MIRA INFORM REPORT

 

 

Report Date :

03.10.2011

 

IDENTIFICATION DETAILS

 

Name :

KELTRON CONTROLS - DIVISION OF KERALA STATE ELECTRONICS DEVELOPMENT CORPORATION LIMITED

 

KERALA STATE ELECTRONICS DEVELOPMENT CORPORATION LIMITED

 

 

Registered Office :

Keltron House, Vellayambalam, Trivandrum-695033, Kerala

 

 

Country :

India

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

29.09.1972

 

 

Com. Reg. No.:

9-002450

 

 

Capital Investment / Paid-up Capital :

Rs. 1033.596 Millions

 

 

CIN No.:

[Company Identification No.]

U74999KL1972SGC002450

 

 

Legal Form :

A Closely Held Public Limited Liability Company.

 

 

Line of Business :

Manufacturer of ECO Sounding Equipments, UPS and Control and Instruments Modules.

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

C (9)

 

 

RATING

STATUS

PROPOSED CREDIT LINE

<10

C

Absolute credit risk exists. Caution needed to be exercised

Credit not recommended

 

Status :

Sick Company

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject has been declared as a sick industrial company in July, 2006 by the Board for Industrial and Financial Reconstruction (BIFR). Financial position of the company is poor. Payments are reported to be slow and delayed.

 

The company can be considered for business dealings on a safe and secured trade terms and conditions, initially.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Raju

Designation :

General Manager

Contact No.:

91-478-2872323

Date :

01.10.2011

 

 

LOCATIONS

 

Registered Office :

Keltron House, Vellayambalam, Trivandrum-695033, Kerala, India

Tel. No.:

91-478-2872323

Fax No.:

91-478-2872322

E-Mail :

ksedc@sancharnet.in

kelkca@md2.vsnl.in

Location :

Owned

 

 

DIRECTORS

 

AS ON 25.09.2010

 

Name :

Mr. Thotanchath Balakrishnan

Designation :

Chairman

Address :

9-C, SFS, Kingswood, Jawahar Nagar, Trivandrum, Kerala, India

Date of Birth/Age :

03.10.1951

Date of Appointment :

16.05.2005

DIN No.:

00052922

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U13209KL1946SGC001214

Travancore Titanium Products Limited

Director

11-06-09

13-04-05

18-07-09

Active

YES

2

U45309KL1961SGC001937

Kerala State Industrial Development Corpn Limited

Director

19-04-05

19-04-05

-

Active

NO

3

U74140KL1972PLC002425

KITCO Limited

Nominee director

27-04-05

27-04-05

12-01-10

Active

NO

4

U65999KL1996PLC009848

Icici Kinfra Limited

Director

29-04-05

29-04-05

27-12-08

Active

NO

5

U14109KL1972SGC002399

The Kerala Minerals And Metals Limited

Nominee director

11-06-09

02-05-05

-

Active

NO

6

U74999KL1972SGC002450

Kerala State Electronics Development Corporation Limited

Director

16-05-05

16-05-05

-

Active

YES

7

U25191KL1997PTC011952

Rubber Park India Private Limited

Director

28-05-05

28-05-05

03-12-09

Active

NO

8

U45309KL1994PLC008288

Western India Kinfra Limited

Director

07-06-05

07-06-05

29-08-09

Active

NO

9

U31200KL1960SGC001860

Traco Cable Company Limited

Director

28-06-05

28-06-05

26-03-09

Active

YES

10

U14109KL1992SGC006567

Kerala State Mineral Development Corporation Limited

Director

29-06-05

29-06-05

21-03-09

Active

YES

11

L25111KL1959PLC009300

Ptl Enterprises Limited

Nominee director

01-07-05

01-07-05

-

Active

NO

12

U45309KL1999PTC012863

Marine Products Infrastructure Development Corporation Private Limited

Director

11-07-05

11-07-05

04-05-09

Active

NO

13

L25111KL1972PLC002449

Apollo tyres limited.

