![]()
|
Report Date : |
10.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
MAXX MOBILE COMMUNICATIONS LIMITED |
|
|
|
|
Formerly Known
As : |
MAX MOBILE PHONE AND ACCESSORIES ( |
|
|
|
|
Registered
Office : |
1601, 16th Floor, DLH Park, Opposite Goregaon MTNL,
Telephone Exchange, S.V. Road, Goregaon (West), Mumbai-400062, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
01.01.2004 |
|
|
|
|
Com. Reg. No.: |
11-143794 |
|
|
|
|
Capital
Investment/ Paid-up Capital: |
Rs. 116.200
Millions (As on 31.03.2009) |
|
|
|
|
CIN No.: [Company Identification
No.] |
U32204MH2004PLC143794 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMM27045E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AADCM7894C |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Mobile Phone Batteries and Chargers. |
|
|
|
|
No. of Employees
: |
More than 3000 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 11004852 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a well established company having fine track. General
financial position is good. The company is doing well. Trade relations are
reported as fair. Business is active. Payments are reported to be correct and
as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – June 30, 2010
|
Country Name |
Previous Rating (01.04.2010) |
Current Rating (30.06.2010) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Jitendra |
|
Designation : |
Account Manager |
LOCATIONS
|
Registered Office : |
1601, 16th Floor, |
|
Tel. No.: |
91-22-33662222 |
|
Toll Free No.: |
1800 22 6299 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Head/ Corporate Office : |
106, Chawda Industrial Estate, New |
|
Tel. No.: |
91-22-40734444/ 40734411 |
|
Mobile No.: |
91-9930370374 (Mr. Jitendra Jain) |
|
Fax No.: |
91-22-28726969/ 40734440 |
|
E-Mail : |
|
|
Area : |
3700 sq ft |
|
Location : |
Owned |
|
|
|
|
Factory 1 : |
C3/D12, Site No. 1, Bhandrabad Industrial Area, Haridwar, |
|
Area : |
1 Lac sq ft |
|
|
Owned |
|
|
|
|
Factory 2 : |
Vardhman Industrial Estate, Village Bhadrapur Saini, Tehsil- Roorkee,
District- Haridwar, Uttarakhand |
|
|
|
|
Factory 3 : |
Unit No. 160, SDF-Seepz Sez, Andheri (East), Mumbai-400096, |
|
|
|
|
Godown : |
Located at
|
|
Area : |
1200 sq ft |
|
Location : |
Rented |
DIRECTORS
As on 28.07.2010
|
Name : |
Mr. Bhupendra Vidyanath Bhargava |
|
Designation : |
Director |
|
Address : |
B/1201, Gulmohar Apartmnets, |
|
Date of Birth/Age : |
16.04.1936 |
|
Date of Appointment : |
27.12.2010 |
|
DIN No.: |
00001823 |
|
|
|
|
Name : |
Mr. Deva Anadn Balodhi |
|
Designation : |
Director |
|
Address : |
669, 1st Floor, |
|
Date of Birth/Age : |
14.07.1946 |
|
Date of Appointment : |
27.12.2010 |
|
DIN No.: |
01946041 |
|
|
|
|
Name : |
Mr. Motilal Babulal Agrawal |
|
Designation : |
Director |
|
Address : |
Teen Dongri Prem Nagar, |
|
Date of Birth/Age : |
01.04.1947 |
|
Date of Appointment : |
02.05.2008 |
|
