![]()
MIRA INFORM REPORT
|
Report Date : |
08.10.2011 |
IDENTIFICATION DETAILS
|
Correct Name : |
EXTERNAL ECONOMIC ASSOCIATION TYAZPROMEXPORT
PUBLIC JOINT STOCK COMPANY |
|
|
|
|
Registered Office : |
Ovchinnikovskaya nab., 18/1, office
713-770, Moscow, 115324 |
|
|
|
|
Country : |
Russia |
|
|
|
|
Financials (as on) : |
01.01.2010 |
|
|
|
|
Date of Incorporation : |
08.09.2011 |
|
|
|
|
Com. Reg. No.: |
1117746708078 |
|
|
|
|
Legal Form : |
Public Joint Stock Company |
|
|
|
|
Line of Business : |
The company is engaged in construction, rehabilitation and
modernization of compound technical projects of mining and metallurgical
facilities |
RATING & COMMENTS
|
MIRA’s Rating : |
B |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
100 000 USD |
|
Status : |
Moderate |
|
Payment
Behaviour : |
Unknown |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – March 31st, 2011
|
Country Name |
Previous Rating (31.12.2010) |
Current Rating (31.03.2011) |
|
Russia |
a2 |
a2 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
|
Information |
The address mentioned in your
inquiry belongs to the company Otkrytoe aktsyonernoe obschestvo
"VNESHNEEKONOMICHESKOE OB'EDINENIE "TYAZHPROMEKSPORT" (name in
English: "EXTERNAL ECONOMIC ASSOCIATION "TYAZPROMEXPORT"
PUBLIC JOINT STOCK COMPANY). In your inquiry the short name of the company is
mentioned. We provide the report on this company. |
|
Original Name |
Otkrytoe aktsyonernoe
obschestvo "VNESHNEEKONOMICHESKOE OB'EDINENIE
"TYAZHPROMEKSPORT" |
|
Legal Form |
OAO (Public Joint Stock Company by Russian Law) |
|
Year of Foundation |
2011 |
|
Sales |
1 141 723 th RUR for 12 months, ended 01.01.2010 |
|
Employees |
95 on October, 05, 2011 (company's data) |
|
Credit Limit |
100 000 USD |
|
Original Name |
Otkrytoe aktsyonernoe obschestvo
"VNESHNEEKONOMICHESKOE OB'EDINENIE "TYAZHPROMEKSPORT" |
|
Short Name |
OAO "VO
"TYAZHPROMEKSPORT" |
|
Name in English |
"EXTERNAL ECONOMIC
ASSOCIATION "TYAZPROMEXPORT" PUBLIC JOINT STOCK COMPANY |
|
Address |
1-st Khoroshevskiy pr., 3, bldg.
2, Moscow, 125284, Russian Federation |
|
Legal Address |
Ovchinnikovskaya nab., 18/1,
office 713-770, Moscow, 115324, Russian Federation |
|
Phone |
+7 (495) 9412552, 9415100,
9415101 |
|
Fax |
+7 (495) 9412552, 9415100,
9415101 |
|
E-mail |
|
|
WEB Address |
|
|
|
|
|
History |
The company Otkrytoe
aktsyonernoe obschestvo "VNESHNEEKONOMICHESKOE OB'EDINENIE
"TYAZHPROMEKSPORT" (registration number: 1117746708078, taxpayer
number (INN): 7705961278) was formed through reorganization of the
Gosudarstvennoe predpriyatie "VNESHNEEKONOMICHESKOE OB'EDINENIE
"TYAZHPROMEKSPORT" (registration number: 1027739557328, taxpayer
number (INN): 7705036249, date of registration: 18.11.2002) with change of
legal status. The company OAO "VNESHNEEKONOMICHESKOE OB'EDINENIE
"TYAZHPROMEKSPORT" is the legal successor of the Gosudarstvennoe
predpriyatie "VNESHNEEKONOMICHESKOE OB'EDINENIE "TYAZHPROMEKSPORT".
