Country

India

Company Name

3D TECHNOPACK LIMITED

Principal Name 1

Mr. Manoj Tarachand Mohanka

Status

Moderate

Principal Name 2

Mrs. Dipika Roy

 

 

Registration #

11-040844

Street Address

467/A, Vora Bhavan, 2nd Floor, Opposite Maheswari Udyan, Dr. B. Ambedkar Road, King Circle, Mumbai-400019, Maharashtra, India

Established Date

05.09.1986

SIC Code

--

Telephone#

91-22-65811091 / 24012239

Business Style 1

Manufacturer

Fax #

91-22-24035257

Business Style 2

--

Homepage

http://www.3dpackaging.fr

Product Name 1

Seamless Plastic Tubes

# of employees

3000 (Approximately)

Product Name 2

--

Paid up capital

Rs. 273685000 /-

Product Name 3

--

Shareholders

Foreign holdings - 61.80 %

Directors or relatives of Directors – 2.31%

Others – 35.89%

Banking

HDFC Bank Limited

 

Public Limited Corp.

NO

Business Period

25 Years

IPO

NO

International Ins.

----

Public Enterprise

NO

Rating

B (26)

Related Company

Relation

Country

Company Name

CEO

Holding Company

India

Virtual Machine Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

159,927,000

Current Liabilities

62,458,000

Inventories

41,775,000

Long-term Liabilities

126,476,000 

Fixed Assets

283,709,000

Other Liabilities

--

Deferred Assets

--

Total Liabilities

 188,934,000

Invest& other Assets

55,975,000

Retained Earnings

301,230,000

 

 

Net Worth

352,452,000

Total Assets

541,386,000

Total Liab. & Equity

541,386,000

 Total Assets

(Previous Year)

343,985,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

310,638,000

Net Profit

(32,304,000)

Sales(Previous yr)

194,331,000

Net Profit(Prev.yr)

(51,242,000)

 

MIRA INFORM REPORT

 

 

Report Date :

07.10.2011

 

IDENTIFICATION DETAILS

 

Name :

3D TECHNOPACK LIMITED (w.e.f. 30.05.2005 )

 

 

Formerly Known As :

VORA CORK INDUSTRIES PRIVATE LIMITED

VORA PACKAGING LIMITED

VORA PACKAGING PRIVATE LIMITED

 

 

Registered Office :

467/A, Vora Bhavan, 2nd Floor, Opposite Maheswari Udyan, Dr. B. Ambedkar Road, King Circle, Mumbai-400019, Maharashtra.

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.09.1986

 

 

Com. Reg. No.:

11-040844

 

 

Capital Investment / Paid-up Capital :

Rs. 273.685 millions

 

 

CIN No.:

[Company Identification No.]

U29100MH1986FTC040844

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMV09679F

 

 

PAN No.:

[Permanent Account No.]

AAACV0142R

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of Seamless Plastic Tubes.

 

 

No. of Employees :

3000 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1400000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track.  The profitability of the company appears to be under severe pressure. There appears to be huge accumulated losses recorded by the company.  However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Vijay Rangle

Designation :

Chief Accountant

Contact No.:

91-9833381010

 

 

LOCATIONS

 

Registered Office :

467/A, Vora Bhavan, 2nd Floor, Opposite Maheswari Udyan, Dr. B. Ambedkar Road, King Circle, Mumbai-400019, Maharashtra, India

Tel. No.:

91-22-65811091 / 24012239

Mobile No.:

91-9833381010 (Mr. Vijay Rangle)

Fax No.:

91-22-24035257

E-Mail :

Mayor.loshi@3dpackaging.in

Mayur.joshi@3dpackaging.in

Vijay.rangle@3dpackaging.in

Website :

http://www.3dpackaging.fr

Area :

More than 1000 Sq. ft.

