MIRA INFORM REPORT

 

 

 

Report Date :

07.10.2011

 

Supplement

 

 We refer to your enquiry of  15.02.2011.

 In the meantime there have been changes in particular in the  following areas subject to monitoring:

   - Financial information

 

 

Company name and address

 

FRONTLINE Leather Fashion GmbH

 

 Company Status:      insolvent                  since: 09.08.2011

 

MAIN ADDRESS:

Werkstr. 11

D 21218 Seevetal

Telephone:04105/61050

Telefax:  04105/610564

Homepage: www.frontline.de

E-mail:   info@frontline.de

 

 

VAT no.           

 

DE813349805


Tax ID number     

 

81/334/49805

 

 

CONCLUSION

 

 Business relations on credit basis are not permissible.

 

 

Registration data

 

 LEGAL FORM              Private limited company

 Date of foundation:         2001

 Shareholders'

 agreement:                   12.11.2001

 Registered on:              12.12.2001

 Commercial Register:    Local court 21335 Lüneburg

                                    under:               HRB 111089

 

 

Share capital                         

 

EUR          3,000,000.00

 

 

Shareholder

 

F.F.T. Holding PTE Limited

95 South Bridge Road

# 06-15 Pidemco Centre

SG 058717 Singapur

Legal form: Other legal form

Share:             EUR          3,000,000.00

 

Manager:

Andreas Kläre

APT. B, 4/A 18 Coastline Villa

Discovery Bay

CN . Lantau Island/Hongkong

having sole power of representation

born: 03.03.1964

Profession: Businessman

 

Further functions/participations of Andreas Kläre

(Manager)

 

Shareholder:

Menke & Co. GmbH

Werkstr. 11

D 21218 Seevetal

Legal form: Private limited company

Share capital:     EUR            226,200.00

Share:             EUR            226,200.00

Registered

on:         10.03.1995

Reg. data:  21335 Lüneburg, HRB 110509

 

Manager:

Menke & Co. GmbH

Werkstr. 11

D 21218 Seevetal

Legal form: Private limited company

Share capital:     EUR            226,200.00

Registered

on:         10.03.1995

Reg. data:  21335 Lüneburg, HRB 110509

 

 

COMPANY HISTORY

 

 12.12.2001 - 15.02.2011  FRONTLINE Leather Fashion GmbH

                          Werkstr. 11

                          D 21218 Seevetal

                          Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

 19.02.2002 - 10.11.2010  Manager

                          Christian Ließ

                          D 21224 Rosengarten

 

 


BUSINESS ACTIVITIES

 

 Sectors

 46165   Agents involved in the sale of footwear, leatherware and

 luggage

4618   Agents involved in the sale of other goods

 

FINANCIAL INFORMATION

 

Payment experience:  negative information

 

 Negative information:Negative information is known to us.

 

 Insolvency Proceedings

 

 Local court              :       21335 Lüneburg

 

 Insolvency administrator :       Peter-Alexander Borchardt

                                  Deichstr. 1

                                  D 20459 Hamburg

 

 Preliminary insolvency

 adminstrator             :       No

 

 File No                  :       46 IN 77/11

 Application           of :       09.08.2011

 

 Restraint on alienation

 - passed              on :       09.08.2011

 

 Order of institution  of :       16.09.2011

 Claims to be filed    by :       02.11.2011

 Creditors' meeting

 - Date for pres. of

   report              on :       23.11.2011

 - Date of hearing     on :       23.11.2011

 

 Announcement of lack of

 assets                on :       27.09.2011

 

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Werkstr. 11

                      D 21218 Seevetal

 

 Land register documents were not available.

 

 

BANKERS

 

 HSH NORDBANK HAMBURG, HAMBURG

 Sort. code: 20050000, BIC: HSHNDEHH200

 

 

FINANCIAL FIGURES

 

 Turnover:            2008/2009          EUR          5,775,000.00

                      2009/2010          EUR          5,775,000.00

 further business figures:

 Ac/ts receivable:                       EUR          3,206,864.00

 Liabillities:                           EUR          4,076,631.00

 Employees:                                                     25

 - Trainees:                                                     4

 

 The aforementioned business figures may partly be estimated

 information based on average values in the line of business.