Data of reorganization 08.09.2011. |
|
Legal Form |
OAO (Public Joint Stock Company by Russian Law) |
|
Date of Registration |
08.09.2011 |
|
Registration Number |
1117746708078 |
|
Statistic Code
(OKPO) |
02839020 |
|
Taxpayer Code (INN) |
7705961278 |
|
Registration Authority |
Ministry for Taxes and Duties of Russian Federation |
|
Information |
The company Otkrytoe
aktsyonernoe obschestvo "VNESHNEEKONOMICHESKOE OB'EDINENIE "TYAZHPROMEKSPORT"
was not included in the published list of bankrupt companies. |
|
Current Share
Capital |
240 568 000 RUR |
|
Total |
1 legal person |
|
|
|
|
Shareholder |
GOSUDARSTVENNAYA KORPORATSIYA PO
SODEYSTVIYU RAZRABOTKE, PROIZVODSTVU I EKSPORTU VYSOKOTEKHNOLOGICHNOY
PROMYSHLENNOY PRODUKTSII "ROSTEKHNOLOGII" |
|
Address |
Gogolevskiy bul'var, 21, bldg. 1, Moscow, 119991, Russian
Federation |
|
Registration Number |
1077799030847 |
|
Taxpayer Code (INN) |
7704274402 |
|
Share |
100 % |
|
Director |
Mr Lukin Aleksandr Andreevich |
|
|
Signature Right |
|
Nationality |
Russian Federation |
|
Taxpayer Code (INN) |
772819789850 |
|
Activities |
Sale of the industrial equipment for the enterprises of
black and nonferrous metallurgy, ore and coal industry. |
|
|
|
|
Staff Employed |
95 on October, 05, 2011 (company's data) |
|
Employees' History |
140 (approx.) on July, 21, 2009 (company's data) |
|
Own |
Office, warehouse |
|
|
|
|
Rent |
None |
|
Export Countries |
2010: Myanma, India, Egypt |
|
Exported Goods |
equipment, spares, books,
metal designs, fixture |
|
Export Value |
for 2 months 2011: none |
|
|
|
|
Import Countries |
2006-2010, for 2 months 2011: No Import Activity |
|
Imported Goods |
none |
|
Import Value |
none |
|
Branch |
None |
|
Information |
OOO "MVT
INTERNESHNL" |
|
Information |
GOSUDARSTVENNAYA KORPORATSIYA
PO SODEYSTVIYU RAZRABOTKE, PROIZVODSTVU I EKSPORTU VYSOKOTEKHNOLOGICHNOY PROMYSHLENNOY
PRODUKTSII "ROSTEKHNOLOGII" is also the shareholder of more than 30
companies, including: |
|
Bank |
OOO "VNESHPROMBANK", bank code: 044525455
(Russian Federation) |
|
|
|
|
Bank |
ZAO AKB "MEZHREGIONAL'NYY INVESTITSIONNYY BANK"
(Russian Federation) |
|
|
|
|
Bank |
ZAO AKB "NOVIKOMBANK" (Russian Federation) |
Profit and Loss (extract)
The following
figures are shown in units of 1000
|
Period, months |
12 |
12 |
12 |
12 |
|
Ended |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
SALES |
1141723 |
1151057 |
1346423 |
486888 |
|
Cost of Goods sold |
1023109 |
873332 |
1189559 |
365993 |
|
GROSS PROFIT |
118614 |
277725 |
156864 |
120895 |
|
Distribution Costs |
|
|
|
|
|
Management Costs |
147947 |
163292 |
153368 |
138678 |
|
OPERATING PROFIT |
-29333 |
114433 |
3496 |
-17783 |
|
Non Trading Income |
4686 |
-33356 |
-155108 |
21900 |
|
PRE TAX PROFIT |
-24647 |
81077 |
-151612 |
4117 |
|
Taxation |
38 |
2504 |
