MIRA INFORM REPORT

 

 

Report Date :

04.10.2011

 

IDENTIFICATION DETAILS

 

Name :

IFB AUTOMOTIVE PRIVATE LIMITED

 

 

Registered Office :

Plot No Industrial Sector – 5, 1 East Kolkata Township, Tiljala, Kolkata – 700107, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.04.1989

 

 

Com. Reg. No.:

21-46693

 

 

Capital Investment / Paid-up Capital :

Rs. 50.800 millions

 

 

CIN No.:

[Company Identification No.]

U29130WB1989PTC046693

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRR00487E

 

 

PAN No.:

[Permanent Account No.]

AABCI2766H

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture of fine blanked automotive components, seating systems, door systems and automotive motors.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (52)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 8200000

 

 

Status :

Good

 

 

Payment Behaviour :

Regular

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having fine track. Financial position of the company appears to be sound. Trade relations are reported as fair. Business is active. Payments are reported to be regular and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

Plot No Industrial Sector – 5, 1 East Kolkata Township, Tiljala, Kolkata – 700107, West Bengal, India

Tel. No.:

91-33-24428286

Fax No.:

91-33-24421003

E-Mail :

info@ifbassl.com

mahesh@itbassl.com

jpatnaikassociates@gmail.com

anwar@ifbautomotive.com

Website :

http://www.ifbautomotive.com

http://www.ifbassl.com

 

 

Corporate Office / Factory :

# 16, Visveswariah Industrial Estate, 1st Main Road, Off Whitefield Road,
Mahadevpura, Bangalore - 560 048, India

Tel. No.:

91-80-39884450

Fax No.:

91-80-39842778

E-Mail :

info@ifbassl.com

Website :

http://www.ifbautomotive.com 

Location :

Owned

 

 

Head office :

14, Taratala Road, Kolkata – 700 088, West Bengal, India

Tel. No.:

91-33-24014917

Fax No.:

91-33-24015479

E-Mail :

ifbassl@vsnl.com

Website :

http://www.ifbassl.com

 

 

Branch Office :

901-903, International Trade Tower, Nehru Place, New Delhi – 110 019

 

58th KM Stone, Delhi-Jaipur Highway, Village Binola, Gurgaon – 122 413, Haryana, India

Tel. No. – 91-124-3209399/499

Fax No. – 91-124-3209006

 

 

DIRECTORS

 

AS ON: 23.07.2010

 

Name :

Mr. Bijon Nag

Designation :

Chairman

Address :

4th Floor, The Residency, 39 Humayun Kabir Sarani, Kolkata – 700 053, West Bengal, India

Date of Birth/Age :

16.08.1942

Qualification :

Mechanical Engineer

Other Directorships :

IFB Industries Limited

Date of Appointment :

12.04.1989

Election ID No :

WB-23-150-00937

DIN No :

00756995

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L51109WB1974PLC029637

IFB Industries Limited

Whole-time director

01/06/2007

01/04/1975

-

Active

NO

2

L01409WB1982PLC034590

IFB Agro Industries Limited

Director

19/02/1982

19/02/1982

-

Active

NO

3

U29130WB1989PTC046693

IFB Automotive Private Limited

Director

12/04/1989

12/04/1989

-

Active

NO

4

U36109WB1992PTC054141

Autoliv Safety Systems India Private Limited

Director

05/03/1992

05/03/1992

05/11/2007

Amalgamated

NO

5

U99999DL1959PLC176013

Automotive Component Manufacturers Association Of India

Director

06/09/2007

06/09/2007

-

Active

NO

6

U74999DL2010PTC210739

Maruti Insurance Broking Private Limited

Nominee director

24/11/2010

24/11/2010

-

Active

NO

 

 

Name :

Mr. Bikramjit Nag

Designation :

Director

Address :

4th Floor, The Residency, 39 Humayun Kabir Sarani, Kolkata – 700 053, West Bengal, India

Date of Birth/Age :

27.09.1973

Date of Appointment :

06.12.2000

DIN No :

