MIRA INFORM REPORT

 

 

Report Date :

04.10.2011

 

IDENTIFICATION DETAILS

 

Name :

RELIANCE HOME STORE LIMITED (w.e.f. 25.01.2008)

 

 

Formerly Known As :

FLAGSHIP RETAIL PRIVATE LIMITED

 

 

Registered Office :

Reliance Corporate Park, Building No. 4, Ground Floor, C Wing, Thane-Belapur Road, Ghansoli, Navi Mumbai-400701, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

30.10.2007

 

 

Com. Reg. No.:

11-175510

 

 

Capital Investment / Paid-up Capital :

Rs. 0.500 million

 

 

CIN No.:

[Company Identification No.]

U51101MH2007PLC175510

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMF05108F

 

 

PAN No.:

[Permanent Account No.]

AABCF1502G

 

 

Legal Form :

A closely held Public Limited Liability Company

 

 

Line of Business :

The company is mainly engaged in ‘Organised Retail’ in India. All the activities of the company revolved around this main business.

 

 

No. of Employees

1000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Reliance Group, country’s Premier industrial house. Financial position of the company is moderate. There appears huge accumulated losses recorded by the company. Profitability of the company is under pressure. However, trade relations are reported as fair. Business is active. Payments are reported to be usually correct.

 

In view of strong promoters, the company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Santosh Pandey

Designation :

Finance Manager

Date :

30.09.2011

 

 

LOCATIONS

 

Registered Office :

Reliance Corporate Park, Building No. 4, Ground Floor, C Wing, Thane-Belapur Road, Ghansoli, Navi Mumbai-400701, Maharashtra, India

Tel. No.:

91-22-44772916

Fax No.:

91-22-22785110

E-Mail :

hitesh.g.jain@zmail.rill.com

sreekumar.chirackal@ril.com

Website :

http://www.ril.com

 

 

DIRECTORS

 

As on : 04.08.2010

 

Name :

Mr. Bijay Kumar Sahoo

Designation :

Director

Address :

47A, 4th Floor, Hill Park AG, Bell Marg, Malabar Hill, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

08.05.1966

Date of Appointment :

07.01.2008

Din No.:

01931278

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U74999MH2007PLC167704

STRATEGIC MANPOWER SOLUTIONS LIMITED

Director

29-08-08

11-12-07

-

Active

NO

U51101MH2007PLC171321

RELIANCE FOOTPRINT LIMITED

Director

29-08-08

31-12-07

-

Active

NO

U51909MH2006PLC166165

RELIANCE TRENDS LIMITED

Director

29-08-08

31-12-07

-

Active

NO

U70102MH2007PLC170415

RELIANCEDIGITAL RETAIL LIMITED

Director

29-08-08

31-12-07

-

Active

NO

U01403MH2007PLC172415

RELIANCE LIFESTYLE HOLDINGS LIMITED

Director

31-10-08

31-12-07

-

Active

NO

U01100MH1999PLC120563

RELIANCE FRESH LIMITED

Director

30-09-08

31-12-07

-

Active

NO

U52100MH2007PLC172129

RELIANCE WELLNESS LIMITED

Director

29-08-08

07-01-08

-

Active

NO

U52190MH2007PLC175508

RELIANCE SUPPLY CHAIN SOLUTIONS LIMITED

Director

26-08-08

07-01-08

-

Active

NO

U51909MH2006PLC166163

RELIANCE HYPERMART LIMITED

Director

29-08-08

07-01-08

-

Active

NO

U51101MH2007PLC175510

RELIANCE HOME STORE LIMITED

Director

29-08-08

07-01-08

-

Active

NO

U74140MH2000PLC128398

RELIANCE AUTOZONE LIMITED

Director

29-08-08

07-01-08

-

Active

NO

U51900MH2007PLC175636

RELIANCE TRADE SERVICES CENTRE LIMITED

Director

15-09-08

07-01-08

-

Active

NO

U51109MH2007PLC167805

RELIANCE UNIVERSAL VENTURES LIMITED

Director

19-09-08

07-01-08

-

Active

NO

U51909MH2007PLC167793

RELIANCE INTEGRATED AGRI SOLUTIONS LIMITED

Director

11-08-08

07-01-08

15-03-11

Active

NO

 

 

Name :

Mr. Madhvan Ganesan

Designation :

Director

Address :

Lake View Developers, Flat No. 901, Toweri Odyess EY Hiranandani Gardens Powai, Mumbai-400076, Maharashtra, India

Date of Birth/Age :

