MIRA INFORM REPORT

 

 

Report Date :

04.10.2011

 

IDENTIFICATION DETAILS

 

Name :

KAYBEE INDUSTRIAL ALLOY (PRIVATE) LIMITED

 

 

Registered Office :

8,  Bentinck Street, Mezzanine Floor, Kolkata – 700 001, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

03.05.1988

 

 

Com. Reg. No.:

21-044318

 

 

Capital Investment / Paid-up Capital :

Rs.13.814 Millions

 

 

CIN No.:

[Company Identification No.]

U27109WB1988PTC044318

 

 

TAN No.:

[Tax Deduction and Collection Account No.]

CALK01256D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Trader of Sponge Iron and Ferro Alloys.

 

 

No. of Employees :

Not Available

 


 

RATING and COMMENTS

 

MIRA’s Rating :

Ba (45)

 

 

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1325000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 


 

LOCATIONS

 

Registered/ Head Office :

8,  Bentinck Street, Mezzanine Floor, Kolkata – 700 001, West Bengal, India

Tel. No.:

91-33-22103032

E-Mail :

kaybeeca@vsnl.com

 

 

Corporate Office :

33, C.R. Avenue, Kolkata-700017, West Benagal, India

Tel. No.:

91-33-40009400-418

Fax No.:

91-33-40009419

E-Mail :

info@kaybee-group.co.in

vinodsmahipal@kaybeealloys.com

vijay.mahipal@kaybee-group.co.in

manoj.mahipal@kaybeealloys.com

pawan.mahipal@kaybeealloys.com

 

 

Bangalore Office :

KMT -2, 19th K M Tumkur Road, Madanayakanahalli, Opposite Swami Petrol Pump, Bangalore – 562 123,  India.

Tel. No.:

91-80-23715579

Fax No.:

91-80-23715579

 

 

Ahmedabad Office :

Raghuvir Estate -2, Godown No. 16, Near Tirupati Estate, Aslali, N H :8, Ahmedabad – 382 427, Gujarat, India

Tel. No.:

91-79-64199529

Fax No.:

91-79-64199529

E-Mail :

ahmedabad@kaybee-group.com

 

 

Mumbai Office:

314, Ashirwad, Ahmedabad Street, Mumbai – 400 009, Maharashtra, India.

Tel. No.:

91-22-56370484 / 23729499

Fax No.:

91-22-23751733

E-Mail :

mumbai@kaybee-group.com

 

 

Raipur Office:

Prakash Complex, Godown No. 8, Near Vyas Talab, Bhanpuri, Birgaon Raipur, Chattisgarh – 493 221, India.

Tel. No.:

91-771-4091697 / 4091656

Fax No.:

91-771-4091656

E-Mail :

raipur@kaybee-group.com

 

 

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Vinod Mahipal

Designation :

Managing Director

Address :

P 198, Block A, Lake Town, Kolkata-700089, West Bengal, India

Date of Birth/Age :

26.02.1967

Date of Appointment :

03.05.1988

DIN No.:

00840580

 

 

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109WB1988PTC044318

Kaybee Industrial Alloys Private Limited.

Managing director

3/5/1988

3/5/1988

-

Active

NO

2

U27106WB1988PTC045060

Industrial Alloys India Private. Limited.

Director

29/08/1988

29/08/1988

-

Active

NO

3

U27109WB1995PLC074000

Sunrise Steels And Alloy Limited.

Director

5/9/1995

5/9/1995

-

Active

NO

4

U27100WB2007PTC115096

Kaybee Alloys Private Limited

Director

10/4/2007

10/4/2007

-

Active

NO

5

U27100WB2008PTC129320

Kay Bee Ferro- Alloys Private Limited

Director

12/9/2008

12/9/2008

-

Active

NO

6

U72200WB2010PTC143527

Vpm Infocom Private Limited

Director

13/03/2010

13/03/2010

-

Active

NO

7

U45400WB2010PTC145135

Ibm Infrastructure Private Limited

Director

12/4/2010

12/4/2010

-

Active

NO

 

 

Name :

Mr. Vijay Mahipal

Designation :

Director

Address :

P 198, Block A, Lake Town, Kolkata-700089, West Bengal, India

Date of Birth/Age :

02.11.1970

Date of Appointment :

21.12.2002

DIN No.:

00840591

 

 

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109WB1995PLC074000

Sunrise Steels and Alloy Limited

Director

5/9/1995

5/9/1995

-

Active

NO

2

U27106WB1988PTC045060

Industrial Alloys (India) Private. Limited

Director

16/01/1998

16/01/1998

-

Active

NO

3

U27109WB1988PTC044318

KAYBEE INDUSTRIAL ALLOYS (Private) Limited.