Date of Ceasing: |
21.10.2009 |
|
DIN No.: |
01992728 |
|
Name : |
Mr. Ajay Ramanlal Agrawal |
|
Designation : |
Chairman Cum Managing Director |
|
Address : |
1503, Quiescent Heights Mind Sapce, Malad (West), Mumbai - 400 064, |
|
Date of Birth/Age : |
25.02.1977 |
|
Date of Appointment : |
01.01.2004 |
|
DIN No.: |
00241575 |
Other Directorship
Name:
|
AJJAY RAMANLAL AGRAWAL
|
|
|
|
|
|
Name : |
Mrs. Barkha Ajay Agrawal |
|
Designation : |
Managing Director |
|
Address : |
1503, Quiescent Heights Mind Sapce, Malad (West), Mumbai – 400 064, |
|
Date of Birth/Age : |
02.05.1978 |
|
Date of Appointment : |
04.01.2011 |
|
DIN No.: |
00245167 |
Other Directorship
|
|
|||||||
|
|
|||||||
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
Name : |
Mr. Mahesh Pipaliya |
|
Designation : |
Whole Time Director |
|
Address |
Flat No. 12, 3rd Floor, Dwarkesh, Rani Sati Marg, Malad
(East), Mumbai-400097, |
|
Date of Birth/Age : |
29.09.1978 |
|
Date of Appointment: |
31.05.2010 |
|
DIN No.: |
03095950 |
Other Directorship
Name:
|
MAHESH HARJIBHAI PIPALIYA
|
|
|
|
|
|
Name : |
Mr. Dinesh K Govil |
|
Designation : |
Independent Director |
|
Address : |
Flat No. 205, Nestle CHS Limited, Sector 45, Gurgaon-122001, |
|
Date of Birth/Age : |
13.09.1947 |
|
Date of Appointment : |
17.06.2010 |
|
DIN No.: |
02402409 |
Other Directorship
Name:
|
DINESH KUMAR GOVIL
|
|
|
|
|
|
Name : |
|
|
Designation : |
Director |
|
Address: |
1305, DostiAster (Dosti Acres) New |
|
Date of Birth/Age : |
20.07.1945 |
|
Date of Appointment: |
21.10.2009 |
|
DIN No.: |
00020021 |
Other Directorship
Name:
|
SUBHASH CHANDRA BHARGAVA
|
|
|
|
|
|
Name : |
Mr. Thothala Narayanasamy Manoharan |
|
Designation : |
Additional Director |
|
Address : |
2, |
|
Date of Birth/Age : |
07.04.1956 |
|
Date of Appointment: |
21.10.2009 |
|
Date of Ceasing : |
17.06.2010 |
|
DIN No.: |
01186248 |
Other Directorship
Name:
|
THOTHALA NARAYANASAMY MANOHARAN
|
|
|
|
|
KEY EXECUTIVES
|
Name : |
Mr. Jitendra Jain |
|
Designation : |
Account Manager |
|
|
|
|
Name : |
Ms. Megha Gupta |
|
Designation : |
Secretary |
|
Address : |
1102, J Wing, |
|
Date of Birth/Age : |
13.03.1987 |
|
Date of Appointment: |
11.02.2010 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 28.07.2010
|
Name of Shareholder |
No. of Shares |
|
Ajjay Agrawal |
16699150 |
|
Barkha Agrawal |
18523700 |
|
Ajjay Agarwal (HUF) |
124223801 |
|
Integrity Properties
Private Limited |
71649266 |
|
Kreteka Investments
Private Limited |
2571400 |
|
Mahesh Pipaliya |
760500 |
|
Hemansu Mody |
663000 |
|
Motilal Agrawal |
10400 |
|
Madan Chaturvedi |
130000 |
|
Autum Impex Private
Limited |
1521000 |
|
Cellcom Communications
Private Limited |
1053000 |
|
JSK Mobitronics Private
Limited |
1287000 |
|
Hemang Shah |
747500 |
|
Reena H Shah |
747500 |
|
Suman Garg |
15600 |
|
Maya Rani |
1300 |
|
Anil Yadav |
520 |
|
Arun Kumar Kochhar |
17680 |
|
Star Asia Holdings Pte.