07.09.1964

Date of Appointment :

06.12.2007

Din No.:

01674529

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

U51101MH2007PLC171321

RELIANCE FOOTPRINT LIMITED

Director

29-08-08

05-10-07

-

Active

NO

U52100MH2007PLC172129

RELIANCE WELLNESS LIMITED

Director

29-08-08

12-10-07

-

Active

NO

U51101MH2007PLC175624

RELIANCE LOYALTY  AND ANALYTICS LIMITED

Additional director

28-11-07

28-11-07

11-12-07

Active

NO

U51900MH2007PLC175670

RELIANCE RETAIL SECURITIES AND BROKING COMPANY LIMITED

Additional director

28-11-07

28-11-07

11-12-07

Active

NO

U51909MH2007PLC167793

RELIANCE INTEGRATED AGRI SOLUTIONS LIMITED

Director

11-08-08

06-12-07

-

Active

NO

U52190MH2007PLC175508

RELIANCE SUPPLY CHAIN SOLUTIONS LIMITED

Director

26-08-08

06-12-07

-

Active

NO

U51909MH2006PLC166163

RELIANCE HYPERMART LIMITED

Director

29-08-08

06-12-07

-

Active

NO

U51101MH2007PLC175510

RELIANCE HOME STORE LIMITED

Director

29-08-08

06-12-07

-

Active

NO

U51909MH2006PLC166165

RELIANCE TRENDS LIMITED

Director

29-08-08

06-12-07

-

Active

NO

U74140MH2000PLC128398

RELIANCE AUTOZONE LIMITED

Director

29-08-08

06-12-07

-

Active

NO

U70102MH2007PLC170415

RELIANCEDIGITAL RETAIL LIMITED

Director

29-08-08

06-12-07

-

Active

NO

U51109MH2007PLC167805

RELIANCE UNIVERSAL VENTURES LIMITED

Additional director

06-12-07

06-12-07

07-08-08

Active

NO

U51900MH2007PLC175636

RELIANCE TRADE SERVICES CENTRE LIMITED

Additional director

06-12-07

06-12-07

16-08-08

Active

NO

U01403MH2007PLC172415

RELIANCE LIFESTYLE HOLDINGS LIMITED

Additional director

06-12-07

06-12-07

12-08-08

Active

NO

U01100MH1999PLC120563

RELIANCE FRESH LIMITED

Director

30-09-08

31-12-07

-

Active

NO

U74999MH2007PLC167704

STRATEGIC MANPOWER SOLUTIONS LIMITED

Director

29-08-08

07-01-08

-

Active

NO

U70102MH2008PTC183776

RELIANCE VORNADO DEVELOPMENT PRIVATE LIMITED

Director

26-09-09

12-08-08

-

Active

NO

U70102MH2008PTC183777

RELIANCE VORNADO MANAGEMENT PRIVATE LIMITED

Director

26-09-09

12-08-08

-

Active

NO

U51900MH2007PTC175637

RELIANCE-VISION EXPRESS PRIVATE LIMITED

Director

14-08-09

13-08-08

31-03-10

Active

NO

U51109MH2007PTC176276

RELIANCE-GRANDVISION INDIA SUPPLY PRIVATE LIMITED

Director

14-08-09

13-08-08

31-03-10

Active

NO

U85190MH2000PLC126442

RELIANCE F AND B SERVICES LIMITED

Director

30-09-09

31-01-09

06-09-11

Active

NO

 

 

Name :

Mr. Raghu Pillai

Designation :

Director

Address :

Flat No. 6, 4th Floor, Shang Rila Apartments, 5 Orlur OLC, Ott Road, Besant Nagar, Chennai-600090, Tamilnadu, India

Date of Birth/Age :

03.07.1967

Date of Appointment :

06.12.2007

Din No.:

00179987

 

