MIRA INFORM REPORT

 

 

Report Date :           

05.10.2011

 

IDENTIFICATION DETAILS

 

Name :

QUALICAPS ROMANIA SRL 

 

 

Registered Office :

Sos. Chitilei 423M, 012407 Bucuresti, Sectorul 1, Bucuresti

 

 

Country :

Romania

 

 

Financials (as on) :

2010

 

 

Date of Incorporation :

07.05.2008

 

 

Com. Reg. No.:

No. J40/7912/2008 

 

 

Legal Form :

Limited Liability Company

 

 

Line of Business :

Manufacture of other chemical products

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

EUR 175.000,00

 

 

Status :

Moderate

 

 

Payment Behaviour :

No Complaints

 

 

Litigation :

Clear


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Romania

b1

b1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

                                                                                                                                                                                                                                                                                                                              

 COMPANY REPORTED   

 

 

 

QUALICAPS ROMANIA SRL 

Principal Address:
Sos. Chitilei 423M
012407 Bucuresti, Sectorul 1
Bucuresti
Romania
Telephone:               +40-372-193200
Fax:                        +40-372-710290
Email:                     contact@qualicaps.ro
Web:                       www.qualicaps.ro (under construction)

 

ICON number: 84035740 
National ID: J40/7912/2008 
VAT number: 23830038

 

Registration status: 07.05.2008 - registered company
Activity status: 07.05.2008 - active company

 

 

 

 

 

CREDIT INFORMATION SUMMARY

 

 

 

Insolvency Information:

According to available information sources the company is not in a insolvency/preliminary/debt regulation proceeding.

 

 

Maximum Credit:

EUR 175.000,00

 

 

 

 

Payment Practices:

Payments are made mostly according to terms
According to official sources (Ministry of Finance) the subject company is not registered with any debt to the State Budget at 30.06.2011.

 

 

Further Rating Information:

Researched company is categorized as a medium sized company.
Turnover volume of RON 38.525.089 in the year 2010 increased by 55,84% compared with 2009. In the previous period this change was 534,58%.
Fixed assets decreased by RON 8.333.893 and now 67,57% of total assets.
Working capital registered a positive development and is RON 6.760.973, the value in last period was negative.

 

 

Debt Collection:

There is no record of any debt collection action Credit Management Services SRL against this company exceeding a single case volume of EUR 500.

 

 

                                                                                                                                                                                                                                                                                                                              


COMPANY DETAILS   

 

 

 

Established:

2008

 

 

Registration:

No. J40/7912/2008 
07.05.2008 
Bucuresti, Romania

 

 

Legal Form:

Limited Liability Company

 

 

Capital:

Nominal capital:

 

RON 54.943.711,00

Number of Ordinary shares:

2.388.857

 

Value per share of Ordinary shares:

RON 23,00

 

 

Paid-up capital:

 

RON 54.943.711,00

 

 

 

Shareholders:

Full Name

Function

Address

Equity capital

QUALICAPS EUROPE S.A.
Registration: Spain

Shareholder

Calle Granja Alcobendas 49
Madrid
Spain

99,99%
2.388.856 Ordinary shares

TECHNOPHAR EQUIPMENT AND SERVICE SRL
Registration: No. J29/679/1996, 08.05.1996, Prahova, Romania

Shareholder

DN 1 Km. 96+200 Nr. 1168 B
107180 Cornu, Jud. Prahova
Romania

RON 23,00
1 Ordinary shares

 

 

 

Management:

Full Name

Function

Address

HANS CHRISTIAN MOXTER FELD
12.02.2009 - Present

Director

Germany

MARTINEZ SIERRA CARLOS
22.04.2009 - Present

Director

Spain

MICHAEL SALVATORE SARNO
10.07.2009 - Present

Director

United States of America

 

 

 

Related Companies:

shareholder is
TECHNOPHAR EQUIPMENT AND SERVICE SRL , Romania , National ID: J29/679/1996

The company is part of the Qualicaps Group.

 

 


KEY DATA ON OPERATIONS      

 

 

 

 

Subject of Operation:

NACE
  2059 Manufacture of other chemical products n.e.c.


The company trades two-piece capsules, pharmaceutical equipment and technology.
NACE codes given are based on the most recent NACE Revision 2.