Location :

Rented

 

 

Factory  :

449/6, Masat Industrial Estate, Masat Silvassa, UT of Dadar Nagar Havelli, India

Tel. No.:

91-260-2640191

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Manoj Tarachand Mohanka

Designation :

Director

Address :

5, Loveloc Palace, Calcutta-700019, West Bengal, India

Date of Birth/Age :

05.03.1963

Date of Appointment :

31.03.2003

DIN No :

00128593

 

 

Name :

Mrs. Dipika Roy

Designation :

Director

Address :

252, Cuffe Parade, Mumbai-400005, Maharashtra, India

Date of Birth/Age :

14.01.1961

Date of Appointment :

31.03.2003

DIN No :

00323761

 

 

Name :

Mr. Bharat Bhagwandas Kewalramani

Designation :

Managing Director

Address :

252-A, Maker Tower-A, Cuff Parade, Colaba, Mumbai-400005, Maharashtra, India.

Date of Birth/Age :

26.03.1959

Date of Appointment :

27.02.2008

DIN No :

00772687

 

 

Name :

Mr. Ram Prakesh Kewalramani

Designation :

Director

Address :

3rd Floor, Sitaram Prakesh High School, Opp. Vadala Station, Mumbai-400031, Maharashtra, India

Date of Birth/Age :

18.01.1982

Date of Appointment :

01.04.2005

DIN No :

00575917

 

 

Name :

Mr. Cyrus Adi Bagwadia

Designation :

Director

Address :

A – 10, Rustom Baug, Byculla, Mumbai-400027, Maharashtra, India.

Date of Birth/Age :

24.01.1947

Date of Appointment :

10.11.2008

DIN No :

01565989

 

 

KEY EXECUTIVES

 

Name :

Mr. Vijay Rangle

Designation :

Chief Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

 

 

Sindhhat Sinha

255000

Virtual Machine Limited, Island

18643246

Bharat Kewalramani

1

Pankaj Vora

1

Ram Prakesh Kewalramani

1

Dipika Roy

1

Manoj Mohanka

1

Payal Mohanka

476207

Rakesh Jhunjhunwala

9840073

Eliza Hancock, Ireland

245788

Mrunal Mohanka

237843

Alok Chandra Mishra

132135

Adil and Makduda Zainulbhai

132135

Anuradha Tondon

52854

Sunil Pophale

132135

Adil Siraj Zainulbhai

607822

Azeem Adil Zainulabhai

10570

Manish Gupta

79281

Utpal Sheth

132135

 

 

Total

30977229

 

AS ON 30.09.2010

 

Category

Percentage

Foreign holdings( Foreign institutional investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s) or Overseas Corporate bodies or Others

61.80

Directors or relatives of Directors

2.31

Others

35.89

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Seamless Plastic Tubes.

 

 

Products :

Seamless Plastic Tubes.

 

 

Exports :

 

Products :

Seamless Plastic Tubes

Countries :

·         France

·         Dubai

 

 

Imports :

 

Products :

·         Machinery

·         Raw Material

Countries :

·         Switzerland

·         Qatar

 

 

Terms :

 

Selling :

L/C, Credit  (60 days, 90 days), BL-Bill of lading

 

 

Purchasing :

Cash, Credit  (30 days, 60 days), TT

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Seamless Plastic Tubes (millions)

--

--

80.000

63.159

 

 

 

 

 

 

 

GENERAL INFORMATION

 

Customers :

·         Corporate

 

 

No. of Employees :

3000 (Approximately)

 

 

Bankers :

·         The Saraswat Cooperative Bank Limited, Matunga (East) Branch, Pioneer High School Building, Telang Road, Matunga (East), Mumbai-400019, Maharashtra, India

·         HDFC Bank Limited

·         ING Vysya Bank Limited

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Cash Credit Facilities with ING Vysya Bank Limited

(Secured by immovable properties of the company and personal guarantee of managing director)

0.000

8.834

Cash Credit Facilities with Saraswat Cooperative Bank Limited

(Secured by Book Debts, stocks and other movable properties of the company and personal guarantee of managing director.)