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

L33301DL1988PLC033434

TIMEX GROUP INDIA LIMITED

Director

28-09-06

26-10-05

10-04-11

Active

NO

U51909MH2006PLC166163

RELIANCE HYPERMART LIMITED

Director

28-09-07

09-07-07

01-10-10

Active

NO

U17120MH1998PLC114010

RELIANCE RETAIL LIMITED

Whole-time director

01-12-07

01-12-07

01-10-10

Active

NO

U52100MH2007PLC172129

RELIANCE WELLNESS LIMITED

Director

29-08-08

06-12-07

01-10-10

Active

NO

U51101MH2007PLC175510

RELIANCE HOME STORE LIMITED

Director

29-08-08

06-12-07

01-10-10

Active

NO

U01100MH1999PLC120563

RELIANCE FRESH LIMITED

Director

30-09-08

06-12-07

01-10-10

Active

NO

U51101MH2007PLC171321

RELIANCE FOOTPRINT LIMITED

Director

29-08-08

31-12-07

01-10-10

Active

NO

U51909MH2006PLC166165

RELIANCE TRENDS LIMITED

Director

29-08-08

31-12-07

01-10-10

Active

NO

U70102MH2007PLC170415

RELIANCEDIGITAL RETAIL LIMITED

Director

29-08-08

31-12-07

01-10-10

Active

NO

U01403MH2007PLC172415

RELIANCE LIFESTYLE HOLDINGS LIMITED

Director

31-10-08

31-12-07

01-10-10

Active

NO

U51909MH2007PLC167793

RELIANCE INTEGRATED AGRI SOLUTIONS LIMITED

Director

11-08-08

07-01-08

01-10-10

Active

NO

U52190MH2007PLC175508

RELIANCE SUPPLY CHAIN SOLUTIONS LIMITED

Director

26-08-08

07-01-08

01-10-10

Active

NO

U74140MH2000PLC128398

RELIANCE AUTOZONE LIMITED

Director

29-08-08

07-01-08

01-10-10

Active

NO

U51109MH2007PLC167805

RELIANCE UNIVERSAL VENTURES LIMITED

Director

19-09-08

07-01-08

01-10-10

Active

NO

U18101TN2009PLC073017

INDIAN TERRAIN FASHIONS LIMITED

Additional director

20-09-10

20-09-10

10-04-11

Active

NO

U52100MH2007PLC171524

FUTURE VALUE RETAIL LIMITED.

Whole-time director

15-12-10

15-12-10

10-04-11

Active

NO

U52599MH2007PLC166906

ASIAN RETAIL LIGHTING LIMITED

Additional director

29-12-10

29-12-10

10-04-11

Active

NO

 

 

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As On : 04.08.2010

 

Names of Shareholders

 

No. of Shares

Sudhakar Saraswatula of Jointly with Reliance Retail Limited

 

1

Madhavan Ganesan of Jointly with Reliance Retail Limited

 

1

Srinath Chakravarthy Raghunathan of Jointly with Reliance Retail Limited

 

1

Rajendra Madhav Kamath of Jointly with Reliance Retail Limited

 

1

Subramaniam Venkatachalam of Jointly with Reliance Retail Limited

 

1

Sridhar Kothandaraman of Jointly with Reliance Retail Limited

 

1

Reliance Retail Limited, India

 

49994

 

 

 

TOTAL

 

50000

 

* Beneficial Interest in the shares held by Reliance Retail Limited

 

As On : 04.08.2010

 

Category

Percentage

 

 

Bodies corporate

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

The company is mainly engaged in ‘Organised Retail’ in India. All the activities of the company revolved around this main business.

 

 

GENERAL INFORMATION

 

No. of Employees :

1000 (Approximately)

 

 

Bankers :

Not Available

 

 

Facilities :

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Long Term Loan

 

 

From Holding Company

711.080

545.609

 

 

 

Total

711.080

545.609

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Chaturvedi and Shah

Chartered Accountant

Address :

714-715, Tulsiani Chambers, 212, Nariman Point, Mumbai-400021, Maharashtra, India

 

 

Holding Company :

Reliance Retail Limited

U17120MH1998PLC114010

 

 

Ultimate Holding Company :

Reliance Industries Limited

 

 

Fellow Subsidiaries :

·         Reliance Corporate IT Park Limited

·         Reliance Digital Media Limited

·         Reliance Digital Retail Limited

·         Reliance Fresh Limited

·         Reliance Hypermart Limited

·         Reliance Infosolutions Private Limited

·         Reliance Infrastructure Management Services Limited

·         Reliance Leisures Limited

·         Reliance Loyalty and Analytics Limited

·         Reliance Supply Chain Solutions Limited

·         Reliance Wellness Limited

·         Retail Concepts and Services (India) Limited

·         Strategic Manpower Solutions Limited

 

 


 

CAPITAL STRUCTURE

 

As on : 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50000

Equity Shares

Rs.10/- each

Rs.0.500 Million

 

 

 

 

 

Note: All the above 50000 equity shares of Rs.10 each fully paid up are held by Reliance Retail Limited, the holding company.