Nominee director

22-07-05

22-07-05

-

Active

NO

14

U63032KL2005PTC017924

Kottayam port and container terminal services private limited

Nominee director

22-08-06

22-08-06

28-06-10

Active

NO

15

U26941KL1978SGC002975

Malabar Cements Limited

Director

16-11-06

16-11-06

-

Active

NO

16

U21013KL1983GOI003735

Hindustan News Print Limited

Nominee director

13-01-07

13-01-07

-

Active

NO

17

U15100MH1950GOI008187

Indian Rare Earths Limited

Nominee director

07-03-07

07-03-07

15-12-09

Active

NO

18

U45209KL2007PLC020471

Infrastructures Kerala Limited

Managing director

11-03-11

09-03-07

-

Active

NO

19

U31102KL1963SGC002043

Transformers And Electricals Kerala Limited

Director

21-06-07

21-06-07

-

Active

NO

20

U28910KL1983SGC003729

Steel And Industrial Forgings Limited

Director

18-10-07

18-10-07

01-07-09

Active

NO

21

U40108KL2008PTC023163

Kinesco Power And Utilities Private Limited

Nominee director

17-09-08

17-09-08

29-12-09

Active

NO

22

U45200KL2009PLC023758

Ksidc Il and Fsidc Infrastructure Limited

Director

28-01-09

28-01-09

-

Active

NO

23

L23220MH1952GOI008931

Bharat Petroleum Corporation Limited

Director

08-09-09

17-06-09

29-06-10

Active

NO

24

L24299KL1975PLC002691

Nitta Gelatin India Limited

Nominee director

18-07-09

18-07-09

-

Active

NO

25

U67110KL2009PLC025082

Al Barakah Financial Services Limited

Director

23-05-11

30-11-09

-

Active

NO

26

U74900KL2010PLC025553

Inkel-Ksidc Projects Limited

Additional director

26-03-11

26-03-11

-

Active

NO

27

U74900KL2010PLC025556

Inkel-Kinfra Infrastructure Projects Limited

Additional director

26-03-11

26-03-11

-

Active

NO

28

U72200KL2000NPL014187

Indian Institute Of Information Technology And Management Kerala (Sec 25 Company)

Director

23-06-11

23-06-11

-

Active

YES

29

U70101KL2006FTC019125

SmartCity (Kochi) Infrastructure Private Limited

Director

25-06-11

23-06-11

-

Active

NO

30

U63012KL2011PTC028839

Miv Logistics Private Limited

Director

11-07-11

11-07-11

-

Active

NO

31

U60100KL2011SGC029348

Kerala High Speed Rail Corporation Limited

Director

13-09-11

13-09-11

-

Active

NO

 

 

Name :

Mr, Alkesh Kumar Sharma

Designation :

Managing Director

Address :

B 3U, Millenium Apartments, Thycaud P O, Trivandrum-695014, Kerala, India

Date of Birth/Age :

12.08.1963

Date of Appointment :

02.07.2010

DIN No.:

02724743

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U45309KL1961SGC001937

Kerala State Industrial Development Corpn Limited

Managing director

16-07-09

16-07-09

-

Active

NO

2

L24299KL1975PLC002691

Nitta Gelatin India Limited

Nominee director

18-07-09

18-07-09

-

Active

NO

3

L67120KL1994PLC008403

Geojit Bnp Paribas Financial Services Limited

Nominee director

20-07-09

20-07-09

-

Active

NO

4

L20211KL1945PLC001708

Western India Plywoods Limited

Nominee director

20-07-09

20-07-09

01-01-11

Active

NO

5

U55102KL1995SGC009189

Bekal Resorts Development Corporation Limited

Director

10-08-09

10-08-09

-

Active

NO

6

U45200KL2009PLC023758

Ksidc Il and Fsidc Infrastructure Limited

Director

03-09-09

03-09-09

-

Active

NO

7

U29299KL1989SGC005405

Brahmos Aerospace Thiruvananthapuram Limited

Nominee director

29-09-09

29-09-09

-

Active

NO

8

U55101KL1997PLC011649

Mfar Hotels and Resorts Limited

Director

30-08-10

19-10-09

10-01-11

Active

NO

9

U45209KL2007PLC020471

Infrastructures Kerala Limited

Nominee director

09-11-09

09-11-09

-

Active

NO

10

U67120KL1999PTC013292

Kerala Venture Capital Fund Private Limited

Nominee director

28-11-09

28-11-09

-

Active

YES

11

U67120KL1999PTC013291

Kerala Venture Capital Trustee Private Limited

Nominee director

28-11-09

28-11-09

-

Active

YES

12

U15100MH1950GOI008187

Indian Rare Earths Limited

Nominee director

15-12-09

15-12-09

-

Active

NO

13

U26941KL1978SGC002975

Malabar Cements Limited

Managing director

31-12-09

31-12-09

18-02-10

Active

NO

14

U74140KL1972PLC002425

KITCO Limited

Nominee director

12-01-10

12-01-10

-

Active

NO

15

U14109KL1972SGC002399

The Kerala Minerals And Metals Limited

Nominee director

20-02-10

20-02-10

-

Active

NO

16

U65910KL1991PTC006106

Geojit Credits Private Limited

Nominee director

05-04-10

05-04-10

-

Active

NO

17

U27310KL1984SGC003975

Autokast Limited

Director

03-06-10

03-06-10

-

Active

NO

18

U63032KL2005PTC017924

Kottayam Port And Container Terminal Services Private Limited

Nominee director

28-06-10

28-06-10

-

Active

NO

19

L23220MH1952GOI008931

Bharat Petroleum Corporation Limited

Director

24-09-10

30-06-10

-

Active

NO

20

U74999KL1972SGC002450

Kerala State Electronics Development Corporation Limited

Managing director

02-07-10

02-07-10

24-02-11

Active

YES

21

U29299KL1974SGC002601

Keltron Electro Ceramics Limited

Managing director

03-09-10

03-09-10

29-03-11

Active

NO

22

L31904KL1974SGC002630

Keltron Component Complex Limited

Director

03-09-10

03-09-10

13-01-11

Active

YES

23

U27104KL1969SGC002253

Steel Complex Limited

Additional director

30-12-10

30-12-10

-

Active

NO

24

U01133KL2011PLC027532

Kuttiyadi Coconut Industrial Park Limited

Managing director

27-01-11

27-01-11

-

Active

NO

25

U60100KL2011SGC029348

Kerala High Speed Rail Corporation Limited

Director

13-09-11

13-09-11

-

Active

NO

 

 

Name :

Mr. Thenguvila Osman Khan Sooraj

Designation :

Director

Address :

Ushus TC 13 705 2 MRA, 180 Vadaykadu, Kunnukuzhy, Vanchiyur, Trivandrum. Kerala, India

Date of Birth/Age :

31.05.1958

Date of Appointment :

15.04.2005

DIN No.:

00518809

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74999KL1972SGC002450

Kerala State Electronics Development Corporation Limited

Director

15-04-05

15-04-05

Active

YES

2

U65929KL1975SGC002736

Kerala Small Industries Development Corporation Limited

Director

15-04-05

15-04-05

Active

YES

3

U31102KL1963SGC002043

Transformers And Electricals Kerala Limited

Nominee director

18-06-09

18-06-09

Active

NO

4

U45309KL1994PLC008288

Western India Kinfra Limited

Nominee director

29-08-09

29-08-09

Active

NO

5

U25191KL1997PTC011952

Rubber Park India Private Limited

Director

03-12-09

03-12-09

Active

NO

6

U40108KL2008PTC023163

Kinesco Power And Utilities Private Limited

Nominee director

29-12-09

29-12-09

Active

NO

 

 

Name :

Mr. Inder Jit Singh

Designation :

Director

Address :

Apartment No. B 3L, Millenium Apartments, Thycaud, Trivandrum, Kerala, India

Date of Birth/Age :

17.08.1961

Date of Appointment :

23.06.2009

DIN No.:

02721073

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74999KL1972SGC002450

Kerala State Electronics Development Corporation Limited

Director

23-06-09

23-06-09

-

Active

YES

2

U55101KL1989SGC005461

Tourist Resorts Kerala Limited

Director

07-07-09

07-07-09

03-08-11

Active

NO

3

U63040KL1965SGC002120

KTDC Hotels And Resorts Limited

Director

07-07-09

07-07-09

05-10-10

Active

NO

 

 

Name :

Mr. Suresh Mohan Ramchandra

Designation :

Director

Address :

A 21, Jawahar Nagar, Trivandrum, Kerala, India

Date of Birth/Age :

10.07.1948

Date of Appointment :

05.01.2009

DIN No.:

00949785

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31200KL1984PTC003931

Master Electronics Company Private Limited

Director

09-02-85

09-02-85

-

Strike off

NO

2

U74140KL1989PTC005290

Misha Consultants Private Limited

Director

15-12-92

15-12-92

-

Active

NO

3

U72300KL2004PTC017353

Dundas Software Private Limited

Director

31-12-05

31-12-05

-

Active

NO

4

U51909KL1996PTC010057

Poovar Ayurveda Centre And Hotels Private Limited

Director

30-09-06

30-09-06

27-12-08

Active

NO

5

U74999KL1972SGC002450

Kerala State Electronics Development Corporation Limited

Director

05-01-09

05-01-09

-

Active

YES

 

