MIRA INFORM REPORT

 

 

Report Date :

10.10.2011

 

IDENTIFICATION DETAILS

 

Name :

HI - TECH INKS PRIVATE LIMITED

 

 

Registered Office :

S-360, Grater Kailash-I, New Delhi - 110 048

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

05.01.2007

 

 

Com. Reg. No.:

55-157472

 

 

Capital Investment / Paid-up Capital :

Rs.58.915 millions

 

 

CIN No.:

[Company Identification No.]

U24222DL2007PTC157472

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELH05979B

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Foil and Flexo Inks. 

 

 

No. of Employees :

70 Approximately (In Office 10 and In Factory 60)

 


 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 340000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a successor of Polymer Printing Inks, a proprietory concern started in the year 1980. It is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small business dealings at usual trade terms and conditions.  

 

The Profit and Loss of the company for the current year is not available.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION PARTED BY

 

Name :

Mr. Uday Desai

Designation :

Deputy General Manager in Finance

Date :

07.10.2011

 

 

LOCATIONS

 

Registered Office :

S-360, Grater Kailash-I, New Delhi - 110 048, India

E-Mail :

vishal@abc-india.com

acs_vandana@yahoo.com

uday.desai@hitechinks.co.in

Website :

http://www.hitechinks.co.in

Location :

Owned

 

 

Factory :

Plot No. 633 to 635, 100 Shed Area, GIDC, Vapi – 396 195, Gujarat, India

Tel. No.:

91-260-2452656 / 2453113

Fax No.:

91-260-2452988


 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Arun Bakshi

Designation :

Director

Address :

42 Todar Mal Road, Bengali Market, New Delhi – 110 001, India

Date of Birth/Age :

30.12.1955

Date of Appointment :

05.01.2007

DIN No.:

00099183

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74899DL1994PTC059774

CSI Enterprises Private Limited

Whole-time director

01-04-11

02-06-97

-

Active

NO

2

U72200DL2000PTC104525

World Wide Connections India Private Limited

Director

16-03-00

16-03-00

-

Active

NO

3

U18101DL2006PTC149460

Maori Garment Private Limited

Director

03-06-06

03-06-06

-

Active

YES

4

U60231DL2006PTC149461

B.D.G International (India) Private Limited

Director

06-06-06

06-06-06

-

Active

NO

5

U72900DL2000PTC105623

Infinite Telesolutions Private Limited

Director

10-06-06

10-06-06

-

Active

NO

6

U24222DL2007PTC157472

HI- Tech Inks Private Limited

Director

05-01-07

05-01-07

-

Active

NO

7

U74140DL2008PTC181231

A B Wealth Advisor Private Limited

Director

23-07-08

23-07-08

-

Active

YES

8

U74990DL2009PTC188064

FT Buttons Private Limited

Director

02-03-09

02-03-09

-

Active

NO

9

U74900DL2009PTC189157

Conmed Devices Private Limited

Director

06-04-09

06-04-09

28-02-11

Active

NO

10

U85100DL2011PTC220796

PRS Healthcare Private Limited

Director

13-06-11

13-06-11

-

Active

NO

 

 

 

 

Name :

Mr. Vishal Sandhir

Designation :

Director

Address :

S-360, Greater Kailash-I, New Delhi – 110 048, India

Date of Birth/Age :

12.05.1978

Date of Appointment :

05.01.2007

DIN No.:

00099174

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U18101DL2006PTC149460

Maori Garment Private Limited

Director

03-06-06

03-06-06

Active

YES

2

U24222DL2007PTC157472

HI- Tech Inks Private Limited

Director

05-01-07

05-01-07

Active

NO

3

U74140DL2008PTC181231

A B Wealth Advisor Private Limited

Director

23-07-08

23-07-08

Active

YES

4

U74990DL2009PTC188064

FT Buttons Private Limited

Director

02-03-09

02-03-09

Active

NO

5

U74900DL2009PTC189157

Conmed Devices Private Limited

Additional director

01-03-10

06-04-09

Active

NO

6

U85100DL2011PTC220796

PRS Healthcare Private Limited

Director

13-06-11

13-06-11

Active

NO

 

 

 

Name :

Mr. Rajesh Kumar Mahajan

Designation :

Director

Address :

S-234, Panchsheel Park, New Delhi – 110 017, India

Date of Birth/Age :

