MIRA INFORM REPORT
|
Report Date : |
10.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
DELL’ORTO INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
M – 34, Saket, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on)
: |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
19.01.2006 |
|
|
|
|
Com. Reg. No.: |
05-218775 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs. 595.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U34300DL2006PTC218775 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Throttle Body Mechanical, Throttle Body
Electronic, Electronic Control Unit, Electrical Oil Pump, Air Value, Bypass
Valves. |
|
|
|
|
No. of
Employees: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
B (26) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 2230000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
some accumulated losses recorded by the company. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
M – 34, Saket, |
|
Tel No: |
Not Available |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory: |
Plot No. 20, Sector – 6, |
|
Tel No: |
91-129-4287709/ 4287777 |
|
Fax No: |
91-129-2241571 |
|
E-Mail : |
DIRECTORS
As on 11.09.2010
|
Name : |
Andrea Dellorto |
|
Designation : |
Director |
|
Address : |
Via De Bernardi, 15-20038 Seregno (MI), |
|
Date of Birth/Age : |
12.11.1969 |
|
Date of Appointment : |
19.01.2006 |
|
DIN No: |
00083101 |
Other Directorship:
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U34300DL2006PTC218775 |
Dell'orto India Private Limited |
Director |
19-01-06 |
19-01-06 |
- |
Active |
NO |
|
2 |
U34300HR1971PLC005761 |
Eco Auto Components Limited |
Director |
23-03-06 |
23-03-06 |
22-12-10 |
Active |
|
Name : |
Giuseppe Dell’orto |
|
Designation : |
Director |
|
Address : |
Via San Benedetto 32, Seregno (Milano), Itlay |
|
Date of Birth/Age : |
27.10.1940 |
|
Date of Appointment : |
21.01.2006 |
|
DIN No: |
00083198 |
|
|
|
|
Name : |
Pierluigi Dell’orto |
|
Designation : |
Director |
|
Address : |
Via Zappa Giulio 77, Besar Brianza (Milano), |
|
Date of Birth/Age : |
01.07.1943 |
|
Date of Appointment : |
21.01.2006 |
|
DIN No: |
00083154 |
|
|
|
|
Name : |
Kamal Wadhwa |
|
Designation : |
Director |
|
Address : |
House No. 1279, Sector – 1, |
|
Date of Birth/Age : |
20.09.1969 |
|
Date of Appointment : |
21.01.2006 |
|
DIN No: |
00132290 |
KEY EXECUTIVES
|
Name : |
Mrs. Pinki Jha |
|
Designation : |
Company Secretary |
|
Address : |
100/3, L-Ist Sangam V New |
|
Date of Birth/Age : |
09.08.1978 |
|
Date of Appointment : |
29.03.2010 |
|
PAN No: |
AMHPJ5497M |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 11.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Dell’Orto S.P.A, |
|
4049260 |
|
Lakshmi Chand Khanna |
|
740 |
|
Societa Italiana Per Le Imprese All’Estero Simest S.P.A, |
|
1900000 |
|
Total |
|
5950000 |
Equity Share Break up (Percentage of Total Equity)
As on 11.09.2010
|
Category |
Percentage |
|
Foreign holdings( Foreign institutional investor(s),
Foreign companie(s) Foreign financial institution(s), Non-resident Indian(s)
or Overseas Corporate bodies or Others |
100.00 |
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Throttle Body Mechanical, Throttle Body
Electronic, Electronic Control Unit, Electrical Oil Pump, Air Value, Bypass
Valves. |
|
|
|
|
Product: |
|
PRODUCTION STATUS AS ON 31.03.2010
|
Particulars |
Unit |
|
Installed
Capacity |
Actual
Production |
|
SHA Carburettors |
Nos. |
|
113000 |
26528 |
|
Throttle Body (Rotax, Bosch Tata and Renault) |
Nos. |
|
750000 |
121121 |
GENERAL INFORMATION
|
No. of Employees : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Bankers : |
Not Available |
|||||||||
|
|
|
|||||||||
|
Facilities : |
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
B. M Chatrath and Company Chartered Accountants |
|
Address : |
D -26, Sector – 3, Noida – 201301, |
|
Tel No: |
91-120-4742001/02/03/04/05/06/07/08 |
|
Fax No: |
91-120-4225076 |
|
E mail: |
|
|
PAN No: |
AACFB7576N |
|
|
|
|
Holding Company: |
Dellort SPA Italia |
|
|
|
|
Related Party : |
|
CAPITAL STRUCTURE
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
6500000 |
Equity Shares |
Rs. 100/- each |
Rs. 650.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
5950000 |
Equity Shares |
Rs. 100/-
each |
Rs. 595.000
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
595.000 |
50.000 |
50.000 |
|
|
2] Share Application Money |
0.000 |
45.000 |
25.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
[36.008] |
[18.524] |
[12.234] |
|
|
NETWORTH |
558.992 |
76.476 |