00827155

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U63040WB1991PLC051003

Travel Systems Limited

Director

03/04/1996

03/04/1996

-

Active

NO

2

L01409WB1982PLC034590

IFB Agro Industries Limited

Whole-time director

27/01/2010

14/10/1997

-

Active

NO

3

U36109WB1992PTC054141

Autoliv Safety Systems India Private Limited

Director

22/06/1999

22/06/1999

05/11/2007

Amalgamated

NO

4

U29130WB1989PTC046693

IFB Automotive Private Limited

Director

06/12/2000

06/12/2000

-

Active

NO

5

L51109WB1974PLC029637

IFB Industries Limited

Managing director

31/10/2008

31/10/2008

-

Active

NO

 

 

Name :

Mr. Dulal Kumar Battacharya

Designation :

Director

Address :

112-B, Block -B, SNS, Arcade Airport Road, Bangalore – 560017, Karnataka, India

Date of Birth/Age :

05.12.1940

Date of Appointment :

06.12.2000

DIN No :

00883454

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U18101KA1999PTC024724

Eco Crystal Private Limited

Director

04/02/1999

04/02/1999

-

Active

NO

2

U29130WB1989PTC046693

IFB Automotive Private Limited

Director

06/12/2000

06/12/2000

-

Active

NO

 

 

Name :

Mr. Siddhartha Chatterjee

Designation :

Director

Address :

79/2/1/2 Raja Naba, Krishna Street, Kolkata – 700005, West Bengal  India

Date of Birth/Age :

07.01.1968

Date of Appointment :

18.08.2003

DIN No :

00818528

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U29130WB1989PTC046693

IFB Automotive Private Limited

Director

18/08/2003

18/08/2003

-

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Araz Anwar Ali

Designation :

Secretary

Address :

1A, Alamar Court, 242/271, Lloyda Road, Royapettah, Chennai-600014, Tamil Nadu, India

Date of Birth/Age :

20.04.1981

Date of Appointment :

22.10.2010

PAN No :

AGHPA7203N

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 23.07.2010

 

Names of Shareholders

No. of Shares

 

 

Mr. Bikramjit Nag

1

Mr. Dulal Kumar Battacharya

1

IFB Agro Industries Limited, India

955998

Nurpur Gases Private Limited, India

1660000

Asansol Bottling and Packing Company Private Limited, India

2464000

 

 

Total

5080000

 

AS ON 23.07.2010

 

Equity Share Breakup

Percentage of Holding

Category

 

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture of fine blanked automotive components, seating systems, door systems and automotive motors.

 

 

GENERAL INFORMATION

 

Customers :

  • Maruti Udyog Limited
  • Mahindra and Mahindra
  • Ford
  • Hyundai
  • Tata Motors
  • General Motors
  • Honda
  • Toyota
  • FIAT
  • BEHR India
  • Tata Johnson Controls
  • Tata Toyo
  • Hanil Lear India Private Limited
  • Subros
  • Krishna Maruti Limited
  • BSL
  • TS Tech

·         Sanden Vikas

 

 

Bankers :

  • State Bank of India, Industrial Finance Branch, Bangalore – 560 025, Karnataka

 

  • Bank of India, Corporate Banking Branch, 25/1, Skip House, Museum Road, Bangalore – 560001
  • ICICI Bank limited, Landmarkrace Cource Circle, Alkapuri, Baroda-390015, Gujarat, India

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

B S R And Company

Chartered Accountant

Address :

Maruthi Info-Tech Centre, 11-12/1, Inner Ring Road, Koramangala, Bangalore – 560071, Karnataka, India

 

 

Associates :

·         Nurpur Gases Private Limited

·         IFB Industries Limited

·         Asansol Bottling and Packaging Company Private Limited

·         IFB Agro Industries Limited (from 06.11.2009)

 

 

Subsidiaries :

·         Thai Autotive and Appliances Limited (From 12.12.2008)

·         Global Automotive And Appliances Pte. Limited (from 21.11.2008)

 

 

CAPITAL STRUCTURE

 

As On : 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5500000

Equity Shares

Rs. 10/- each

Rs. 55.000 millions

 

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

5080000

Equity Shares

Rs. 10/- each

Rs. 50.800 millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

50.800

50.800

50.800

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

2008.241

1768.738

1699.255

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

2059.041

1819.538

1750.055

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

15.565

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

15.565

DEFERRED TAX LIABILITIES

42.048

36.413

48.101

 

 

 

 

TOTAL

2101.089

1855.951

1813.721

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

542.400

577.987

591.228

Capital work-in-progress

11.958

27.733

30.954

 

 

 

 

INVESTMENT

1117.888

902.748

870.798

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

198.700
157.537

232.862

 