27.06.1957

Date of Appointment :

01.06.2007

DIN No.:

01969965

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U00313DL2005PTC139214

East-West Design Private Limited

Director

01-08-05

01-08-05

Active

NO

2

U24222DL2007PTC157472

HI- Tech Inks Private Limited

Director

01-06-07

01-06-07

Active

NO

 


 

KEY EXECUTIVES

 

Name :

Mr. Uday Desai

Designation :

Deputy General Manager in Finance

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Arun Bakshi

 

900

Vishal Sandhir

 

100

Allan Francis Peters

 

1103

Alfred Hugo Mccreadie

 

1104

Glenn Anthony Peters

 

1104

Gragam George Palmer

 

1104

Speedbird Investment Holdings Private Limited, Modderfontein

 

583730

Total   

 

589145

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

99.08

Directors or relatives of directors

 

0.17

Other top fifty shareholders

 

0.75

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Foil and Flexo Inks. 

 

 

Products :

·         Liquid Inks and Coatings

·         Solvent Based Inks

·         Water Based Inks

·         Varnishes laminating Inks

·         Metallic Inks

 

 

Exports :

 

Products :

Foil and Flexo Inks

Countries :

·         South Africa

·         Thailand

·         Dubai

 

 

Imports :

 

Products :

Raw Material

Countries :

·         China

·         Brazil

·         Germany    

 

 

GENERAL INFORMATION

 

No. of Employees :

70 Approximately (In Office 10 and In Factory 60)

 

 

Bankers :

·         Axis Bank Limited, Commercial Plot No. C7/67/p. N.H. No. 8, Near Koparli Road, G.I.D.C., Hotel Fortune Galaxy, Vapi – 396 195, Gujarat, India

·         ICICI Bank Limited

 

 

Facilities :

Cash Credit + TL = Rs.80.000 millions (Axis Bank Limited)  

 

Secured Loans

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

From Banks

 

 

Axis Bank Limited         

 

 

Cash Credit Account     

(Secured against hypothecation of Plant and Machinery, Stock and Book Debts)

17.467

33.513

 

 

 

Term Loan

(Secured against hypothecation of Plant and Machinery)

8.912

13.558

 

 

 

Tata Motors Finance Limited Indica Car Loan

(Secured against hypothecation of Motor Car)

0.234

0.000

 

 

 

ICICI Bank Limited Maruti SX4 Car Loan

(Secured against hypothecation of Motor Car)

0.281

0.466

Total

26.894

47.537

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Kapadia Shah and Company

Chartered Accountants  

Address :

CM-20, Above State Bank of Indore, Silvassa Road, GIDC, Vapi – 396 195, Gujarat, India

 


 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

700000

Equity Shares

Rs.100/- each

Rs.70.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

589145

Equity Shares

Rs.100/- each

Rs.58.915 millions


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

58.915

58.915

58.915

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

26.281

23.640

6.181

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

85.196

82.555

65.096

LOAN FUNDS

 

 

 

1] Secured Loans

26.894

47.537

22.334

2] Unsecured Loans

0.000

0.000

0.979

TOTAL BORROWING

26.894

47.537

23.313

DEFERRED TAX LIABILITIES

0.000

0.976

3.387

 

 

 

 

TOTAL

112.090

131.068

91.796

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

34.494

38.607

29.904

Capital work-in-progress

0.000

0.000

4.361

 

 

 

 

INVESTMENT

0.387

1.565

2.078

DEFERREX TAX ASSETS

2.048

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

23.584

30.747

20.623

 

Sundry Debtors

44.594

77.736

64.440

 

Cash & Bank Balances

4.372

10.332

4.341

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

41.044

14.471

8.116

Total Current Assets

113.594

133.286

97.520

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

36.684

33.546

37.981

 

Other Current Liabilities

2.030

9.264

4.647

 

Provisions

 

 

 

Total Current Liabilities

38.714

42.810

42.628

Net Current Assets

74.880

90.476

54.892

 

 

 

 

MISCELLANEOUS EXPENSES

0.281

0.420

0.561

 

 

 

 

TOTAL

112.090

131.068

91.796

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

 

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales   

 

217.072

142.279

 

 

Other Income

 

NA

NA

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

 

NA

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                                    

 

NA

NA

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

 

34.812

14.938

 