Director

21/12/2002

21/12/2002

22/08/2011

Active

NO

4

U27100WB2007PTC115096

Kaybee Alloys Private Limited

Director

10/4/2007

10/4/2007

-

Active

NO

5

U27100WB2008PTC129320

Kay Bee Ferro- Alloys Private Limited

Director

12/9/2008

12/9/2008

-

Active

NO

6

U27310MH2011PTC214810

Kay Bee Foundry Services Private Limited

Director

15/03/2011

15/03/2011

-

Active

NO

 

 

 

Name :

Mr. Manoj Mahipal

Designation :

Director

Address :

P 198, Block A, Lake Town, Kolkata-700089, West Bengal, India

Date of Birth/Age :

17.09.1972

Date of Appointment :

01.08.1997

DIN No.:

00840608

 

 

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109WB1988PTC044318

Kaybee Industrial Alloys (Private) Limited.

Director

1/8/1997

1/8/1997

-

Active

NO

2

U27100WB2007PTC115096

Kaybee Alloys Private Limited

Director

10/4/2007

10/4/2007

-

Active

NO

3

U27100WB2008PTC129320

Kay Bee Ferro- Alloys Private Limited

Director

12/9/2008

12/9/2008

-

Active

NO

4

U72200WB2010PTC143527

Vpm Infocom Private Limited

Director

13/03/2010

13/03/2010

-

Active

NO

5

U45400WB2010PTC145135

Ibm Infrastructure Private Limited

Director

12/4/2010

12/4/2010

-

Active

NO

 

 

Name :

Mr. Pawan Mahipal

Designation :

Director

Address :

P 198, Block A, Lake Town, Kolkata-700089, West Bengal, India

Date of Birth/Age :

01.07.1975

Date of Appointment :

01.04.2002

DIN No.:

01291810

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109WB1995PLC074000

Sunrise Steels and Alloy Limited.

Director

5/9/1995

5/9/1995

-

Active

NO

2

U27109WB1988PTC044318

Kaybee Industrial Alloys (Private) Limited.

Director

1/4/2002

1/4/2002

-

Active

NO

3

U27100WB2007PTC115096

Kaybee Alloys Private Limited

Director

10/4/2007

10/4/2007

-

Active

NO

4

U27100WB2008PTC129320

Kay Bee Ferro- Alloys Private Limited

Director

12/9/2008

12/9/2008

-

Active

NO

5

U72200WB2010PTC143527

Vpm Infocom Private Limited

Director

13/03/2010

13/03/2010

-

Active

NO

6

U45400WB2010PTC145135

Ibm Infrastructure Private Limited

Director

12/4/2010

12/4/2010

-

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 31.03.2010

 

Names of Shareholders

No. of Shares

Kishan Lal Mahipal

43200

Vinod Mahipal

153100

Harish Agarwal

23000

Rajendra Kumar Agarwal

40500

Indramani Devi Agarwal

(As Partner of Indsutrial Alloys)

10000

Indramani Devi Mahipal

10000

Vijay Mahipal

48650

Rita Mahipal

57500

Manoj Mahipal

38000

Pawan Mahipal

53000

K. L. Mahipal and Sons(HUF)

6000

Hari Om Goel

11500

Jay Resources Private Limited

25000

Ajay Kumar Agarwal

10000

Kazi Aniauz Zaman

54000

P. T. Investment Private Limited, India

8000

I B M Infrastructure Private Limited

51945

Kay Bee Alloys Private Limited, India

199000

Industrial Alloys (India) Private Limited

203900

V P M Infocom Private Limited

46800

Kay Bee Ferro Alloys Private Limited

204400

Sweta Holdings Private Limited, India

34000

Rajmahidir Estate Private Limited, India

10000

Jugantar Mercantiles Private Limited, India

10000

Vanraj Merchants Private Limited, India

10000

Maple Merchantile Private Limited, India

10000

Dhanvanti Commodities Private Limited, India

10000

Total   

1381495

 

AS ON 31.03.2010

Equity Share Breakup

Category

Percentage

Bodies corporate

66.34

Directors or relatives of Directors

33.66

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Trader of Sponge Iron and Ferro Alloys.

