MIRA INFORM REPORT

 

 

Report Date :

10.10.2011

 

IDENTIFICATION DETAILS

 

Name :

ATAM VALVES PRIVATE LIMITED

 

 

Registered Office :

Plot No.1050-51 Industrial Area, Jalandhar-144 001, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

30.09.1985

 

 

Com. Reg. No.:

16-6476

 

 

Capital Investment / Paid-up Capital :

Rs. 8.000 Millions

 

 

CIN No.:

[Company Identification No.]

U27109PB1985PTC006476

 

 

IEC No.:

3003013572

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

JLDA00576C

 

 

TIN No.:

03101017043

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers and Exporter of Valves, Cocks and Boiler Mountings

 

 

No. of Employees :

300 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (27)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 45000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having  moderate track. Profitability of the company appears to be low. Trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

Company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

INFORMATION PARTED BY

 

Name :

Mr. Amit

Designation :

Director

Contact No.:

91-9815185311

Date :

22.10.2011

 

 

LOCATIONS

 

Registered Office/ Factory:

Plot No.1050-51 Industrial Area, Jalandhar-144001, Punjab, India

Tel. No.:

91-181-5019611//50631111/5019615/2490112/2490113/2490114

Mobile No.:

91-9815185311  (Mr. Amit Jain)

Fax No.:

91-181-2290611

E-Mail :

atamfebi@jla.vsnl.net.in

jca_25375@yahoo.co.in

amit@atamfebi.com

atamfebi@atamfebi.com

ca.corporate@gmail.com

Website :

http://www.atamfebi.com

Area :

1.5 Acres

Location :

Owned

 

 

Branch Offices :

Sarkhej, Ahmedabad, Gujarat, India.

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mrs. Vimal Prakash Jain

Designation :

Managing Director

Address :

95, S.U.S Nagar, Jalandhar-144001, Punjab, India

Date of Birth/Age :

18.03.1948

Date of Appointment :

30.09.1985

DIN No.:

01063027

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27109PB1985PTC006476

Atam Valves Private Limited

Director

01-08-11

30-09-95

Active

NO

2

U29120PB1999PTC022367

Atam And Febi Valves Private Limited

Director

19-03-99

19-03-99

Active

NO

 

 

Name :

Mr. Amit Jain

Designation :

Director

Address :

95, S.U.S Nagar, Jalandhar-144001, Punjab, India

Date of Birth/Age :

06.10.1977

Date of Appointment :

06.10.1998

DIN No.:

01063087

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27109PB1985PTC006476

Atam Valves Private Limited

Managing director

01-08-11

06-10-98

Active

NO

2

U29120PB1999PTC022367

Atam And Febi Valves Private Limited

Managing director

19-03-99

19-03-99

Active

NO

3

U31103PB1993PTC014058

Febi Valves Private Limited

Managing director

28-05-99

28-05-99

Active

NO

 

 

Name :

Mrs. Pramila Jain

Designation :

Director

Address :

95, S.U.S Nagar, Jalandhar-144001, Punjab, India

Date of Birth/Age :

10.04.1978

Date of Appointment :

01.04.2004

DIN No.:

01063136

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

No. of Shares

Vimal Parkash Jain

29900

Amit Jain

27699

Pamila Jain

22000

Vimal Parkash Jain (HUF)

200

Amit Jain  HUF

200

Muni Lala Jain

1

Total

80000

 

AS ON 30.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers and Exporter of Valves, Cocks and Boiler Mountings

 

 

Products :

  • Brass
  • Bronze
  • Cast Iron
  • Cast Steel
  • Forge Steel
  • Investment Casting
  • S. S. Valves
  • Cocks
  • Boiler’s Mounting

 

 

Brand

  • ATAM
  • FEBI

 

 

Exports :

 

Products :

·         Valves and cocks

Countries :

  • South Africa
  • Australia

 

 

Imports :

 

Products :

·         Finished goods

Countries :

  • America 

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit 

 

 

GENERAL INFORMATION

 

Customers :

·         Wholesalers

 

 

No. of Employees :

300 (Approximately)

 

 

Bankers :

  • State Bank of India, Main Branch, Civil Lines, Jalandhar-144001, Punjab, India
  • HDFC Bank Limited, HDFC Bank House Senapati Bapat, Marg, Lower Parel West, Mumbai-400013, Maharashtra, India

 

 

Facilities :

 

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

State Bank of India – (E.P.C.)           

(Secured against hypothecation of goods)                                                                                                                                                                           

2.378

0.010

State Bank of India (C/C)

(Secured against hypothecation of stock)

16.834

22.394

State Bank of India (B/D)

(Secured against hypothecation of  debtors)

7.006

3.640

State Bank of India (T/L)

(Secured against hypothecation of plant and machinery)

0.000

1.216

State Bank of India SME

(Secured against hypothecation of Stock)

2.496

2.528

Small Industries Development Bank of India

(Secured against hypothecation of plant and machinery)

1.535

2.299

Small Industries Development Bank of India

(Secured against hypothecation of plant and machinery)

1.455

2.099

ICICI Bank Limited

(Secured against hypothecation of car)

0.000

0.458

HDFC Bank Limited

(Secured against hypothecation of Car)

1.523

3.049

Total

33.227

37.693

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Director

19.091

21.890

Share Holder

4.864

8.222

 