 

Name :

Mr. Thirunavukkarasu Chidambaram

Designation :

Director

Address :

TC 50 970 3, Kalady, Karamana P O Trivandrum-695002, Kerala, India

Date of Birth/Age :

26.03.1947

Date of Appointment :

18.07.2007

DIN No.:

01669449

 

 

Name :

Mr. Rajan Thomas Joseph

Designation :

Director

Address :

TC 31 2025, Sreerangam Lane, Sasthamangalam, Trivandrum-695010, Kerala, India

Date of Birth/Age :

06.05.1951

Date of Appointment :

01.08.2003

DIN No.:

02414683

 

 

Name :

Mr. Babu Abraham Stewart

Designation :

Director

Address :

Cra 77 TC 2 1483 5, Ambal House, Nalanda Gardens Lane, Pattom Palace PO, Trivandrum-695004, Kerala, India

Date of Birth/Age :

06.04.1957

Date of Appointment :

22.04.2010

DIN No.:

03077844

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U28910KL1983SGC003729

Steel And Industrial Forgings Limited

Director

22-04-10

22-04-10

-

Active

NO

2

U27310KL1984SGC003975

Autokast Limited

Director

22-04-10

22-04-10

-

Active

NO

3

U27106KL1975SGC002656

Steel Industrials Kerala Limited

Director

22-04-10

22-04-10

-

Active

NO

4

U74999KL1972SGC002450

Kerala State Electronics Development Corporation Limited

Director

22-04-10

22-04-10

-

Active

YES

5

U27104KL1969SGC002253

Steel Complex Limited

Director

22-04-10

22-04-10

30-12-10

Active

NO

6

U50300KL1978SGC002966

Kerala Automobiles Limited

Director

04-05-10

04-05-10

-

Active

YES

 

 

KEY EXECUTIVES

 

Name :

Mr. Bilu Balakrishna Pillai

Designation :

Secretary

Address :

PMR A A2, Prvathi Manganoorkonam Lane, Pattom PO, Trivandrum, Kerala, India

Date of Birth/Age :

06.06.1978

Date of Appointment :

02.06.2008

PAN No.:

AOMPB7579R

 

 

Name :

Mr. Raju

Designation :

General Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 25.09.2010

 

Names of Shareholders

No. of Shares

Governor of Kerala

10335960

Balakrishnan T

1

Narayan M

1

Captain O P Dua

1

Total

10335963

 

AS ON 25.09.2010

 

Category

Percentage

Government [Central and State]

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of ECO Sounding Equipments, UPS and Control and Instruments Modules.

 

 

Products :

ITC CODE

PRODUCT

90148010

Echosounding Equipments

85044090

UPS

90328990

Instrumentation Modules

 

 

Terms :

 

Purchasing :

Depend

 

PRODUCTION STATUS AS ON 31.03.2009

 

Particulars

Unit

Installed Capacity

Actual Production

Switching Equipments

Lines

70000

--

Printed Circuit Boards

Msq.

8000

--

Analysers

Nos.

500

6

E. P. Convertor

Nos.

750

--

Transmitters

Nos.

4000

--

Binery Pro. Controllers

Nos.

20

--

Panels Mount Instruments

Nos.

2500

--

Pneumatic Actuators

Nos.

750

1410

Panels and Consols

Nos.

750

133

Analog Elec. Control Modules

Nos.

7500

517

DDCS

Crores.

50

9.18

CCTV Systems

Nos.

100

--

Alpha Numeric Data Display Terminal

Nos.

100

--

Console / TVRO/DRS

Nos.

2000

13.00

RNT

Nos.

200

--

Attendance Data Management Systems

Nos.

500

11

XBT Probe

Nos.

18000

4500

Energy Meter PCB

Nos.

1200000

--

Echo Sounder

Nos.

60

15

Electro Magnetic Log

Nos.

60

--

Retransmission Unit

Nos.

60

33

Under Water Telephone

Nos.

36

--

Interface Boxes

Nos.

36

16

Stearing Gear Control System

Nos.

12

--

PBGM

Nos.

50

--

Battery Charger

Nos.

50

2

Inverter

Nos.

50

16

10-600 KVA UPS

Nos.

50

21

Rectifiers

Nos.