 

 

 

 

Less

INTEREST                               

 

5.512

0.489

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

 

29.300

14.449

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

 

5.857

1.674

 

 

 

 

 

 

PROFIT BEFORE TAX

 

23.443

12.775

 

 

 

 

 

Less

TAX                                                                 

 

5.984

6.594

 

 

 

 

 

 

PROFIT AFTER TAX                

 

17.459

6.181

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

FOV Value of Exports

 

94.431

49.949

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

 

75.241

41.771

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

29.63

--

 

 

Particulars

 

 

31.03.2011

31.03.2010

Sales Turnover (Approximately)

 

240.000

180.000

 

The above information has been parted by Mr. Uday Desai

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

Net Profit Margin

(PBT/Sales)

(%)

NA

10.80

8.98

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

NA

13.64

10.03

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

NA

0.28

0.20

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.77

1.09

1.01

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.93

3.11

2.29

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS

 

Particulars

As on 31.03.2010

Rs. in millions

As on 31.03.2009

Rs. in millions

As on 31.03.2008

Rs. in millions

Sundry Creditors

36.684

33.546

37.981

 

 

Sr. No.

Check List by Info Agents

 

1.

Year of Establishment

YES

2.

Locality of the firm

YES

3.

Constitutions of the firm

YES

4.

Premises details

YES

5.

Type of Business

YES

6.

Line of Business

YES

7.

Promoter’s background

--

8.

No. of employees

YES

9.

Name of person contacted

YES

10.

Designation of contact person

YES

11.

Turnover of firm for last three years

YES

12.

Profitability for last three years

NO

13.

Reasons for variations <> 20%

--

14.

Estimation for coming financial year

YES

15.

Capital in the business

YES

16.

Details of sister concerns

--

17.

Major Suppliers

NO

18.

Major Customers

NO

19.

Payment terms

NO

20.

Export / Import details (is applicable)

YES

21.

Market information

--

22.

Litigation that the firm / promoter involved in

--

23.

Banking Details

YES

24.

Banking facility details

YES

25.

Conduct of the banking account

--

26.

Buyer visit details

--

27.

Financials, if provided

YES

28.

Incorporation details, if applicable

--

29.

Last accounts filed at ROC

--

30.

Major Shareholders, is available

--

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U24222DL2007PTC157472

Name of the company

HI - TECH INKS PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

S-360, Grater Kailash-I, New Delhi - 110 048, India

This form is for

Modification of charge

Charge identification number of the modified 

10085612

Type of charge

·         Immovable property

·         Book debts

·         Movable property (not being pledge)

Particular of charge holder

Axis Bank Limited

Commercial Plot No. C7/67/p. N.H. No. 8, Near Koparli Road, G.I.D.C., Hotel Fortune Galaxy, Vapi – 396 195, Gujarat, India

Nature of instrument creating charge

Supplemental Deed Of Hypothecation Dated 12.08.2011

Memorandum Of Entry (Extention Of Equitable Mortgage) Dated 12.08.2011 Registered with Sub Registrar office Pardi Serial  No. 6095 Dated 12.08.2011

Date of instrument Creating the charge

12.08.2011

Amount secured by the charge

Rs.80.084 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

As per Agreements

 

Terms of repayment

As per Agreements

 

Margin

As per Agreements

 

Extent and operation of the charge

As per Agreements

Short particular of the property or asset(s) charged

Hypothecation charge on entire current assets, movable fixed assets including plant and machinery, furniture and fixtures etc. of the company for present and future.

Equitable mortgage on company's factory, land and building situated at Plot no.633 to 635, 100 Shed Area, GIDC, Vapi 396195

Particulars of the present modification

CC limit enhanced to Rs.60.000 millions, Term Loan-I o/s 0.490 million, Term Loan-II o/s 19.094 millions, LER Limit 0.500 million, Total Rs.80.084 millions.

 

FIXED ASSETS

 

·         Goodwill

·         Land and Building

·         Furniture and Fixtures

·         Electric Installation

·         Plant and Machinery

·         Handling Equipments

·         Vehicles

·         Equipments

·         Laboratory Equipments

·         Generator

·         Transformers

·         Fire Extinguisher

·         Air Conditioners

·         Computer


 

CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.14

UK Pound

1

Rs.75.97

Euro

1

Rs.66.00

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.