

TOTAL

274.787

192.730

 

 

 

UNSECURED LOAN

 

Rs. In Millions

31.06.2010

Rs. In Millions

31.03.2009

From a Bank

0.000

1.310

From Body Corporate

34.898

58.000

TOTAL

34.898

59.310

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R K Lodha and Associates

Chartered Accountant

Address :

127, Netaji Subhash Road, 2nd Floor, Room No.1, Kolkata – 700001, West Bengal, India

 

 

Associates/Subsidiaries :

NA

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

20000000

Equity Shares

Rs.10/- each

Rs.200.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

15599667

Equity Shares

Rs.10/- each

Rs.155.996 Millions

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

Particulars

 

 

 

31.03.2011

(12 Months)

Sales Turnover (Approximately)

 

 

3330.000

 

The above information has been parted by Mr. Manish (Accounts Executive)

 

Note : Sole Proprietory and Partnership concerns are exempted from filing their financials with the Government Authorities or Registry Records.

 

 


ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

 

31.06.2010

(15 Months)

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

 

155.996

150.996

2] Share Application Money

 

14.000

25.000

3] Reserves & Surplus

 

476.450

403.822

4] (Accumulated Losses)

 

0.000

0.000

NETWORTH

 

646.446

579.818

LOAN FUNDS

 

 

 

1] Secured Loans

 

274.787

192.730

2] Unsecured Loans

 

34.898

59.310

TOTAL BORROWING

 

309.685

252.040

DEFERRED TAX LIABILITIES

 

45.986

42.058

 

 

 

 

TOTAL

 

1002.117

873.916

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

 

335.713

345.156

Capital work-in-progress

 

3.990

101.192

 

 

 

 

INVESTMENT

 

0.000

12.000

DEFERREX TAX ASSETS

 

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

 

371.228

211.181

 

Sundry Debtors

 

859.041

427.969

 

Cash & Bank Balances

 

72.452

79.409

 

Other Current Assets

 

0.000

0.000

 

Loans & Advances

 

228.918

57.711

Total Current Assets

 

1531.639

776.270

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

 

827.565

348.669

 

Other Current Liabilities

 

0.699

0.000

 

Provisions

 

41.168

12.292

Total Current Liabilities

 

869.432

360.961

Net Current Assets

 

662.207

415.309

 

 

 

 

MISCELLANEOUS EXPENSES

 

0.207

0.259

 

 

 

 

TOTAL

 

1002.117

873.916

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.06.2010

(15 Months)

31.03.2009

 

SALES

 

 

 

 

 

Income

 

4263.810

2024.792

 

 

Other Income

 

21.181

9.128

 

 

TOTAL                                     (A)

 

4284.991

2033.920

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

TOTAL                                     (B)

 

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

 

308.260

142.972

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

 

205.873

79.821

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

 

102.387

63.151

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

 

13.349

8.104

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

 

89.038

55.047

 

 

 

 

 

Less

TAX                                                                  (I)

 

32.803

26.086

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

 

56.255

28.961

 

KEY RATIOS

 

PARTICULARS

 

 

 

31.06.2010

(15 Months)

31.03.2009

PAT / Total Income

(%)

 

1.31

1.42

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

 

2.09

2.72

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

 

4.77

4.90

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

 

0.14

0.09

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

 

1.82

1.93

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

 

1.76

2.15

 

 

 

LOCAL AGENCY FURTHER INFORMATION

 

NOTE:

 

The registered office address of the company has been shifted from 11-9-13, Flat no.3, Prince Apartments, Daspalla Hills, Visakhpatam – 530003, Andhra Pradesh, India to present address

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

 Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter's background

 --

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

 --

14) Estimation for coming financial year

No

15) Capital in the business

Yes

16) Details of sister concerns

 --

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

 Yes

21) Market information

 --

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

No

25) Conduct of the banking account

 --

26) Buyer visit details

 --

27) Financials, if provided

Yes

28) Incorporation details, if applicable

 --

29) Last accounts filed at ROC

 --

30) Major Shareholders, if available

 --

 

Form 8:

 

Corporate identity number of the company

U10102WB2003PTC139175

Name of the company

TIRUPATI FUELS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

12, Ho-Chi-Minh Sarani, Flat No- 4C, 4th Floor, Kolkata – 700071, West Bengal, India

 

This form is for

Creation of charge

Modification of charge

Type of charge

Book Debts

Movable Property

Immovable Property

Floating Charge

Particular of charge holder

State Bank of Bikaner and Jaipur

Nature of instrument creating charge

1. Supplemental agreement of loan for increase in the overall limit from Rs. 300.000 Millions to Rs.350.000 Millions

2. Supplemental agreement of hypothecation of goods and assets for increase in overall limit.

3. Letter regarding the grant of individual limits within the overall limits.

Date of instrument Creating the charge

29.03.2011

Amount secured by the charge

Rs.350.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Cash credit : @5% above base rate i.e 13.75% p.a

 

Terms of Repayment

on demand

 

Margin

cash credit : raw material :25%; stock-in-process:25%; finished goods:25%; book debts upto 90 days-40%.

LC: 10% cash / TDR/STDR

 

Extent and Operation of the charge

Jt.Hypothecation charge on entire stocks,book debts and other current assets both present & future ranking pari passu with other consortium member banks. Jt. mortgage charge on parri passu basis with member banks over factory land and building at Visakhapatnam. DD/invoices and documents of title to goods ( RRS,MTRs,Bills of lading) covering procurement of domestic /imports of raw materials, consumable  spares, stores,spare parts and machinery items for maintenance etc.

Short particulars of the property charged

CC:Joint Hypothecation charge on entire stocks, book debts, other current assets, both present & future ranking pari-passu with other consortium member banks

LC: DD/Invoices and documents of title of goods covering procurement of domestic/imports of raw materials, consumable spares, stores, spare parts and machinery items for maintenance

Collateral : Joint mortgage over factory land /building at Plot 21,30 and 31 , Industrial Development Area, NTPC,Lankelapalam Road, Parwada, Visakhapatnam 531 021.

Collateral : Jt.Hypothecation charge over entire plant /machinery and other immovable/movable fixed assets

Particulars of the present modification

Originally charge was created on 28.11.2008 for Rs.30.00 crores vide charge ID no. 10133734 for hypothecation charge and vide charge ID no.10133735 on 29.11.2008 for equitable mortgage. Subsequently joint charge of Rs.980.000 Millions was created on 30.08.10 out of which State Bank of Bikaner and Jaipur was Rs.400.000 Millions. With this modification, charge of State Bank of Bikaner and Jaipur stands at Rs.350.000 Millions.

 

 

FIXED ASSETS:

 

·         Factory Land

·         Factory Building

·         Plant and Machinery

·         Furniture and Fixtures

·         Vehicles

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.92

UK Pound

1

Rs.76.51

Euro

1

Rs.66.64

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.