MIRA INFORM REPORT

 

 

Report Date :

10.10.2011

 

IDENTIFICATION DETAILS

 

Name :

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

 

 

Registered Office :

Unit No. 1, Ground Floor, DTC Building, Sitaram Mill Compound, N M Joshi Marg, Mumbai – 400011, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

12.05.2005

 

 

Com. Reg. No.:

11-153232

 

 

Capital Investment / Paid-up Capital :

Rs.1240.795 Millions

 

 

CIN No.:

[Company Identification No.]

U63040MH2005PTC153232

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMC13858F

 

 

PAN No.:

[Permanent Account No.]

AACCC6016B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

No. of Employees :

Information denied by the management.

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (26)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 1800000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appears some accumulated losses recorded by the company. However trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION DECLINED BY

 

Management non co-operative.

 

LOCATIONS

 

Registered Office :

Unit No. 1, Ground Floor, DTC Building, Sitaram Mill Compound, N M Joshi Marg, Mumbai – 400011, Maharashtra, India

Tel. No.:

91-22-40504000

Fax No.:

91-22-40504050

E-Mail :

rashmi.guptey@cleartrip.com

brijbala.batwal@cleartrip.com

namita.pradhan@cleartrip.com

Website :

http://www.cleartrip.com/

 

 

DIRECTORS

 

AS ON 30.09.2010

 

Name :

Mr. Stuart Richard Nairn Crighton

Designation :

Director

Address :

Flat No. 112, Land Mark Building, Carter Road, Bandra East, Mumbai – 400050, Maharashtra, India 

Date of Birth/Age :

28.02.1970

Date of Appointment :

09.12.2005

DIN No.:

00276524

 

 

Name :

Mr. Sandeep Varajpur Murthy

Designation :

Director 

Address :

232, Urvashi Napean Sea Road, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

22.11.1976

Date of Appointment :

26.02.2008

DIN No.:

00591165

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L74899DL1995PLC068021

INFO EDGE (INDIA) LIMITED

Nominee director

27-07-07

14-07-06

30-04-10

Active

NO

2

U72200MH2006PTC205023

PAYMATE INDIA PRIVATE LIMITED

Nominee director

16-11-06

16-11-06

-

Active

NO

3

U74899DL1995PTC065551

C.E. INFO SYSTEMS PRIVATE LIMITED

Director

31-08-07

31-03-07

-

Active

NO

4

U74999DL2007FTC162833

SHERPALO INDIA ADVISORS PRIVATE LIMITED

Director

01-05-07

01-05-07

-

Active

NO

5

U52399MH2007PLC171178

FUTURE E-COMMERCE INFRASTRUCTURE LIMITED

Director

22-11-08

24-10-07

-

Active

NO

6

U72900KA2006PTC041118

ZOOMIN ONLINE (INDIA) PRIVATE LIMITED

Director

30-09-08

15-11-07

-

Active

NO

7

U63040MH2005PTC153232

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

Director

20-09-08

26-02-08

-

Active

NO

8

U72200KA2006PTC040763

INMOBI TECHNOLOGIES PRIVATE LIMITED

Director

01-07-08

01-07-08

-

Active

NO

9

U40100MH1997PTC110591

KOTAKURJA PRIVATE LIMITED

Director

30-09-09

01-10-08

-

Active

NO

10

U63030DL2008PTC180429

REVERSE LOGISTICS COMPANY PRIVATE LIMITED

Director

30-09-10

17-05-10

-

Active

NO

 

 

Name :

Mr. Mohanjit Singh Jolly

Designation :

Director

Address :

Villa B 187 Prestige Ozone, Whitefeild Road, Bangalore – 560066, Karnataka, India

Date of Birth/Age :

12.11.1969

Date of Appointment :

26.02.2008

DIN No.:

01816801

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U72300AP2007PTC053606

GINGERSOFT MEDIA PRIVATE LIMITED

Nominee director

01-10-07

01-10-07

17-01-09

Active

NO

2

U74140KA2007FTC043464

DRAPER FISHER JURVETSON INDIA ADVISORY SERVICES PRIVATE LIMITED

Managing director

01-07-10

04-10-07

-

Active

NO

3

U92111KA2007PTC041671

CANVERA DIGITAL TECHNOLOGIES PRIVATE LIMITED

Director

31-07-08

11-10-07

-

Active

NO

4

U34101KA1996PTC020195

MAHINDRA REVA ELECTRIC VEHICLES PRIVATE LIMITED

Director

29-09-08

17-11-07

14-05-10

Active

NO

5

U63040MH2005PTC153232

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

Director

20-09-08

26-02-08

-

Active

NO

6

U28931UR2008PTC032573

ATTERO RECYCLING PRIVATE LIMITED.