62.766 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
25.587 |
22.249 |
|
|
TOTAL BORROWING |
0.000 |
25.587 |
22.249 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
558.992 |
102.063 |
85.015 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
77.872 |
52.633 |
43.560 |
|
|
Capital work-in-progress |
14.777 |
33.594 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
6.452 |
3.057 |
4.853 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
58.859
|
27.121 |
9.881 |
|
|
Sundry Debtors |
91.482
|
45.446 |
13.385 |
|
|
Cash & Bank Balances |
280.209
|
25.657 |
28.246 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
76.947
|
29.856 |
23.288 |
|
Total
Current Assets |
507.497
|
128.080 |
74.800 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
41.935
|
115.904 |
41.777 |
|
|
Other Current Liabilities |
9.499
|
6.611 |
4.034 |
|
|
Provisions |
5.199
|
0.266 |
0.146 |
|
Total
Current Liabilities |
56.633
|
122.781 |
45.957 |
|
|
Net Current Assets |
450.864
|
5.299 |
28.843 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
9.027 |
7.480 |
7.759 |
|
|
|
|
|
|
|
|
TOTAL |
558.992 |
102.063 |
85.015 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
129.280 |
74.709 |
NA |
|
|
|
Other Income |
5.970 |
1.833 |
NA |
|
|
|
TOTAL (A) |
135.250 |
76.542 |
NA |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL (B) |
151.393 |
78.692 |
NA |
|
|
|
|
|
|
|
|
|
PROFIT/
LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
(16.143) |
(2.150) |
NA |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
4.736 |
2.130 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/ LOSS
BEFORE TAX (E-F) (G) |
(20.879) |
(4.280) |
NA |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
3.395 |
(2.011) |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT/ LOSS
AFTER TAX (G-H) (I) |
(17.484) |
(6.291) |
NA |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
Export
Sales |
32.437 |
34.648 |
6.541 |
|
|
|
Equity
Share Capital |
470.907 |
0.000 |
31.000 |
|
|
|
Share
Application Money |
0.000 |
20.000 |
25.000 |
|
|
|
Loan
Taken |
0.000 |
0.000 |
10.000 |
|
|
|
TOTAL EARNINGS |
503.344 |
54.648 |
72.541 |
|
|
|
|
|
|
|
|
|
|
Earnings/ LOSS
Per Share (Rs.) |
(2.93) |
(1.05) |
NA |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
(12.92)
|
(8.21) |
NA |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
(16.15)
|
(5.72) |
NA |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
(34.78)
|
(19.97) |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
(0.37)
|
(0.55) |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.10
|
1.94 |
1.08 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
8.96
|
1.04 |
1.62 |
LOCAL AGENCY FURTHER INFORMATION
Operations:
During the year, the Company has not earned the profit, the management is
satisfied with the progress in various projects and with the introduction of
new customers with the Company. The following are the highlights of the
development in the Company’s operation:
i) As planned and scheduled the new Throttle Body Assembly Line for
Renault has been fully functional since September 2009. This is in addition to
the existing Throttle Body Lines for Tata and Rotax, which had been fully
functional from last year.
ii) Development work for Electronic Throttle Body to be supplied to Magneti
Marelli Mothersons for the Tata Fiat Engine is at last stage and production is
expected to start from next month onward.
iii) Production of Bosch Dia 45 Throttle Body will start from the end of
this calendar year 2010. The said line has already been developed in the
facilities of the holding company in
iv)The progress of various projects in process is satisfactory and
proceeding in accordance with plans, jointly formulated and monitored by
customers and the Company.
Future Plans of
Action:
The Company has plan to invest in the facilities wherein the product
development activities can be carried out for the existing and potential
domestic customers and for identifying additional products which can be
effectively and economically manufactured in
Fixed Assets:
- Plant and
Machinery
- Office Equipment
- Furnitures and Fixtures
- Electrical Instolations
- Computers
- Softwares
- Car
- Die and Tools
- Quality Equipment
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.13 |
|
|
1 |
Rs.75.97 |
|
Euro |
1 |
Rs.65.99 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
- |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
2 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
26 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or
its officials.