Sundry Debtors

492.973
406.447

415.312

 

Cash & Bank Balances

351.881
331.065

138.080

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

255.810
199.941

285.786

Total Current Assets

1299.364

1094.990

1072.040

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

753.940

624.406

716.638

 

Other Current Liabilities

71.179
79.207

 

 

Provisions

45.402
43.894

34.661

Total Current Liabilities

870.521

747.507

751.299

Net Current Assets

428.843
347.483

320.741

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

2101.089

1855.951

1813.721

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

Income

3097.588

2665.505

3930.700

 

 

Other Income

201.614

107.192

 

 

 

TOTAL                                     (A)

3299.202

2772.697

3930.700

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Materials

2450.042

2107.248

 

 

 

Increase/(Decrease) in Finished Goods

(65.671)

18.527

2452.200

 

 

Administrative Expenses

532.223

511.171

 

 

 

TOTAL                                     (B)

2916.594

2636.946

2452.200

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

382.608

135.751

1478.500

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.891

1.405

5.200

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

381.717

134.346

1473.300

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

57.579

57.795

87.000

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

324.138

76.551

1386.300

 

 

 

 

 

Less

TAX                                                                  (H)

84.635

7.068

296.200

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

239.503

69.483

1090.100

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

1768.738

1699.255

609.100

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

2008.241

1768.738

1699.200

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Fob Value of Export

1730.100

1143.700

1959.700

 

TOTAL EARNINGS

1730.100

1143.700

1959.700

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

16497.900

40610.700

 

 

TOTAL IMPORTS

16497.900

40610.700

 

 

 

 

 

 

 

Earnings Per Share (Rs.)

47.15

13.68

68.63

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

7.25

2.50

15.49

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

10.56

3.26

35.26

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

17.59

4.57

83.34

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.15

0.04

0.79

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.42

0.41

0.43

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.49

1.46

1.42

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Automobile Industry :

 

Indian automobile industry has metamorphosed into a great industry since the first car ran on the streets of Bombay in 1898. Today, automobile sector in India is one of the key sectors of the economy in terms of the employment. Directly and indirectly it employs more than 10 million people and if we add the number of people employed in the auto component and auto ancillary industry then the number goes even higher. Indian automobile industry has also become an out sourcing hub for automobile companies worldwide, as indicated by the upward swing in automobile exports from the country. Today, GM, Ford, Hyundai, Honda, Mitsubishi and Toyota have set up their manufacturing units in India. Due to rapid economic growth and higher disposable income it is believed that the success story of the Indian automobile industry is just beginning. Factors influencing the growth of the auto industry include sales incentives, introduction of new models as well as variants and easy availability of low cost finance with comfortable repayment options continued to increase demand and sales of automobiles

 

The cumulative production data for April-March 2010 shows production growth of 25.76 percent over same period last year. Passenger vehicles production crossed 2 million and two wheelers production crossed 10 million. Passenger Vehicles segment during April-March 2010 grew at 25.57 percent over same period last year. Passenger Cars grew by 25.10 percent, Utility Vehicles grew by 20.88 percent and Multi Purpose Vehicles grew by 40.94 percent in this period.

 

Auto Component market

 

The Indian auto component industry is one of India's sunrise industries with tremendous growth prospects. From a low-key supplier providing components to the domestic market alone, the industry has emerged as one of the key auto components centres in Asia and is today seen as a significant player in the global automotive supply chain. India is now a supplier of a range of high-value and critical automobile components to global auto makers such as General Motors, Toyota, Ford and Volkswagen, amongst others. Lacking the required infrastructure, the Indian auto component manufacturing industry falls way behind the major global players in terms of production capacities. Due to this fact, it also lags behind other nations in getting large manufacturing orders. Or even if it manages to get one, it ranges below the $10 mn mark annually, which is considered a mere figure as per the automotive industry standards. Though striving to better its standards, the Indian auto component manufacturing industry has registered a robust growth in the recent past. The three main factors providing impetus to this industry are the ever increasing domestic automobile industry (two-wheelers, commercial vehicles and passenger cars), the aftermarket sales and servicing industry and the outsourcing of component manufacturing to India and China by the global titans to cut down on their cost of productivity and thereby laughing all the way to the banks. To improve upon the auto component industry in India, the need of the hour is to focus on its competitiveness, learn the best manufacturing practices, be quality conscious and at the same time inculcate a prompt delivery culture.