|
13432 |
|
PROFIT AFTER TAX |
-10695 |
38245 |
-127348 |
349 |
Balance Sheet
(extract)
The following
figures are shown in units of 1000
|
As at |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Currency |
RUR |
RUR |
RUR |
RUR |
|
TOTAL FIXED ASSETS |
119520 |
133275 |
133514 |
94649 |
|
Intangible Assets |
1 |
2 |
3 |
4 |
|
Fixed Assets |
25398 |
30061 |
25395 |
12338 |
|
TOTAL CURRENT ASSETS |
1935716 |
2711770 |
2616432 |
2233289 |
|
Stock |
294286 |
413824 |
525215 |
315062 |
|
Trade debtors |
674618 |
993774 |
690380 |
733897 |
|
Cash |
736454 |
1102867 |
997945 |
906632 |
|
TOTAL ASSETS |
2055236 |
2845045 |
2749946 |
2327938 |
|
|
|
|
|
|
|
TOTAL EQUITY |
353883 |
364578 |
341939 |
455001 |
|
Share Capital |
29 |
29 |
29 |
29 |
|
Retained Profits |
353854 |
364549 |
341910 |
454972 |
|
TOTAL LONG TERM LIABS |
162378 |
255947 |
144944 |
8662 |
|
Long Term Loans |
130032 |
200575 |
134343 |
|
|
TOTAL CURRENT LIABS |
1538975 |
2224520 |
2263063 |
1864275 |
|
Short Term Loans |
155609 |
|
|
|
|
Short Term Trade Creditors |
1383366 |
2224520 |
2263063 |
1864275 |
|
TOTAL EQUITY & LIABS |
2055236 |
2845045 |
2749946 |
2327938 |
Key Credit Ratios
The following figures
are shown as Ratios or Percentages
|
Accounts Date |
01.01.2010 |
01.01.2009 |
01.01.2008 |
01.01.2007 |
|
Current Ratio |
1,26 |
1,22 |
1,16 |
1,2 |
|
Working Capital, x1000 RUR |
396741 |
487250 |
353369 |
369014 |
|
Quick Ratio |
1,07 |
1,03 |
0,92 |
1,03 |
|
Debt to Equity Ratio |
4,81 |
6,8 |
7,04 |
4,12 |
|
Current Assets Turnover |
0,59 |
0,42 |
0,51 |
0,22 |
|
Total Assets Turnover Ratio |
0,56 |
0,4 |
0,49 |
0,21 |
|
Pre Tax Profit Margin, % |
-2,16 |
7,04 |
-11,26 |
0,85 |
|
Gross Profit, % |
10,39 |
24,13 |
11,65 |
24,83 |
|
Return on Investment, % |
-6,96 |
22,24 |
-44,34 |
0,9 |
|
Return on Assets, % |
-1,2 |
2,85 |
-5,51 |
0,18 |
|
Clients |
MYANMAR ECONOMIC CORPORATION
(Myanmar) |
|
|
|
|
Suppliers |
OAO
"TSENTRELEKTROSET'STROY" (Russian Federation) |
|
The information of Arbitration court of Moscow about judicial claims
is presented |
|
Date of registration |
30.08.2011 |
|
Registration number |
A40-96919/11 |
|
Plaintiff |
OAO "MK ORMETO-YUUMZ" |
|
Defendant |
GP "VO "TYAZHPROMEKSPORT" |
|
Claim sum |
213 003 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
10.06.2011 |
|
Registration number |
A40-63149/11 |
|
Plaintiff |
OAO ENERGOMASHKORPORATSIYA |
|
Defendant |
GP "VO "TYAZHPROMEKSPORT" |
|
Claim sum |
9 016 640 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
16.12.2010 |
|
Registration number |
A40-159435/09 |
|
Plaintiff |
GP "VO "TYAZHPROMEKSPORT" |
|
Defendant |
OOO "TSENTR ATTESTATSII RABOCHIKH MEST" |
|
Claim sum |
- |
|
Claim category |
Economic disputes |
|
Date of registration |
07.12.2010 |
|
Registration number |
A40-145348/10 |
|
Plaintiff |