Nominee director

25-05-08

25-05-08

-

Active

NO

7

U74992MH2006FTC159468

MCHEK INDIA PAYMENT SYSTEMS PRIVATE LIMITED

Director

26-09-09

02-02-09

01-02-11

Active

NO

8

U74300AP2006PLC051031

PRESSMART MEDIA LIMITED

Director

15-09-09

15-09-09

10-05-11

Active

NO

 

 

Name :

Mr. Avnish Sarabjit Bajaj

Designation :

Director

Address :

6th Floor Aroma Residency, 14th Road Khar West, Mumbai – 400052, Maharashtra, India

Date of Birth/Age :

16.07.1970

Date of Appointment :

09.12.2005

DIN No.:

00281547

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U63040MH2005PTC153232

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

Director

09-12-05

09-12-05

-

Active

NO

2

U67190MH2006PTC162457

MATRIX INDIA ASSET ADVISORS PRIVATE LIMITED

Director

29-05-06

29-05-06

-

Active

NO

3

U92110MH2004PTC144691

DIGITAL MUSIC (INDIA) PRIVATE LIMITED

Director

19-03-08

18-05-07

09-04-08

Active

YES

4

U55101DL2002PTC117205

MOODS HOSPITALITY PRIVATE LIMITED

Director

30-08-07

30-08-07

18-03-11

Active

NO

5

U74999MH2006PLC160835

ITZ CASH CARD LIMITED

Nominee director

29-08-08

04-10-07

-

Active

NO

6

U74899DL1996PLC081127

BHARTIYA SAMRUDDHI FINANCE LIMITED

Nominee director

23-07-10

29-04-10

29-07-11

Active

NO

7

U85120DL2002PTC115652

NEW DELHI CENTRE FOR SIGHT PRIVATE LIMITED

Nominee director

14-10-10

14-10-10

-

Active

NO

8

U72900PN1989PTC054103

CHETAS CONTROL SYSTEMS PRIVATE LIMITED

Director

14-03-11

14-03-11

-

Active

NO

9

U85110KA2005PTC037953

KIDS CLINIC INDIA PRIVATE LIMITED

Nominee director

27-05-11

27-05-11

-

Active

NO

 

 

Name :

Mr. Sridar Aravamudhan Iyengar

Designation :

Additional Director

Address :

85, Fair Oaks Lane, Atherton –CA94027

Date of Birth/Age :

13.08.1947

Date of Appointment :

28.07.2010

DIN No.:

00278512

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

L85110KA1981PLC013115

INFOSYS LIMITED

Director

10-04-03

10-04-03

Active

NO

2

U72200KA2002PLC030310

INFOSYS BPO LIMITED

Director

01-06-05

17-09-04

Active

NO

3

U22100MH1996PLC096077

REDIFF. COM INDIA LIMITED

Director

28-09-04

28-09-04

Active

NO

4

L65190GJ1994PLC021012

ICICI BANK LIMITED

Director

30-04-05

30-04-05

Active

NO

5

L64202KA2000PLC027860

ONMOBILE GLOBAL LIMITED

Director

24-07-06

24-07-06

Active

NO

6

U74899DL1996PLC078481

CL EDUCATE LIMITED

Director

18-01-08

17-10-07

Active

NO

7

L55101TN1996PLC036595

MAHINDRA HOLIDAYS AND RESORTS INDIA LIMITED

Director

19-06-08

30-04-08

Active

NO

8

U63040MH2005PTC153232

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

Director

21-09-10

28-07-10

Active

NO

9

U66010MH2000PLC127837

ICICI PRUDENTIAL LIFE INSURANCE COMPANY LIMITED

Director

19-07-11

20-10-10

Active

NO

10

L85195AP1984PLC004507

DR.REDDY'S LABORATORIES LIMITED

Additional director

22-08-11

22-08-11

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Ms. Rashmi Ashok Limaye

Designation :