 

 

Total

23.955

30.112

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Y K Sud and Company

Chartered Accountants

Address :

Durga Niwas, Opposite Friends Cinema, Civil Lines, Jalandhar-144001, Punjab, India

Tel. No.:

91-181-2220220 / 2224174

Fax No.:

91-181-2230214

PAN No. :

ABNPS7871D

 

 

Sister Concern :

  • Amco Industries

 

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

Rs.100/- each

Rs. 8.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

80000

Equity Shares

Rs.100/- each

Rs. 8.000 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

8.000

8.000

8.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

3.403

2.097

0.432

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

11.403

10.097

8.432

LOAN FUNDS

 

 

 

1] Secured Loans

33.227

37.693

34.493

2] Unsecured Loans

23.955

30.112

36.067

TOTAL BORROWING

57.182

67.805

 70.560

DEFERRED TAX LIABILITIES

0.454

0.279

0.267

 

 

 

 

TOTAL

69.039

78.181

79.259

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

21.237

23.887

18.473

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.361

0.342

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

24.109
36.761
40.746

 

Sundry Debtors

29.844
21.901
25.802

 

Cash & Bank Balances

1.103
0.809
0.415

 

Other Current Assets

0.000
0.295
0.719

 

Loans & Advances

4.203
2.110
3.311

Total Current Assets

59.259

61.876

70.993

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

5.121
2.925

5.620

 

Other Current Liabilities

3.008
4.155
4.707

 

Provisions

3.328
0.863
0.222

Total Current Liabilities

11.457

7.943

10.549

Net Current Assets

47.802
53.933
60.444

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

 0.000

 

 

 

 

TOTAL

69.039

78.181

79.259

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income / Gross Income

119.588

110.846

90.156

 

 

Other Income

3.893

NA

NA

 

 

TOTAL                                    

123.481

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

Administrative Expenses

 

 

 

 

 

Financial Expenses

121.142

27.359

24.166

 

 

Depreciation

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

121.142

27.359

24.166

 

 

 

 

 

 

PROFIT BEFORE TAX

2.339

NA

NA

 

 

 

 

 

Less

TAX                                                                 

1.084

NA

NA

 

 

 

 

 

 

PROFIT AFTER TAX

1.255

2.220

 0.308

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.02

27.75

3.85

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

130.000

 

 

 

 

 

 

The above information has been parted by Mr. Amit.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.02

NA

NA

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

1.96

NA

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

2.91

NA

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21

NA

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

6.06
7.50

9.62

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

5.17
7.79

6.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

-----

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

No

14.   Estimation for coming financial year

Yes

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

No

18.   Major customers

No

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

-----

22.   Litigations that the firm / promoter involved

-----

23.   Banking Details

Yes

24.   Banking facility details

No

25.   Conduct of the banking account

-----

26.   Buyer visit details

-----

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

-----

29.   Last accounts filed at ROC

-----

30.   Major Shareholders, if available

-----

 

 

BUSINESS OF THE COMPANY

 

During the year the company achieved a gross turnover less sale returns of Rs. 119.588 millions and earned a net profit of Rs. 2.339 millions, after providing for salary to staff and directors, repair and maintenance, interest to banks and depositors, deprecation, commission and other expenses of Rs. 30.891 millions. The Company has not declared any dividend during the year and Company hopes to do better in the coming years.

 

 

 

FORM 8

 

This form is for

Creation of charge

Corporate identity number of the company

U27109PB1985PTC006476

Name of the company

ATAM VALVES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

1050-51 Industrial Area, Jalandhar-144001, Punjab, India

Type of charge

Book Debts

Movable Property (not being pledge)

Floating Charge

Particular of charge holder

HDFC Bank Limited, HDFC Bank House Senapati Bapat, Marg, Lower Parel West, Mumbai-400013, Maharashtra, India

Email

rbbform8@hdfcbank.com

Nature of description of the instrument creating or modifying the charge

Letter of Hypothecation.

Date of instrument Creating the charge

16.07.2010

Amount secured by the charge

Rs.35.000 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest at the rate as may be communicated by the Bank from time to time.

 

Terms of Repayment

On demand.

 

Margin

Company shall at all times during the continuance of this security maintain the said debts of a sufficient amount to provide the margin of security as may from time to time advised by the Bank.

 

Extent and Operation of the charge

Hypothecation by way of First Charge on Company's Stocks, Book Debts etc., to secure as a continuing security as mentioned in Column No.15 below for the repayment of Rs. 35.000 millions, together with interest, costs, charges, expenses and other moneys due and payable by the Company to the Bank.

Short particulars of the property charged

I)                     All the Stock in Trade both present and future consisting of raw materials, finished goods, goods in process of manufacturing and other merchandise

II)                   All the book-debts, out standings monies receivables, claims and bills which are now due and owing or which may at any time hereafter during the continuance

 

FIXED ASSETS

 

  • Furniture and Fixture
  • Machinery
  • Tools
  • Generator Set
  • Typewriter
  • Scooter
  • Cycle
  • Computer
  • Lable Machine
  • Pager
  • Camera
  • Fans
  • Fax  Machine
  • Water Cooler
  • Motor Cycle
  • Fire Extingtor

 

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.13

UK Pound

1

Rs. 75.97

Euro

1

Rs. 65.99

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

27

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)


 

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.