OOO "TORGOVYY DOM "PROMKOMPLEKTREZERV" |
|
Defendant |
GP "VO "TYAZHPROMEKSPORT" |
|
Claim sum |
3 170 690 RUR |
|
Claim category |
Default of obligations under the contract |
|
Date of registration |
07.12.2010 |
|
Registration number |
A40-145029/10 |
|
Plaintiff |
OOO "TSOLLRU" |
|
Defendant |
GP "VO "TYAZHPROMEKSPORT" |
|
Claim sum |
65 400 RUR |
|
Claim category |
Default of obligations under the contract |
|
|
|
|
Original Financial
Data (Russian Accounting Report in English)
Balance Sheet
The following
figures are shown in units of 1000
|
|
Line code |
as at |
as at |
as at |
|
|
|
|
|
|
|
I. NON-CURRENT
ASSETS |
|
|
|
|
|
Intangible assets |
110 |
3 |
2 |
1 |
|
Fixed assets |
120 |
25395 |
30061 |
25398 |
|
Construction in progress |
130 |
36 |
36 |
- |
|
Income-bearing investments in tangible assets |
135 |
- |
- |
- |
|
Long-term financial investments |
140 |
775 |
775 |
775 |
|
Deferred tax assets |
145 |
107305 |
102401 |
93346 |
|
Other non-current assets |
150 |
- |
- |
- |
|
Total section I |
190 |
133514 |
133275 |
119520 |
|
II. CURRENT
ASSETS |
|
|
|
|
|
Inventories |
210 |
525215 |
413824 |
294286 |
|
including : |
|
|
|
|
|
raw materials and other inventories |
211 |
18 |
6 |
6 |
|
livestock |
212 |
29530 |
77922 |
29093 |
|
work in progress |
213 |
162541 |
21810 |
2226 |
|
finished goods and goods for resale |
214 |
314637 |
253537 |
214418 |
|
goods dispatched |
215 |
17847 |
59907 |
47901 |
|
expenses related to future periods |
216 |
642 |
642 |
642 |
|
other supplies and expenditures |
217 |
- |
- |
- |
|
Value added tax on purchased goods |
220 |
36542 |
7630 |
18603 |
|
Accounts receivable (payments expected beyond 12 months after the
reporting date) |
230 |
154551 |
135510 |
135262 |
|
including : |
|
|
|
|
|
buyers and customers |
231 |
6800 |
- |
- |
|
Accounts receivable (payments expected within 12 months after the
reporting date) |
240 |
690380 |
993774 |
674618 |
|
including : |
|
|
|
|
|
buyers and customers |
241 |
42789 |
460656 |
376778 |
|
Short-term investments |
250 |
211799 |
58165 |
76493 |
|
Monetary assets |
260 |
997945 |
1102867 |
736454 |
|
Other current assets |
270 |
- |
- |
- |
|
Total section II |
290 |
2616432 |
2711770 |
1935716 |
|
TOTAL SECTIONS I
and II |
300 |
2749946 |
2845045 |
2055236 |
|
|
|
|
|
|
|
EQUITY AND
LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
III. EQUITY AND
RESERVES |
|
|
|
|
|
Share capital |
410 |
29 |
29 |
29 |
|
Treasury shares |
411 |
- |
- |
- |
|
Additional capital |
420 |
- |
- |
- |
|
Legal reserve |
430 |
- |
- |
- |
|
including : |
|
|
|
|
|
reserves and provisions formed in |
431 |
- |
- |
- |
|
reserves formed in accordance |
432 |
- |
- |
- |
|
Retained earnings (loss) |
470 |
341910 |
364549 |
353854 |
|
Total section III |
490 |
341939 |
364578 |
353883 |
|