 

 

No. of Employees :

Not Available

 

 

GENERAL INFORMATION

 

 

 

Bankers :

·         Corporation Bank, Dharmatalla Branch, 8, Lenin Sarani, Kolkata – 700 013, West Bengal, India  

·         Canara Bank

·         Punjab National Bank

·         ICICI Bank

·         HDFC bank

·         United Bank of India

·         ING VYSYA Bank Limited

·         HSBC Bank

·         Syndicate Bank

·         The Kapol Co- Oprerative Bank, Mumbai, Maharashtra, India.

·         State Bank of Bikaner and Jaipur.

·         State Bank of India.

·         Yes Bank

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Corporation Bank CC  A/C

16.701

3.112

Corporation Bank PCL

7.500

0.000

B/E Under L/C

59.992

0.000

 

 

 

Total

84.193

3.112

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Acoustic commercial Private Limited

1.849

1.688

Corus Commercial Private Limited

2.190

2.000

C. P. L. Securities Private Limited

5.361

4.894

Divine Banijya private Limited

0.563

0.514

H. G. Investment and Enterprises Private Limited

-

0.080

IFB Securities Limited

1.071

0.978

Kidwelly Mercantile Private Limited

1.163

1.062

K. L. Mahipal and Sons (HUF)

1.728

1.560

K. L. Mahipal

1.125

1.027

Lopax Marketing Private Limited

0.563

0.514

Loyal Merchants Private Limited

0.369

0.333

Manoj Mahipal and Sons (HUF)

-

1.592

K. L. Mahipal

-

3.592

Indram. Mahipal

4.705

0.159

Meghna Mahipal

-

0.159

Vijay Mahipal

2.304

2.080

Industrial Alloys

13.175

12.142

Kay Bee Marketing Consultant

0.142

0.128

Nilgiri Traders Private Limited

0.018

0.018

Pawan Mahipal And Sons (HUF)

0.369

0.333

Princ Villa Estate Private Limited

0.027

0.027

P T Investment Private Limited

4.199

3.833

Redico Vanijya Private Limited

0.439

0.400

Rng Funlease Private Limited

2.738

2.500

Sarvodaya Beopar Limited

1.095

1.000

Shimmer Commerce Private Limited

0.563

0.514

Stylish Vyapaar Private Limited

0.562

0.513

Synox Marketing Private Limited

1.643

1.500

Tycoon Distribution Private Limited

0.450

0.411

Umang Vanijya Private Limited

1.736

1.585

Vijay Mahipal And Sons (Huf)

0.370

0.334

Vinod Mahipal And Sons (Huf)

0.320

0.334

Yash Delcom Private Limited

1.643

1.521

Total

52.481

49.169

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Keshri and Associates

Chartered Accountant

Address :

50, Weston street, Kolkata-700012, West Bengal, India

PAN No:

AETPK7715F

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed and Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

1381495

Equity Shares

Rs.10/- each

Rs.13.815 Millions

 

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

13.815

12.895

12.895

2] Share Application Money

0.000

4.790

0.000

3] Reserves and Surplus

317.528

234.404

102.563

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

331.343

252.089

115.458

LOAN FUNDS

 

 

 

1] Secured Loans

84.193

3.112

94.232

2] Unsecured Loans

52.481

49.169

35.727

TOTAL BORROWING

136.674

52.281

129.959

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

468.017

304.370

245.417

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

6.398

5.017

4.376

Capital work-in-progress/Capital Expenditure Pending Allocation

0.069

0.069

0.069

 

 

 

 

INVESTMENT

7.253

8.554

1.155

DEFERREX TAX ASSETS

0.135

0.091

0.044

 

 

 

 

CURRENT ASSETS, LOANS and ADVANCES

 

 

 

 

Inventories

126.537
82.773

172.802

 

Sundry Debtors

170.745
241.981

149.073

 

Cash and Bank Balances

43.160
63.325

18.289

 

Other Current Assets

0.000
0.000

0.000

 

Loans and Advances

248.616
115.502

59.984

Total Current Assets

589.058

503.581

400.148

Less : CURRENT LIABILITIES and PROVISIONS

 

 

 

 

Sundry Creditors

54.770

104.522

104.905

 

Other Current Liabilities

38.301

36.782

34.865

 

Provisions

41.852

71.667

20.638

Total Current Liabilities

134.923

212.971

160.408

Net Current Assets

454.135

290.610

239.740

 

 

 

 

MISCELLANEOUS EXPENSES

0.027

0.030

0.034

 

 

 

 

TOTAL

468.017

304.370

245.417

 


 

PROFIT and LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1761.688

NA

1534.987

 

 

Other Income

 

NA

 

 

 

TOTAL                                    

1761.688

NA

1534.987

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

1640.286

NA

1474.804

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

1640.286

NA

1474.804

 

 

 

 

 

 

PROFIT BEFORE TAX                          

121.402

204.257

60.183

 

 

 

 

 

Less

TAX                                                                 

41.959

72.415

21.899

 

 

 

 

 

 

PROFIT AFTER TAX                            

79.443

131.842

38.284

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

52.268

72.825

60.983

 

 

 

 

 

 

Earnings Per Share (Rs.)