50

--

 

 

GENERAL INFORMATION

 

No. of Employees :

3000 (Approximately)

 

 

Bankers :

·         IDBI Bank Limited, Nariman Bhawan, 227, Vinay K. Shah Marg, Nariman Point, Mumbai-400021, Maharashtra, India

·         Punjab National Bank, CPGP Towers, Uppalam Road, Statue Junction, Trivandrum-695001, Kerala, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

Cash Credit

 

 

From Bankers:

(Secured by hypothecation of Raw Materials, Work in Progress, Finished Goods and Sundry Debtors of the Corporation on pari passu basis)

250.000

375.000

Interest accrued and due thereon

10.562

12.295

Loan from KIRFB

(Secured by hypothecation of land, building and other fixed assets of Keltron Communication Complex)

 

 

1.       Long Term Loan

Interest accrued and due on Long Term Loan

0.000

0.717

2.       Working Capital Loan

80.295

80.295

Interest accrued and due thereon

8.904

7.748

Total

349.761

476.055

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2009

Rs. In Millions

31.03.2008

1. From Government of Kerala

1420.506

1281.006

Interest accrued and due thereon

982.011

797.907

2.       Debenture Bonds guaranteed by the Government of Kerala

31.000

62.000

3.       Loan from KMML

47.356

47.357

4.       Loan from Travancore Titanium Products

1.200

1.200

Interest accrued and due thereon

1.711

1.536

Total

2483.784

2191.006

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Dhan and Company

Chartered Accountant

Address :

T.C 4/1274, Krishna, Kuravankonam, Trivandrum-695003, Kerala, India

 

 

Subsidiaries :

Keltron Component Complex Limited

CIN No.: L31904KL1974SGC002630

 

Keltron Resistors Limited

CIN No.: U32103KL1975SGC002690

 

Keltron Magnetics Limited

CIN No.: U74999KL1975SGC002674

 

Keltron Crystals Limited

CIN No.: U31904KL1974SGC002631

 

Keltron Electro Ceramics Limited

CIN No.: U29299KL1974SGC002601

 

Keltron Power Devices Limited

CIN No.: U31200KL1979SGC002768

 

Keltron Rectifiers Limited

CIN No.: U31109KL1976SGC002791

 

Keltron Counters Limited

CIN No.: U29299KL1964SGC002065

 

 

Other Related Company :

·         Keltron Varisters (Private) Limited

·         Keltron Entertainment Systems Limited

·         Sidkel Electronic Limited

·         Koshy’s Electronics Limited

·         Keltron Projectors Limited

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10500000

Equity Shares

Rs.100/- each

Rs. 1050.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

10335963

Equity Shares

Rs.100/- each

Rs. 1033.596 Millions

 

 

 

 

 

Note:

 

(Of the above 14860 fully paid up shares were issued for consideration other than cash)

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1033.596

1033.596

1033.596

2] Share Application Money

118.000

118.000

118.000

3] Reserves & Surplus

65.274

66.690

68.825

4] (Accumulated Losses)

(2070.731)

(2024.013)

(2075.619)

NETWORTH

(853.861)

(805.727)

(855.198)

LOAN FUNDS

 

 

 

1] Secured Loans

349.761

476.055

723.587

2] Unsecured Loans

2483.784

2191.006

2015.832

TOTAL BORROWING

2833.545

2667.061

2739.419

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1979.684

1861.334

1884.221

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

113.397

101.882

91.570

Capital work-in-progress

3.862

0.000

1.518

 

 

 

 

INVESTMENT

111.740

143.202

143.202

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

216.117

206.951

189.152

 

Sundry Debtors

1282.044

1327.474

1134.504

 

Cash & Bank Balances

354.462

265.151

224.041

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

1038.560

1032.627

1019.725

Total Current Assets

2891.183

2832.203

2567.422

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

808.783

730.925

516.000

 

Other Current Liabilities

59.350

285.239

225.148

 

Provisions

274.425

201.288

179.277

Total Current Liabilities

1142.558

1217.452

920.425

Net Current Assets

1748.625

1614.751

1646.997

 

 

 

 

MISCELLANEOUS EXPENSES

2.060

1.499

0.934

 

 

 

 

TOTAL

1979.684

1861.334

1884.221

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2009

31.03.2008

31.03.2007

 

 

 

 

 

 

TURNOVER

1538.800

1333.000

1272.300

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX

(46.700)

51.600

2780.700

 

 

 

 

 

Less

TAX                                                                 

0.000

0.000

0.000

 

 

 

 

 

 

PROFIT/ (LOSS)  AFTER TAX

(46.700)

51.600

2780.700

 

 

 

 

 

 

Earnings Per Share (Rs.)