IV. NON-CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
510 |
134343 |
200575 |
130032 |
|
Deferred tax liabilities |
515 |
10601 |
55372 |
32346 |
|
Other non-current liabilities |
520 |
- |
- |
- |
|
Total section IV |
590 |
144944 |
255947 |
162378 |
|
V. CURRENT
LIABILITIES |
|
|
|
|
|
Borrowings |
610 |
- |
- |
155609 |
|
Accounts payable |
620 |
2263063 |
2224520 |
1383366 |
|
including : |
|
|
|
|
|
suppliers and contractors |
621 |
168126 |
446467 |
229247 |
|
salaries payable |
622 |
5369 |
6695 |
1343 |
|
payable to state non-budget funds |
623 |
76 |
699 |
556 |
|
taxes payable |
624 |
134 |
7390 |
708 |
|
other creditors |
625 |
2089356 |
1763269 |
1151512 |
|
Dividends payable to participants (shareholders) |
630 |
- |
- |
- |
|
Income of future periods |
640 |
- |
- |
- |
|
Reserves for future expenses |
650 |
- |
- |
- |
|
Other current liabilities |
660 |
- |
- |
- |
|
Total section V |
690 |
2263063 |
2224520 |
1538975 |
|
TOTAL SECTIONS
III,IV,V |
700 |
2749946 |
2845045 |
2055236 |
PROFIT AND LOSS
ACCOUNT
The following
figures are shown in units of 1000
|
|
Line code |
|
|
|
|
|
|
|
|
|
|
INCOME FROM AND
EXPENSES ON ORDINARY ACTIVITIES |
|
|
|
|
|
Sale of goods, products, work, services (less VAT, excise tax, other
similar mandatory payments) |
010 |
1141723 |
1151057 |
1346423 |
|
Cost of goods, products, work, services sold |
020 |
1023109 |
873332 |
1189559 |
|
Gross profit |
029 |
118614 |
277725 |
156864 |
|
Selling expenses |
030 |
- |
- |
- |
|
Administrative expenses |
040 |
147947 |
163292 |
153368 |
|
Profit (loss) from operations |
050 |
-29333 |
114433 |
3496 |
|
OTHER INCOME AND
EXPENSES |
|
|
|
|
|
Interest income |
060 |
587 |
1947 |
8054 |
|
Interest expenses |
070 |
13891 |
12316 |
118 |
|
Income from investments in other companies |
080 |
24 |
- |
- |
|
Other operating income |
090 |
758826 |
686132 |
545193 |
|
Other operating expenses |
100 |
740860 |
709119 |
708237 |
|
Non-operating income |
120 |
- |
- |
- |
|
Non-operating expenses |
130 |
- |
- |
- |
|
Profit (loss) before profit tax |
140 |
-24647 |
81077 |
-151612 |
|
Deferred tax assets |
141 |
-9055 |
15576 |
25748 |
|
Deferred tax liabilities |
142 |
-23045 |
55907 |
1485 |
|
Current profit tax |
150 |
38 |
2504 |
- |
|
Net profit (loss) for the reporting period |
190 |
-10695 |
38245 |
-127348 |
|
RUR - Russian Rouble |
01.01.2011: 1 EUR = 40.49 RUR, 1
USD = 30.35 RUR |
|
EUR - EURO |
01.01.2010: 1 EUR = 43.46 RUR, 1
USD = 30.19 RUR |
|
USD - US Dollar |
01.01.2009: 1 EUR = 41.43 RUR, 1 USD
= 29.39 RUR |
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.14 |
|
UK Pound |
1 |
Rs.75.97 |
|
Euro |
1 |
Rs.65.99 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
---- |
NB |
New Business |
---- |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.