Secretary

Address :

Flat No. 873 Kohinoor City, Off LBS Marg, Kurla (West), Mumbai – 400070, Maharashtra, India

Date of Birth/Age :

19.06.1982

Date of Appointment :

22.10.2007

PAN No.:

ABOPL2859F

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 30.09.2010

 

Names of Shareholders

 

No. of Shares

 

 

 

 

Cleartrip INC, Cayman Islands

 

1

Cleartrip INC, Mauritius

 

124079519

 

 

 

Total

 

124079520

 

Equity Share Breakup (Percentage of Total Equity)

AS ON 30.09.2010

 

Category

 

Percentage

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of providing online travel and hostel booking services.

 

 

GENERAL INFORMATION

 

No. of Employees :

Information denied by the management.

 

 

Bankers :

Axis Bank Limited, Jeevan Parakash Building, Sir P M Road, Fort, Mumbai-400001, Maharashtra, India

 

 

Facilities :

Secured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

From Bank:

 

 

Vehicle Finance Loan

0.000

0.348

This loan is secured against the vehicle purchased from the proceeds of such loan

 

 

Total

0.000

0.348

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

BSR and Company

Chartered Accountants

Address :

KPMG House Kamala Mills, Lower Parel, Senapati Bapat Marg, Lower Parel, Mumbai – 400013, Maharashtra, India

Tel. No.:

91-22-39896000

Fax No.:

91-22-39836000

 

 

Ultimate Holding Company:

ClearTrip Inc, Cayman Islands

 

 

Holding Company :

Cleartrip INC, Mauritius

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

124100000

Equity Share

Rs.10/- each

Rs.1241.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

124079520

Equity Share

Rs.10/- each

Rs.1240.795 Millions

 

 

 

 

 

Note:

 

Of the above, 124079519 Equity shares are held by ClearTrip Inc, Mauritius, the holding company and 1 share by ClearTrip Inc, Cayman Islands, the ultimate Parent Company


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1240.795

1139.395

487.285

2] Share Application Money

0.000

101.400

652.110

3] Reserves & Surplus

2.900

2.900

2.900

4] (Accumulated Losses)

(789.487)

(850.236)

(603.922)

NETWORTH

454.208

393.459

538.373

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.348

0.687

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.348

0.687

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

EMPLOYEE STOCK OPTION

13.448

10.280

6.914

 

 

 

 

TOTAL

467.656

404.087

545.974

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

90.307

90.759

114.831

Capital work-in-progress

12.944

0.000

8.117

 

 

 

 

INVESTMENT

47.000

18.044

289.117

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

0.000
0.000

0.000

 

Sundry Debtors

46.309
44.168

28.737

 

Cash & Bank Balances

309.451
207.392

157.393

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

227.216
148.946

150.357

Total Current Assets

582.976
400.506

336.487

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

251.810
84.834

159.053

 

Other Current Liabilities

8.656
9.365

21.697

 

Provisions

5.105
11.023

21.828

Total Current Liabilities

265.571
105.222

202.578

Net Current Assets

317.405
295.284

133.909

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

467.656

404.087

545.974

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income (Revenue for Commission and others)

511.409

312.740

207.535

 

 

Other Income

38.315

22.455

14.357

 

 

TOTAL (GROSS REVENUE)      (A)

549.724

335.195

221.892

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

 

 

 

Administrative Expenses

457.834

535.232

604.345

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                     (B)

457.834

535.232

604.345

 

 

 

 

 

Less

PROFIT / LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

91.890

(200.037)

(382.453)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

0.023

0.034

0.175

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

91.868

(200.071)

(382.628)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

31.118

44.222

37.305

 

 

 

 

 

 

PROFIT / LOSS BEFORE TAX (E-F)                  (G)

60.749

(244.293)

(419.933)

 

 

 

 

 

Less

TAX                                                                  (H)

0.000

2.021

54.897

 

 

 

 

 

 

PROFIT / LOSS AFTER TAX (G-H)                    (I)

60.749

(246.314)

(474.830)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(850.236)

(603.922)

(129.092)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(789.487)

(850.236)

(603.922)

 

 

 

 

 

 

Earnings Per Share (Rs.)