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.500

0.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(134.971)

(45.430)

(0.915)

NETWORTH

(134.471)

(44.930)

(0.415)

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.488

2] Unsecured Loans

711.080

545.609

103.318

TOTAL BORROWING

711.080

545.609

103.806

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

576.609

500.679

103.391

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

92.736

56.456

1.136

Capital work-in-progress

233.185

198.316

42.113

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

66.300

19.644

0.317

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

166.735

216.189

149.256

 

Sundry Debtors

36.860

62.352

161.316

 

Cash & Bank Balances

0.913

6.073

0.585

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

81.285

122.871

16.720

Total Current Assets

285.793

407.485

327.877

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Current Liabilities

0.000

0.000

0.000

 

Sundry creditors

98.604

170.450

260.333

 

Provisions

2.801

10.772

7.719

Total Current Liabilities

101.405

181.222

268.052

Net Current Assets

184.388

226.263

59.825

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

576.609

500.679

103.391

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Turnover

607.842

1133.030

220.058

 

 

Other Income

0.911

1.331

0.000

 

 

TOTAL                                     (A)

608.753

1134.361

220.058

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Purchases

506.754

1191.997

361.849

 

 

Operating and Other Expenses

180.357

69.697

8.397

 

 

Increase / Decrease in Stock

50.897

(66.240)

(149.256)

 

 

TOTAL                                     (B)

738.008

1195.454

220.990

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(129.255)

(61.093)

(0.932)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.016

0.033

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(129.271)

(61.126)

(0.932)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.926

1.655

0.000

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                (G)

(136.197)

(62.781)

(0.932)

 

 

 

 

 

Less

TAX                                                                  (I)

46.656

18.266

0.017

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-I)                    (J)

(89.541)

(44.515)

(0.915)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(45.430)

(0.914)

0.000

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(134.971)

(45.430)

(0.914)

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Traded Goods

76.211

103.634

0.000

 

 

Capital Goods

0.112

3.976

0.000

 

TOTAL IMPORTS

76.323

107.610

0.000

 

 

 

 

 

 

Earnings Per Share (Rs.)

(1790.83)

(890.31)

(26.54)

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(14.70)

(3.92)

(0.42)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(22.37)

(5.53)

(0.42)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(35.98)

(13.53)

0.28

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(1.01)

(1.39)

(2.24)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(6.04)

(16.17)

(896.04)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.81

2.24

1.22

 

 

LOCAL AGENCY FURTHER INFORMATION

 

SUNDRY CREDITORS DETAILS :

(Rs In Millions)

Particulars

31.03.2010

31.03.2009

31.03.2009

Micro Enterprises and Small Enterprises

0.000

0.000

0.000

Others

98.604

170.450

260.333

 

 

 

 

Total

98.604

170.450

260.333

 

NOTE :

 

The Registered office address was changed from 2nd Floor, Chitrakoot, Shreeram Mills Premise, Ganpatrao Kadam Marg, Worli, Mumbai, Maharashtra, India to present w.e.f. 01.09.2008.

 

CHANGE OF NAME

 

The name of the Company has been changed from Flagship Retail Private Limited to Reliance Home Store Private Limited with effect from November 29, 2007 and subsequently changed to Reliance Home Store Limited with effect from January 25, 2008.

 

CHANGE OF STATUS OF THE COMPANY

 

The status of the Company has been changed from private to public with effect from January 25, 2008.

 

OPERATIONAL REVIEW

 

 

 

OPERATIONAL AND FINANCIAL REVIEW

 

During the year the company has expanded its retail presence by launching more Reliance Living Furnishings Reliance Living Homewave and Reliance Home Kitchen Stores across various cities in India. The Company's private label products which are of superior quality but priced at affordable prices are hugely appreciated by its discerning customers. The Company is also providing consultancy services to corporate I SME clients for office furnishing.

 

The Company has incurred a loss of Rs. 89.541millions for the financial year ended March 31, 2010. With the optimization of resources and further scaling up of retail store operations, the Company is confident of posting better results in the future.

 

CONTINGENT LIABILITIES (AS ON : 31.03.2010)

(Rs. In Millions)

Particulars

31.03.2010

31.03.2009

 

 

 

Outstanding guarantee furnished to banks and Financial Institutions including in respect of Letter of Credit  

8.242

3.607

 

 

 

 

FIXED ASSETS :

 

v      Equipments

v      Vehicles

v      Plant and Machinery

v      Electrical Installation

v      Furniture and Fixtures

v      Leasehold Improvement

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.42

UK Pound

1

Rs. 76.72

Euro

1

Rs. 65.84

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

--

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

NO

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.