 

As per an Automotive Component Manufacturers Association of India (ACMA) report, the turnover of the auto component industry was estimated at over US$ 19.1 billion in 2008- 09. The industry's turnover is likely to touch US$ 40 billion by 2015-16. The potential compounded annual growth rate (CAGR) of the auto component industry is estimated to be 11 per cent in the period 2008-15. Exports from the auto component industry is estimated to be worth US$ 3.8 billion in 2008-09, recording a rise of 8 per cent over the previous fiscal, according to an ACMA report

 

Performance during the year:

 

Within the ambit of above scenario the Company experienced sales growth of 16% to reach a gross turnover of Rs.309cr, where as the overall domestic Passenger Vehicle market registered a phenomenal growth of 25.76% over the same period last year. The key reasons for the growth in sale are set out below.

 

  • High production by the car manufacturer.

 

  • New launches like Xylo, Linea, Nano, Indica Vista and Manza, Beat...etc

 

  • Capturing of Zen Estilo businesses

 

  • Increase volume of power window motor in Motor Division.

 

They recorded revenues and PBT during the Year ended March 10 of Rs. 324.100 millions (9.82% millions and Rs.76.500 millions, (2.75 %) for previous year. Operating Expenses for the year ended March, 2010 has remained same at 51.07 cr. In absolute term but in % terms it has reduced by 2.52 % as against previous year.

 

Future Outlook:

 

After recording an impressive growth in the last few years, the Global Automobile industry was under deep recession due to global financial crisis of the economy and high financing costs and now the recession is receding. Although we expect to record double digit growth in sales revenue, their profitability will be under pressure due to steep increase in input costs, especially steel. We are trying to mitigate the impact by company wide efforts in cost reduction, VA/VE activity & focusing on newer customers/products. They are also trying to pass on the increase in raw material cost to the customer.

 

Subsidiary Company:

 

During the year the company has invested in M/s Global Automotive And Appliances Limited, a wholly owned subsidiary company registered in Singapore under the local laws for investment in setting up of manufacturing facility of fine blanking components in Thailand, under the name M/s Thai Automotive And Appliances Limited,. During the year company invested USD 21,90,000.

 

Form : 8

 

Corporate identity number of the company

U29130WB1989PTC046693

Name of the company

IFB AUTOMOTIVE PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Plot No Industrial Sector – 5, 1 East Kolkata Township, Tiljala, Kolkata – 700107, West Bengal, India

This form is for

Modification of charge

Type of charge

Book debts

Floating charge

Particular of charge holder

ICICI BANK LIMITED, LANDMARKRACE COURCE CIRCLE, ALKAPURI, BARODA – 390015, Gujarat, India

Nature of instrument creating charge

Deed of Hypothecation dated November 03 2010

Date of instrument Creating the charge

03/11/2010

Amount secured by the charge

Rs. 250.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest :

As per sanctioned terms stipulated by the bank.

 

Terms of repayment :

As stipulated in the sanction letter.

 

Margin :

As stipulated in the sanction letter.

 

Extent and operation of the charge :

First charge by way of hypothecation of the Companys entire stocks of raw materials, semi-finished and finished goods, consumable stores and spares and such other moveables including book-debts, bills whether documentary or clean, outstanding monies, receivables, both present and future, in a form and manner satisfactory to the Bank, ranking pari passu with other participating banks, if any.

 

Other :

NA

Short particulars of the property charged (Including location of the property)

First charge by way of hypothecation of the Companys current assets in a form and manner satisfactory to the Bank, ranking pari passu with other participating banks, if any.

 

Fixed Assets

 

v      Land

v      Building

v      Plant and Machinery

v      Furniture and Fixtures

v      Motor Vehicles

v      Computers

 

 

MILESTONES

1989: IFB Automotive Seating and Systems, Bangalore established

1989: launched Seat Recliner

1995: Launched Seat Slider

1995:Launched Window Regulator

1999: Launched Blower Motor

2000: Launched Radiator and Condenser Motor

2003: Launched Door and Other Latches

2003: R and D Centre, Bangalore established

2004: Launched Anti Pinch Regulator

2004: Launched Door Module

2005: Launched High Strength Recliner and Slider

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.42

UK Pound

1

Rs. 76.72

Euro

1

Rs. 65.85

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

6

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

6

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

52

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

New Business

--

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.