Ltd. |
46658144 |
|
Anita Sharma |
520 |
|
Farzana Cooper |
260 |
|
GyanChand Jain |
520 |
|
Krishna Shanker Tripathi |
585 |
|
Manish Sekseria |
702 |
|
Pooja Kotecha |
234 |
|
Bhupendra Nandlal Mehta |
260 |
|
Siddhi Panchal |
130 |
|
Brijesh Kumar Goswami |
585 |
|
Mohammed Mutuza Rizwan |
260 |
|
Vimalraj V |
130 |
|
Harsha Chandarana |
468 |
|
G. Jayakumar |
130 |
|
K. Nowshadali |
2600 |
|
Ranjith . A.R |
130 |
|
Aarti Devnani |
234 |
|
Pankaj Singh |
234 |
|
Mangilal Jain |
2106 |
|
Nicklesh Pandey |
260 |
|
Prashant S Jamnekar |
260 |
|
Ajay Pannalal Chauhan |
260 |
|
Deepak Nandkumar Pulekar |
260 |
|
Kamlesh T Reejhsinghani |
1040 |
|
Apurva Sarupria |
702 |
|
Rakesh Verma |
260 |
|
Disha Bhavin Trivedi |
130 |
|
Jyoti Lad |
585 |
|
Ajay Agarwal |
1287 |
|
Vijay Sonigra |
585 |
|
Vivek Shivkumar Sharma |
234 |
|
Ajay Mathur |
1300 |
|
Praveen Kumar |
260 |
|
Dharmendra Singh |
130 |
|
Anis Abdulrehman Menon |
585 |
|
Mayur Suresh Bhai Patel |
585 |
|
Sushil Kumar |
1300 |
|
Mukesh Kumar Aggarwal |
1300 |
|
Parkin Ashok Kamdar |
2600 |
|
Sanjay Singhania |
1404 |
|
Manju Agarwal |
2288 |
|
Paresh Manilal Shah |
1170 |
|
Montie Thanki |
2613 |
|
Planet Wordwide Private
Limited |
4251 |
|
Monica Deora |
234 |
|
Lalbhai Patel |
234 |
|
Sanjiv Bhavarlal Sharma |
234 |
|
Devesh Ravishankar
Trivedi |
1521 |
|
Pyarelal Patodia |
702 |
|
Sudhir G. Nevatia |
2158 |
|
Gaurang Shah |
936 |
|
Sushil K. Surana |
702 |
|
Mukesh R. Chandalia |
234 |
|
Kamal G. Agarwal |
2158 |
|
Preeti Anil Bansal |
5317 |
|
James A. Malyil |
23400 |
|
Praveen Babubhai Dalal |
234 |
|
Umesh Purushottam
Chamedia |
183027 |
|
Pravin M. Jain |
1053 |
|
Motibhai R. Hirani |
234 |
|
Bhavesh Harjibhai Pipalia |
468 |
|
Ashish Patel |
1638 |
|
G D Thakkar |
468 |
|
Amit Goel |
468 |
|
Jesus Sudhir Lall |
2340 |
|
Kamalkishore Gupta |
936 |
|
Anup Gupta |
468 |
|
Gaurav Nangalia |
234 |
|
Manoj C. Goyal |
936 |
|
Chintu Patodia |
468 |
|
Arun Mugdia |
234 |
|
Paresh Shah |
2145 |
|
Jigna Sanghavi |
1300 |
|
Ashish Gupta |
702 |
|
Shashibala Hemang Agarwal |
234 |
|
Navnit Mehta |
468 |
|
Amitkumar Kantilal Jain |
3250 |
|
Jaykumar Motilal Jalan |
1170 |
|
H.R. Gupta |
234 |
|
Anil Kumar |
1872 |
|
Foto Feelings Retail
Private Limited |
1079 |
|
Shalini Agarwal |
442 |
|
Gopal Chouthmal Sharma |
936 |
|
Manish Maniklal Rewani |
468 |
|
Arjunsingh Motish Derola |
234 |
|
Prashant Surinder Anand |
1079 |
|
Sumeet Tulsyan |
234 |
|
Rakhee Vishal Todi |
55250 |
|
Chandrakant M. Kothari |
936 |
|
Deepak Ghisharam Dhanuka |
1300 |
|
Manish Mehta |
468 |
|
Manoj Agarwal |
936 |
|
Nilesh L. Chheda |
702 |
|
Yusuf Solanki |
520 |
|
Kamlesh V Shah (Huf) |
26000 |
|
Total Securities Ltd |
234000 |
|
Jigar Gunvant Sheth |
2340 |
|
Satyendra Chordia |
260 |
|
Purshottam Rajput |
1014 |
|
Praful Kothiya |
936 |
|
Harendra Nain |
260 |
|
Nitin Kumar |
260 |
|
Lalit Bhatnagar |
130 |
|
Ramesh Chandra Agarwal |
21268 |
|
Rinku Patodia |
468 |
|
Hema Jinesh Sonigra |
234 |
|
Kalpesh G. Rughani |
2574 |
|
Hari Prasad Bhatta |
234 |
|
Prasant Kumar C. Jain |
234 |
|
Vinayak Korgaonkar |
234 |
|
Sanjeev Goswami |
260 |
|
Parit Swami |
130 |
|
JMD International |
4251 |
|
Haresh Chhugani |
2340 |
|
Ramanlal Shirnathdas
Agarwal |
2119 |
|
Akhil Ramanlal Agarwal |
3185 |
|
Jagdish Prasad J Nemani |
780 |
|
Dilip Kumar |
1300 |
|
Kailash Dak |
3900 |
|
M . Gurunandan |
1300 |
|
Leela Devi |
1300 |
|
Hansraj |
1300 |
|
Manak Chand |
2600 |
|
Dilip Kumar Jain |
5200 |
|
Vanitha Kumari |
585 |
|
Satyendra Kumar Singh |
2600 |
|
Vinay Agarwal |
845 |
|
Megha Gupta |
4485 |
|
Rajesh Sataramdas
Keshwani |
260 |
|
Navin Chandra Doshi |
2119 |
|
Umesh Ramanna Shetty |
2587 |
|