57.50

102.24

16.98

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

4.51

NA

7.16

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

20.39

40.16

14.88

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.37
0.81

0.52

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.81
1.05

2.51

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

4.36
2.36

2.49

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8

 

Corporate identity number of the company

U27109WB1988PTC044318

Name of the company

KAYBEE INDUSTRIAL ALLOYS (PRIVATE) LIMITED

Address of the registered office or of the principal place of  business in India of the company

8, Bentinck Street (Taher Mansion), Kolkata – 700 001, West Bengal, India.

Email: kaybeeca@vsnl.com

This form is for

Modification of Charge

Type of charge

Immovable property

Book debts

Movable property (not being pledge)

Floating charge

Others

Particular of charge holder

Name :

Corporation Bank

Address :

Dharmatalla Branch, 8, Lenin Sarani, Kolkata – 700 013, west Bengal, India  

Email :

cb152@corpbank.co.in

Nature of instrument creating charge

Common deed of hypothecation of movable/assets/debts

Guarantee agreement

Continuity letter

Date of instrument Creating the charge

24.09.2009

Amount secured by the charge

Rs.538.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Cash Credit: COBAR+0.25% i.e., 12.25% p.a. at present subject to revision from time to time. Rate of interest applicable to other limits are specified in credit sanction intimation

 

Terms of Repayment

Working capital limits is repayable on demand

 

Margin

As stipulated by the bank for the respective assets from time to time

Cash Credit

Stock 25%

Book debts- 40%

PCL/PCFC: 10% on FOB Value

Bank Guarantee (Cash Margin) : 25% (Existing)

Inland/Import LC (Cash Margin): Inland/Import LC 10% (Reduction from 20%)

SBLC : 20%

 

Extent and Operation of the charge

The charge operates as first charge basis on the whole of the hypothecated current assets and movable fixed assets of the company both present and future and mortgage properties  of the company to secure the maximum amount under the said charge fixed at Rs. 538.000 Millions together with interest, costs and charges thereon.

 

Others

The borrower shall not do or allow anything which may prejudice the security and shall comply with the terms and conditions of the agreements.

The overall limit is also secured by corporate guarantee of Industrial Alloys (India) Private Limited

Short particulars of the property charged (Including location of the property)

  • Hypothecation of raw materials, stocks-in-process, finished goods and receivable
  • Hypothecation of all movable fixed assets(excluding vehicle and land and building) of the company

·         Land admeasuring about 33 cottah 14 ch sft. 900 sq. ft. situated at Holding No. 7, T N Mukherjee Road, Mouza Uttarpara, P.S. Uttarpara, Word No. 07 District Hooghly in the state of west Bengal.

Date of instrument modifying the charge

25.04.2008

Particulars of the present modification

By this modification, the overall limit is enhanced from Rs. 388.000 millions to Rs. 538.000 Millions as stated under

Cash Credit- Rs. 20.000 Millions

PCL/PCFC- Rs. 40.000 Millions

FDBN/FDBP – Rs. 55.000 Millions

BE under LC- Rs. 25.000 Millions

Bank Guarantee  Rs. 3.000 Millions

Inland/Import LC- Rs. 150.000 Millions

Forward Sale Contract – Rs. 150.000 Millions

Forward Purchase Contract – Rs. 95.000 Millions

Overall Limite – Rs. 538.000 Millions

 

FIXED ASSETS :

 

  • Land
  • Plant and Machinery
  • Electrical Installation
  • Furnace
  • Factory Shed
  • Furniture and Fixture
  • Typewriter
  • Office Equipment
  • Magnetic Seperator
  • Computer
  • Fax Machine
  • Motor Car
  • Air Conditioners
  • Generator
  • H P Motor
  • Coffee Machine
  • Refrigerator

 

CMT REPORT (Corruption, Money Laundering and Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.42

UK Pound

1

Rs.76.72

Euro

1

Rs.65.85

 


 

SCORE and RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial and operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.