0.49

(2.37)

(10.16)

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

11.05
(73.48)

(213.99)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

11.88
(78.11)

(202.34)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

9.02
(49.73)

(93.05)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.13
(0.73)

(0.78)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.58
0.27

0.38

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.20
3.81

1.66

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

SUNDRY CREDITORS DETAILS

Rs. In Millions

Particulars

31.03.2010

31.03.2009

31.03.2008

Sundry Creditors

251.810
84.834

159.053

 

 

NOTE

 

Registered office of the company has been shifted from 126-New Mahalaxmi Silk Mills, Mathurdas Mill Compound, N. M. Joshi Marg, Lower Parel (West), Mumbai, Maharashtra to the present address w.e.f. 06.08.2008

 

Background:

 

Subject was incorporated as a Private Limited company on 12 May 2005. The company is in the business of providing online travel and hostel booking services which provides its customers an opportunity to book airline tickets, train tickets and hotel accommodations through its online web portal.

 

On 31 March 2006, the company, pursuant to a share purchase agreement between ClearTrip Inc, Mautitius and the shareholders  of the company, allotted 9999 equity Share of the face value of Rs. 10 each to Clear Trip Inc, Mauritius and 1 share to Cleartrip Inc, Cayman Islands, Consequently , the company became a wholly owned subsidiary of ClearTrip Inc, Mauritius.

 

 

ACCOUNTS

 

During the period, the company has earned gross revenue of Rs. 549.724 Millions. The Total profit as per the profit and loss account for the period is Rs. 60.749 Millions

 

COMPANY OVERVIEW

 

a) Current Scenario:

 

The Company’s main differentiator with other OTAs is its simplicity and transparency. The clutter free environment and ease of use complemented by the incredible fast search and comprehensive content puts it in a leadership position in the existing OTA space which results in 70% repeat transactions. All products are developed through customer input and have the trademark simplicity of navigation and intuitive user interface. The products have competitive prices and multi-payment options and are supported by exhaustive information and unparalleled customer support.

 

The turbulent times and recession seen in the market have paved a way for a better year ahead. During the challenging phases such as the market slowdown, terrorist attacks, global melt down ,and dip in domestic air bookings to the tune of 40% shifted, the Company shifted its focus from growth to focus on efficiencies and has managed to steer out successfully though the trying times.

 

b) Business Initiatives:

 

During the year, the company launched the several new products and initiatives. B2B consolidator business, were introduced during the year.

 

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

Corporate identity number of the company

U63040MH2005PTC153232

Name of the company

CLEARTRIP TRAVEL SERVICES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Unit No. 1, Ground Floor, DTC Building, Sitaram Mill Compound, N M Joshi Marg, Mumbai – 400011, Maharashtra, India

This form is for

Creation of Charge

Type of charge

Book Debts

Movable Property

Particular of charge holder

Axis Bank Limited, Jeevan Parakash Building, Sir P M Road, Fort, Mumbai-400001, Maharashtra, India

Nature of instrument creating charge

Composite Hypothecation Deed executed on 26th November, 2010 between clearship travel services private limited and Axis bank limited

Date of instrument Creating the charge

26.11.2010

Amount secured by the charge

Rs. 200.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Base rate + 3.5%

 

Extent and Operation of the charge

Hypothecation by way of first charge on current assets and movable properties dated 26th November 2010

Short particulars of the property charged

Hypothecation by way of first charge on current assets and movable properties dated 26th November 2010

 

 

CONTINGENT LIABILITIES AND COMMITMENTS (As on 31.03.2010)

 

Claims against the company not acknowledged as debt: Rs. 1.831 Millions

 

 

FIXED ASSETS

 

  • Computers
  • Furniture and Fixture
  • Office Equipments
  • Motor Car
  • Leasehold Improvements

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.14

UK Pound

1

Rs.75.97

Euro

1

Rs.66.00

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

3

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

2

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

26

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.