Neelam V. Agarwal |
4251 |
|
Nishi Malhotra |
1300 |
|
Raman Kumar Upadhyay |
1300 |
|
Shashi Upadhyay |
3900 |
|
Bhuvnesh Jain |
1300 |
|
Nidhi Verma |
3900 |
|
Roshanlal K. Dagliya |
1300 |
|
Shivpoojan Vishwakarma |
1040 |
|
C. R. Doshi |
10634 |
|
J. H. Doshi |
10634 |
|
Yogesh Shah |
120510 |
|
Total |
288117154 |
As on 28.12.2010
|
List of Allottees |
|
No. of Shares Allotted |
|
Prabhak Kumar Verma |
|
1000 |
|
Vivek Verma |
|
4000 |
|
Pravin Khanna |
|
1044 |
|
Total |
|
6044 |
Equity Share Breakup (Percentage of Total
Equity)
As on 30.09.2010
|
Category |
|
Percentage of Holding |
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s), Non-resident
Indian(s) or Overseas Corporate bodies or Others |
|
16.23 |
|
Bodies
corporate |
|
27.18 |
|
Directors
or relatives of directors |
|
55.35 |
|
Others |
|
1.24 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Mobile Phone Batteries and Chargers. |
|
|
|
|
Terms : |
|
|
Purchasing : |
Depend |
GENERAL INFORMATION
|
Customers : |
Wholesalers, End Users, Dealers and Distributors |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
No. of Employees : |
More than 3000 (Approximately) |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of ·
The Shamrao Vithal Co-operative Bank Limited,
47/A, S.M. House, ·
Union Bank of ·
Bank of ·
Andhra Bank ·
Oriental Bank of Commerce ·
The Federal Bank Limited ·
Allahbad Bank ·
Central Bank of |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Anil Bansal and Associates Chartered Accountant |
|
Address : |
306, Kedia Chamber, |
|
PAN No.: |
AADPB0832A |
|
|
|
|
Holding Company : |
Integrity Properties Private Limited |
|
|
|
|
Associates/Subsidiaries : |
·
Maxx Mbiling Private Limited U74990MH2008PTC188380 ·
Maxx Digicam Private Limited |
s
CAPITAL STRUCTURE
As on 28.07.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
400000000 |
Equity Shares |
Rs.10/- each |
Rs. 4000.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
288123198 |
Equity Shares |
Rs.10/- each |
Rs. 2881.232
Millions |
|
|
|
|
|
As on 31.03.2009
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
12000000 |
Equity Shares |
Rs.10/- each |
Rs. 120.000 Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
11619988 |
Equity Shares |
Rs.10/- each |
Rs. 116.200
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
195.320 |
116.200 |
113.815 |
|
|
2] Share Application Money |
0.000 |
54.138 |
0.000 |
|
|
3] Reserves & Surplus |
2555.893 |
237.066 |
89.499 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
2751.213 |
407.404 |
203.314 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
3030.476 |
819.459 |
316.661 |
|
|
2] Unsecured Loans |
81.245 |
0.000 |
4.111 |
|
|
TOTAL BORROWING |
3111.721 |
819.459 |
320.772 |
|
|
DEFERRED TAX LIABILITIES |
59.187 |
31.644 |
16.285 |
|
|
|
|
|
|
|
|
TOTAL |
5922.121 |
1258.507 |
540.371 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1237.586 |
334.454 |
254.165 |
|
|
Capital work-in-progress |
846.416 |
206.905 |
14.210 |
|
|
|
|
|
|
|
|
INVESTMENT |
108.100 |
0.500 |
0.500 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
539.311
|
739.222 |
179.987 |
|
|
Sundry Debtors |
1926.433
|
1090.340 |
198.489 |
|
|
Cash & Bank Balances |
228.389
|
222.108 |
39.438 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
2060.039
|
167.677 |
48.961 |
|
Total
Current Assets |
4754.172
|
2219.347 |
466.875 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
1295.269 |
158.697 |
|
|
Other Current Liabilities |
|
185.547 |
27.700 |
|
|
Provisions |
52.020
|
22.465 |
9.369 |
|
Total
Current Liabilities |
1024.153
|
1503.281 |
195.766 |
|
|
Net Current Assets |
3730.019
|
716.066 |