4.52

5.00

269.03

 

 

Particulars

 

 

 

31.03.2010

Sales Turnover (Approximately)

 

 

1700.000

 

The above information has been parted by  Mr. Raju.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2009

31.03.2008

31.03.2007

Return on Total Assets

(PBT/Total Assets}

(%)

(1.55)

1.76

104.58

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.05

(0.06)

(3.25)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(4.66)

(4.82)

(4.28)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.53

2.33

2.79

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS

(Rs. in Millions)

SOURCES OF FUNDS

 

31.03.2009

31.03.2008

31.03.2007

Sundry Creditors

 

 

 

Sundry Creditors for Suppliers

292.322

381.509

198.383

Sundry Creditors for Services

347.049

269.544

249.103

Sundry Creditors for Other Finance

169.412

79.872

68.514

Total

808.783

730.925

516.000

 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

----

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

--

14.   Estimation for coming financial year

No

15.   Capital in the business

No

16.   Details of sister concerns

----

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

Yes

20.   Export / Import details

----

21.   Market information

----

22.   Litigations that the firm / promoter involved

----

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

-----

26.   Buyer visit details

-----

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

----

29.   Last accounts filed at ROC

----

30.   Major Shareholders, if available

----

 

 

FINANCIAL RESULTS

 

During the year, the Corporation registered a turnover of Rs.7538.800 millions as against Rs.1333.000 millions during the previous year. The operating profit for the year was Rs.63.700 millions as against Rs, 60.500 millions during the previous year, but posted a net Loss of Rs.46.700 millions against the net profit of Rs.51.600 millions, The net loss for the year is due to the adjustment of a extra ordinary item as a result of waiver of interest accrued on the occasion of merger of Keltron Crystals Limited, Keltron Magnetics Limited, Keltron Resistors Limited, with

Keltron Component Complex Limited, which are the subsidiary companies of KSEDC Limited.

 

 

FORM 8

 

Corporate identity number of the company

U74999KL1972SGC002450

Name of the company

KERALA STATE ELECTRONICS DEVELOPMENT CORPORATION LIMITED

Address of the registered office or of the principal place of  business in India of the company

Keltron House, Vellayambalam, Trivandrum-695033, Kerala, India

 

This form is for

Creation of charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Particular of charge holder

Punjab National Bank, CPGP Towers, Uppalam Road, Statue Junction, Trivandrum-695001, Kerala, India

Nature of instrument creating charge

1.       The deed of hypothecation of goods and book debts dated 25.01.2011

2.       Letter evidencing deposit of title deeds dated 31.01.2011

3.       Counter indemnity dated 25.01.2011

Date of instrument Creating the charge

25.01.2011

Amount secured by the charge

Rs. 75.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Base Rate+ 3% per annum with monthly rests plus applicable interest tax, if any from time to time.

 

Terms of repayment

On demand

 

Margin

25%

 

Extent and operation of the charge

1.       Various raw materials viz manufacturing materials, raw materials including excisable raw materials, stock in process, semi finished goods, finished goods (including bought out finished goods) viz electronic goods, components, stock in process, finished products, stores and spares.

2.       Book debts, outstanding decrees, money receivables, government subsidies, claims, bill contracts and investments, etc.

3.       277 cents of land and building in SY. No. 2 of Thycaud Village, Trivandrum District.

 

Other

Cash credit limit of Rs. 75.000 millions and bank guarantee limit of Rs. 37.500 millions within the overall limit of Rs. 75.000 millions.

Short particulars of the property charged (Including location of the property)

1.       Various raw materials viz electronic goods, components, stock in process, finished products, stores and spares.

2.       Book debts, outstanding decrees, money receivables, government subsidies, claims, bill contracts and investments, etc.

3.       277 cents of land and building in SY. No. 2 of Thycaud Village, Trivandrum District.

 

FIXED ASSETS :

 

·         Land

·         Building

·         Electrical Fittings

·         Plant and Machinery

·         Air Conditioner

·         Furniture and Fixtures

·         Office Equipments

·         Vehicles

·         Service Equipments

·         Canteen Equipments

·         Library Books

·         Fire Extinguishers

·         Water Supply Installation

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 48.93

UK Pound

1

Rs.76.51

Euro

1

Rs.66.64

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

1

--PROFITABILIRY

1~10

--

--LIQUIDITY

1~10

--

--LEVERAGE

1~10

--

--RESERVES

1~10

--

--CREDIT LINES

1~10

--

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

9

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.