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.04.2008 - 31.03.2009

 Equity ratio [%]:                  3.71

 Liquidity ratio:                   0.75

 Return on total capital [%]:       3.44

 Balance sheet grade:                3.5

 

 Balance sheet ratios 01.04.2007 - 31.03.2008

 Equity ratio [%]:                 -0.67

 Liquidity ratio:                   0.44

 Return on total capital [%]:     -25.10

 Balance sheet grade:                5.0

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Balance sheet grade

 The balance sheet grade is based on the following ratios: equity

 ratio, liquidity ratio and return on total capital from the

 balance sheets published in the Federal Gazette

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.04.2008 - 31.03.2009

 

 ASSETS                                  EUR          4,500,749.84

  Fixed assets                           EUR            922,201.67

   Intangible assets                     EUR              4,058.00

   Tangible assets                       EUR            125,489.00

   Financial assets                      EUR            792,654.67

  Current assets                         EUR          3,578,548.17

   Stocks                                EUR            461,245.51

   Accounts receivable                   EUR          2,723,344.99

   Liquid means                          EUR            393,957.67

  Remaining other assets                 EUR                  0.00

   Accruals (assets)                     EUR                  0.00

 

 LIABILITIES                             EUR          4,500,749.84

  Shareholders' equity                   EUR            168,795.73

   Capital                               EUR          3,000,000.00

    Subscribed capital (share capital)   EUR          3,000,000.00

   Balance sheet profit/loss (+/-)       EUR         -2,831,204.27

    Profit / loss brought forward        EUR         -2,986,133.11

    Annual surplus / annual deficit      EUR            154,928.84

  Provisions                             EUR            310,166.00

  Liabilities                            EUR          4,021,788.11

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.04.2007 - 31.03.2008

 

 ASSETS                                  EUR          2,991,357.92

  Fixed assets                           EUR            964,252.67

   Intangible assets                     EUR             67,190.00

   Tangible assets                       EUR            104,408.00

   Financial assets                      EUR            792,654.67

  Current assets                         EUR          2,023,945.72

   Stocks                                EUR            496,113.36

   Accounts receivable                   EUR            909,282.33

   Liquid means                          EUR            618,550.03

  Remaining other assets                 EUR              3,159.53

   Accruals (assets)                     EUR              3,159.53

 

 LIABILITIES                             EUR          2,991,357.92

  Shareholders' equity                   EUR             13,866.89

   Capital                               EUR          3,000,000.00

    Subscribed capital (share capital)   EUR          3,000,000.00

   Balance sheet profit/loss (+/-)       EUR         -2,986,133.11

    Profit / loss brought forward        EUR         -2,243,844.27

    Annual surplus / annual deficit      EUR           -742,288.84

  Provisions                             EUR            284,019.00

  Liabilities                            EUR          2,693,472.03

 

 Inconsistent balance sheets:

 Financial year                              published on

 01.04.2009 - 31.03.2010                     05.07.2011


MIRA INFORM REPORT

 

Report Date :

15.02.2011

 

IDENTIFICATION DETAILS

 

Name :

FRONTLINE LEATHER FASHION GMBH

 

 

Registered Office :

Werkstr. 11, D 21218 Seevetal

 

 

Country :

Germany

 

 

Financials (as on) :

31.03.2009

 

 

Date of Incorporation :

12.12.2001

 

 

Com. Reg. No.:

HRB 111089

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

sale of footwear, leatherware and luggage

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – June 30, 2010

 

Country Name

Previous Rating

                   (01.04.2010)                  

Current Rating

(30.06.2010)

Germany

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

FRONTLINE Leather Fashion GmbH

 

 

Main address:

Werkstr. 11

D 21218 Seevetal

Telephone:        04105/61050

Telefax:             04105/610564

E-mail:              info@frontline.de

 

 

VAT no.           

 

DE813349805

 

 

Tax ID number    

 

81/334/49805

 

 

CONCLUSION

 

Business relations are permissible.