69.984

0.000

Vehicle Loan

 

 

From HDFC Bank Limited

0.000

0.434

From Reliance Capital Limited

0.103

0.220

From Kotak Mahindra Prime Limited

4.687

0.000

From Shiram Transport Finance Company Limited

0.188

0.000

(Secured by hypothecation of vehicles)

 

 

Suppliers Credit

(Secured against the specific assets supplied by party)

51.514

0.000

 

 

 

Total

126.476

9.488

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Companies

[Amount Repayable within one year Rs. Nil (Previous year Rs. 1.156 millions)]

0.000

1.156

From ING Vysya Bank Limited

(Against pledge of Fixed Deposits by Managing Director)

0.000

1.209

Total

0.000

2.366

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Contractor Nayak and Kishnadwala

Chartered Accountant

Address :

1-B, Pushpam, 6, K. D. Road, Vile Parle (West), Mumbai-400056, Maharashtra, India.

Pan No.:

AACFC8587E

 

 

Holding Company :

Virtual Machine Limited

 

 

Fellow Subsidiaries :

3D Packaging Fze Saif Zone Sharjah (Wholly owned subsidiary of the company)

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

33000000

Equity Shares

Rs.10/- each

Rs. 330.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

27383149

Equity Shares

Rs.10/- each

Rs. 273.831 Millions

Less

Call in arrears

 

Rs. 0.146 million

 

 

 

 

 

Total

 

Rs. 273.685 millions

 

Note:

 

(Out of the above 840000 equity shares are issued as fully paid up bonus shares by capitalisating general reserve)

 

(Of the above 18643251 (Previous year 18052269) shares are held by holding company Virtual Machines Limited.)

 

AS ON 30.09.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

33000000

Equity Shares

Rs.10/- each

Rs. 330.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

30977229

Equity Shares

Rs.10/- each

Rs.309.772 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

273.685

256.490

216.271

2] Share Application Money

68.000

4.043

25.506

3] Reserves & Surplus

301.230

286.420

172.256

4] (Accumulated Losses)

(290.463)

(258.158)

(206.940)

NETWORTH

352.452

288.795

207.093

LOAN FUNDS

 

 

 

1] Secured Loans

126.476

9.488

1.459

2] Unsecured Loans

0.000

2.366

59.247

TOTAL BORROWING

126.476

11.854

60.706

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

478.928

300.649

267.799

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

283.709

215.821

149.783

Capital work-in-progress

55.950

8.421

12.653

 

 

 

 

INVESTMENT

0.025

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

41.775
35.506

29.378

 

Sundry Debtors

92.259
60.006

45.532

 

Cash & Bank Balances

54.820
7.519

37.755

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

12.848
16.712

26.415

Total Current Assets

201.702

119.743

139.080

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

43.148

28.635

24.323

 

Other Current Liabilities

8.604
6.744

4.090

 

Provisions

10.706
7.957

5.304

Total Current Liabilities

62.458

43.336

33.717

Net Current Assets

139.244
76.407

105.363

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

478.928

300.649

267.799

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

310.638

194.331

143.462

 

 

Design and Development Charges

0.644

0.315

0.945

 

 

Exchange rate Fluctuations

(1.054)

6.432

(3.917)

 

 

Other Income

9.481

3.841

2.083

 

 

TOTAL                                     (A)

319.709

204.919

142.573

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

24.082

23.109

16.154

 

 

Administrative Expenses

15.957

12.395

13.721

 

 

Material Consumed

178.461

105.799

69.567

 

 

Selling and distribution Expenses

5.096

6.051

6.145

 

 

Export Freight and Expenses

7.307

13.386

16.027

 

 

Payment and benefits to employees

46.708

34.213

26.823

 

 

Power and Fuel

20.010

17.265

10.900

 

 

Loss on Sale / Scrap of Assets

0.000

0.000

0.343

 

 

TOTAL                                     (B)

297.621

212.218

159.680

 

 

 

 

 