Inflation rate: 6,09%

 

 

Company Development:

300: Satisfactory business development

 

 

Key Data: 

Amounts shown in Romanian Leu (New) (RON)

 

2010

2009

2008

Turnover

38.525.089

24.720.770

3.895.622

Fixed assets

57.528.273

65.862.166

70.276.730

Equity capital

22.012.881

-15.401.075

1.942.514

Loss after taxation

13.812.656

17.219.289

1.898.886

Operating result - loss

1.747.042

11.528.166

2.479.203

 

 

2010

2009

2008

Return on assets ( ROA )
Net profit / Total assets

0

0

0

Return on equity ( ROE )
Net profit / Shareholder equity

0

0

0

 

 

 

Workforce:

 

2010

2009

2008

Total workforce

94

104

70

 

 

 

 

 

 


FINANCIAL INFORMATION 

 

 

 

Financials: 

Amounts shown in Romanian Leu (New) (RON)  

2010

2009

2008

 



BALANCE SHEET

 

FIXED ASSETS

57.528.273

65.862.166

70.276.730

 

CURRENT ASSETS

22.505.452

19.208.499

13.173.560

 

Inventory

7.457.923

7.739.543

4.432.448

 

Claims (receivable)

13.697.934

10.228.922

6.495.726

 

Liquid assets

1.349.595

1.240.034

2.245.386

 

SHORT TERM FINANCIAL INVESTMENTS

0

0

0

 

PREPAID EXPENSES

5.099.054

5.813.956

7.412.546

 

TOTAL ASSETS

85.132.779

90.884.621

90.862.836

 

EQUITY CAPITAL

22.012.881

-15.401.075

1.942.514

 

Share capital

54.943.712

3.717.100

3.841.400

 

Subscribed and paid capital

54.943.712

3.717.100

3.841.400

 

Reserves

0

0

0

 

Short-term liabilities

15.744.479

61.850.651

41.556.428

 

Long-term liabilities

47.375.419

44.435.045

47.363.894

 

TOTAL DEBTS

63.119.898

106.285.696

88.920.322

 

Provisions for risks and charges

0

0

0

 

Deferred income

0

0

0

 

TOTAL EQUITY AND LIABILITIES

85.132.779

90.884.621

90.862.836

 



PROFIT AND LOSS

 

Turnover

38.525.089

24.720.770

3.895.622

 

TOTAL INCOME

54.584.105

29.179.837

7.846.620

 

TOTAL EXPENSES

68.374.761

46.382.648

9.745.506

 

Operating result - profit

0

0

0

 

Operating result - loss

1.747.042

11.528.166

2.479.203

 

Profit on financial transactions (financial profit)

0

0

580.317

 

Loss on financial transactions (financial loss)

12.043.614

5.674.645

0

 

Current result - profit

0

0

0

 

Current result - loss

13.790.656

17.202.811

1.898.886

 

Extraordinary profit

0

0

0

 

Extraordinary loss

0

0

0

 

Profit before taxation

0

0

0

 

Loss before taxation

13.790.656

17.202.811

1.898.886

 

Profit after taxation

0

0

0

 

Loss after taxation

13.812.656

17.219.289

1.898.886

 

 

 

Approximate Exchange Rates:

2010: 4,2099 RON = 1 EUR
2009: 4,2373 RON = 1 EUR
2008: 3,6827 RON = 1 EUR
2007: 3,332 RON = 1 EUR
2006: 3,5245 RON = 1 EUR
2009: 3,0493 RON = 1 USD
2008: 2,5189 RON = 1 USD
2007: 2,4383 RON = 1 USD
2006: 2,809 RON = 1 USD

 

 

 

Ratios: 

 

2010

2009

2008

Debt Ratio
(Short-term liabilities + Long-term liabilities) / Total Assets

0,74

1,17

0,98

Quick ratio
(Current assets - Inventory)/Current liabilities

0,96

0,19

0,21

Current ratio ( CR )
Current assets / Current liabilities

1,43

0,31

0,32

Leverage
Long Term Liabilities / Total Equity

2,15

-2,89

24,38

Return on sales ( ROS )
Net profit / Turnover

0

0

0

Return on assets ( ROA )
Net profit / Total assets

0

0

0

Return on equity ( ROE )
Net profit / Shareholder equity

0

0

0

Operating margin, in %
Operating result / Sales

0

0

0

Days supply in inventory
(Inventory / Turnover) * No. of days in period

70,66

114,27

415,30

Days sales in receivables
(Receivables / Turnover) * No. of days in period

129,78

151,03

608,62

Days purchase in payables
(Current Liabilities / Turnover) * No. of days in period

149,17

913,22

3.893,63

Sales to Total Assets
Sales / Total assets

0,45

0,27

0,04

Operating result / Total assets
Operating result / Total assets

0

0

0

Cash ratio
Cash / Current liabilities

0,09

0,02

0,05

Equity as % of total assets
(Equity capital / Total Assets) * 100

25,86

-16,95

2,14

Fixed assets as % of total assets
(Fixed assests / Total assets) * 100

67,57

72,47

77,34

Receivables as % of current assets
(Receivables / Current assets) * 100

60,86

53,25

49,31

Net working capital
Current assets - Short-term liabilities

RON 6.760.973,00

RON -42.642.152,00

RON -28.382.868,00

 

                                                                                                                                                                                                                                                                                                                              

 

 

ADDITIONAL INFORMATION      

 

 

 

Contact With Company:

The company has been contacted in order to provide us additional information, but there is no reply from their side until now.

 

 

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.23

UK Pound

1

Rs.76.07

Euro

1

Rs.65.06

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.