 

 

Synthesis

 

LEGAL FORM               Private limited company

Date of foundation:         2001

Shareholders'

agreement:                    12.11.2001

Registered on:               12.12.2001

Commercial Register:     Local court 21335 Lüneburg

under:                                       HRB 111089

Share capital:                 EUR          3.000.000,00

 

 


Shareholder

 

F.F.T. Holding PTE Limited

95 South Bridge Road

# 06-15 Pidemco Centre

SGP 058717 Singapur

Legal form: Other legal form

Share:             EUR          3.000.000,00

 

 

Manager

 

Andreas Kläre

RC  Discovery Bay/ Hong Kong Islan

having sole power of representation

born: 03.03.1964

Nationality: Chinese

 

 

COMPANY HISTORY

 

12.12.2001 - 15.02.2011  FRONTLINE Leather Fashion GmbH

Werkstr. 11

D 21218 Seevetal

Private limited company

 

 

RESIGNED ACTING PERSONS AND SHAREHOLDERS

 

19.02.2002 - 10.11.2010  Manager

                          Christian Ließ

                          D 21224 Rosengarten

 

 

BUSINESS ACTIVITIES

 

Sectors

46165               Agents involved in the sale of footwear, leatherware and luggage

4618                 Agents involved in the sale of other goods

 

 

 

FINANCIAL INFORMATION

 

Payment experience:     within periods customary in this trade

 

Negative information:      We have no negative information at hand.

 

Balance sheet year:       2008/2009

 

 

REAL ESTATE

 

Type of ownership:         Tenant

Address                        Werkstr. 11

                                    D 21218 Seevetal

 

 Land register documents were not available.

 

 

BANKERS

 

HSH NORDBANK HAMBURG, HAMBURG

Sort. code: 20050000, BIC: HSHNDEHH200

 

 

FINANCIAL FIGURES

 

Turnover:            2008/2009          EUR          5.775.000,00

                      2009/2010          EUR          5.775.000,00

 further business figures:

 Employees:                                                     25

 - Trainees:                                                     4

 

The aforementioned business figures may partly be estimated information based on average values in the line of business.

 

 


BALANCE SHEETS

 

 Balance sheet ratios 2008/2009

 Equity ratio [%]:                  3,71

 Liquidity ratio:                   0,75

 Return on total capital [%]:       3,44

 

 Balance sheet ratios 2007/2008

 Equity ratio [%]:                 -0,67

 Liquidity ratio:                   0,44

 Return on total capital [%]:     -25,10

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.04.2008 - 31.03.2009

 

 ASSETS                                  EUR          4.500.749,84

  Fixed assets                           EUR            922.201,67

   Intangible assets                     EUR              4.058,00

   Tangible assets                       EUR            125.489,00

   Financial assets                      EUR            792.654,67

  Current assets                         EUR          3.578.548,17

   Stocks                                EUR            461.245,51

   Accounts receivable                   EUR          2.723.344,99

   Liquid means                          EUR            393.957,67

  Remaining other assets                 EUR                  0,00

   Accruals (assets)                     EUR                  0,00

 

 LIABILITIES                             EUR          4.500.749,84

  Shareholders' equity                   EUR            168.795,73

   Capital                               EUR          3.000.000,00

    Subscribed capital (share capital)   EUR          3.000.000,00

   Balance sheet profit/loss (+/-)       EUR         -2.831.204,27

    Profit / loss brought forward        EUR         -2.986.133,11

    Annual surplus / annual deficit      EUR            154.928,84

  Provisions                             EUR            310.166,00

  Liabilities                            EUR          4.021.788,11

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.04.2007 - 31.03.2008

 

 ASSETS                                  EUR          2.991.357,92

  Fixed assets                           EUR            964.252,67

   Intangible assets                     EUR             67.190,00

   Tangible assets                       EUR            104.408,00

   Financial assets                      EUR            792.654,67

  Current assets                         EUR          2.023.945,72

   Stocks                                EUR            496.113,36

   Accounts receivable                   EUR            909.282,33

   Liquid means                          EUR            618.550,03

  Remaining other assets                 EUR              3.159,53

   Accruals (assets)                     EUR              3.159,53

 

 LIABILITIES                             EUR          2.991.357,92

  Shareholders' equity                   EUR             13.866,89

   Capital                               EUR          3.000.000,00

    Subscribed capital (share capital)   EUR          3.000.000,00

   Balance sheet profit/loss (+/-)       EUR         -2.986.133,11

    Profit / loss brought forward        EUR         -2.243.844,27

    Annual surplus / annual deficit      EUR           -742.288,84

  Provisions                             EUR            284.019,00

  Liabilities                            EUR          2.693.472,03


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.19

UK Pound

1

Rs.75.92

Euro

1

Rs.65.44

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.