Less

PROFIT / (LOSS) BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

22.088

(7.299)

(17.107)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

3.248

2.829

2.398

 

 

 

 

 

 

PROFIT/ (LOSS)  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

18.840

(10.128)

(19.505)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

51.144

40.564

27.364

 

 

 

 

 

 

PROFIT / (LOSS) BEFORE TAX (E-F)                 (G)

(32.304)

(50.692)

(46.869)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

0.550

0.519

 

 

 

 

 

 

PROFIT / (LOSS) AFTER TAX (G-H)                  (I)

(32.304)

(51.242)

(47.388)

 

 

 

 

 

 

EXCESS / SHORT PROVISION FOR TAX

0.000

0.024

0.000

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(258.158)

(206.940)

(159.552)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(290.462)

(258.158)

(206.940)

 

 

 

 

 

 

EXPORT VALUE

44.262

57.583

44.475

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

31.965

23.405

6.204

 

 

Stores & Spares

4.093

2.387

1.912

 

 

Capital Goods

74.449

57.156

8.543

 

TOTAL IMPORTS

110.507

82.948

16.659

 

 

 

 

 

 

Earnings / (loss) Per Share (Rs.)

(1.23)

(2.17)

(3.13)

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

510.000

 

 

 

 

 

Expected Sales (2011-2012) : Rs. 600.000 millions.

 

The above information has been parted by Mr. Vijay Rangle.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(10.10)
(25.01)

(33.24)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(10.40)
(26.09)

(32.67)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(6.65)
(15.11)

(16.23)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.09)
(0.18)

(0.23)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.54
0.19

0.46

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

3.23
2.76

4.12

 

 


 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

The Company has performed satisfactory during the year. In a highly competitive business environment, the Company achieved higher turnover of Rs. 332.452 millions in respect of Rs. 211.367 millions from previous year. The  Company was cash profitable for the first time in 7 years and will, this year, move to net profitability based on higher volumes for which capacity will be installed in July.

 

FORM 8

 

Corporate identity number of the company

U29100MH1986PLC040844

Name of the company

3D TECHNOPACK LIMITED

Address of the registered office or of the principal place of  business in India of the company

467/A, Vora Bhavan, 2nd Floor, Opposite Maheswari Udyan, Dr. B. Ambedkar Road, King Circle, Mumbai-400019, Maharashtra, India

This form is for

Modification of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

The Saraswat Cooperative Bank Limited, matunga East Branch, Pioneer High School Building, Telang Road, Matunga (East), Mumbai-400019, Maharashtra, India

Nature of instrument creating charge

Agreement of Hypothecation of Movable Property

Date of instrument Creating the charge

22.02.2011

Amount secured by the charge

Rs. 100.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

14.5%p.a. or at such rate as may be determined by the bank from time to time

 

Terms of repayment

On demand

 

Margin

30%

 

Extent and operation of the charge

This is cash credit facility

Short particulars of the property charged (Including location of the property)

Hypothecation of all the stock and debtors less creditors, current asset tangible movable property(both present and future) belonging to the borrower and lying and being at the borrowers place of business at 467A, Vora Bhuvan, R No 34, 2nd floor, Matunga, Mumbai 19 or at Masat Union Territory of Dadra and Nagar Haveli Silvasa or wherever else the same maybe.

 

Hypothecation of all the book debts, out standings, monies, receivable, claims and bills.

Charge identification number of the charge to be modified

10205773

 

Particulars of the present modification

Cash credit limit enhanced from Rs. 70.000 millions to Rs. 100.000 millions (additional Rs. 30.000 millions)

 

FIXED ASSETS:

 

·         Freehold Land

·         Building

·         Air Conditioning System

·         Plant and Machinery

·         Moulds, Tools and Dies

·         Generator Set

·         Electric Installations

·         Equipments

·         Computers

·         Furniture and Fixtures

·         Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.22

UK Pound

1

Rs. 76.06

Euro

1

Rs. 65.06

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.