271.109 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.582 |
0.387 |
|
|
|
|
|
|
|
|
TOTAL |
5922.121 |
1258.507 |
540.371 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
5103.123 |
1699.327 |
501.194 |
|
|
|
Other Income |
47.490 |
24.371 |
12.213 |
|
|
|
TOTAL (A) |
5150.613 |
1723.698 |
513.407 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Cost |
3997.013 |
1524.495 |
376.338 |
|
|
|
Manufacturing & Other Expenses |
57.657 |
9.570 |
30.749 |
|
|
|
Employee Cost |
88.122 |
39.973 |
0.000 |
|
|
|
Office and Administrative Expenses |
27.458 |
13.161 |
0.000 |
|
|
|
Sales and Distribution Expenses |
191.559 |
26.243 |
0.000 |
|
|
|
Foreign Exchange Difference |
0.000 |
127.777 |
0.000 |
|
|
|
Increase/(Decrease) in Finished Goods |
166.095 |
[215.880] |
[8.737] |
|
|
|
TOTAL (B) |
4527.904 |
1525.339 |
398.350 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)
(C) |
622.709 |
198.359 |
115.057 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
124.508 |
72.371 |
26.794 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
498.201 |
125.988 |
88.263 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
42.465 |
15.425 |
8.142 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
455.736 |
110.563 |
80.121 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
35.796 |
20.233 |
10.868 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
419.940 |
90.330 |
69.253 |
|
|
|
|
|
|
|
|
|
|
Add: MAT credit relating to earlier year |
-- |
|
-- |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
135.014 |
44.684 |
14.481 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Utilised for issue of bonus shares |
-- |
-- |
40.000 |
|
|
BALANCE CARRIED
TO THE B/S |
554.954 |
135.014 |
44.684 |
|
|
|
|
|
|
|
|
|
|
Export Value |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Import Value |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
32.40 |
7.87 |
10.32 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover |
|
|
More than 7000.000
Millions |
The above information has been parted by Mr. Jitendra (Account Manager)
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
8.15
|
5.24
|
13.49
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
8.93
|
6.51
|
15.99
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.60 |
4.33 |
15.33
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.16 |
0.27 |
0.39
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.50 |
5.70 |
2.54
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
4.64 |
1.48 |
2.38
|
LOCAL AGENCY FURTHER INFORMATION
PERFORMANCE REVIEW
The year witnessed an improved performance of the company on all parameters and as a result the Company’s overall financials rebounded significantly as compared to the previous year. Total revenue of the Company is Rs. 5150.600 Millions in comparison to Rs. 1723.600 millions in the previous year, registering a growth of approx. 200%. The Profit before Tax is Rs. 455.700 millions in comparison to Rs. 110.500 millions in the previous year, registering a growth of 314 %. The Net Profit after Tax is Rs. 419.900 millions in comparison to Rs. 90.300 millions in the previous year
MANAGEMENT DISCUSSION
AND ANALYSIS
Demand for Mobile
Batteries
According to recent survey on Mobile Batteries, the global demand for mobile batteries was estimated at 2.41 billion units in fiscal 2009. The demand for mobile phone batteries in India was estimated at 230 million units during fiscal 2009. Domestic battery production grew at a CAGR of 24% for period between 2001 and 2009. In India, total mobile phone battery production accounts for approximately 22 million units, while imported batteries account for about 208 million units. The demand estimate takes into consideration demand from new mobile handsets and demand from replacement of existing batteries. It is estimated in the report that, on an average, batteries are replaced every two years (300-400 charge cycles). The following graph represents the demand for mobile batteries over time, including both new and replacement demands:
It is estimated that the total domestic production for batteries is approximately 22 million units, with the majority of the supply, 208 million units, stemming from imports and the demand for mobile batteries will match the mobile handset demand, and is estimated to have a growth rate of about 18% during the 2009-2017 period. As with the mobile chargers, the industry is only partly organized and hence data regarding the manufacturing numbers from unorganized sector is not available.
It is worthwhile for any Indian battery manufacturer to import their key raw materials and assemble the batteries locally rather than importing complete batteries. This is because the import duty on raw materials is just 4% whereas the import duty imposed on the assembled batteries is 34%. Vendors who import complete batteries will also have to pay an additional 3-4% anti-dumping tax. Owing to the high import duty, vendors who legally import Chinese batteries to India face a price disadvantage. Due to the taxes, there is a large grey market for Chinese mobile phone accessories like batteries and chargers. These grey market batteries may have severe limitations on performance and safety aspects which in turn could affect mobile handsets. Until recently, about 70-75% of the market was captured by the grey market. However with the stringent measures taken by the Government of India and the increasing availability of low cost domestically assembled batteries, the share of the grey market has declined to 50-55%.
Demand for Mobile Chargers
According to recent survey, the global demand for mobile phone chargers was estimated at 2.29 billion units during fiscal 2009 and demand grew at a CAGR of 16% during the 2003-09 period. The demand for mobile phone chargers in India was estimated at 210 million units during fiscal 2009 while during the 2004-09 period, domestic demand grew at a CAGR of 26%. It is estimated that chargers are replaced every three years which results in a
consistent demand. The following graph represents the demand for mobile chargers over time, including both new and replacement demands:
The estimation for total domestic production for chargers is only 25 million units, with the majority of the supply, 186 million units, stemming from imports and the demand for mobile chargers will match the mobile handset demand, which is estimated to have an average annual growth rate of about 20% during the 2009-2017 periods. Because the mobile charger industry is only partly organized, data regarding specific manufacturing numbers from unorganized sector is not available.
OPPORTUNITIES AND
THREATS
The mobile manufacturing sector in India is coming of age and has developed a long-term outlook in the country. For instance, the telecom industry is listed as one of the ten sectors of the economy to perform well despite the global recession since the mobile subscriber base has not yet reached saturation point in India, especially in the rural areas. According to the study this is expected to 100 million new cellular subscribers are expected to come
from the rural areas of India over the next one or two years, moreover, the central government’s Eleventh Plan has set a target of achieving rural tele-density of 25% by means of 200 million wireless phone connections. Global players are certainly a threat; however, the big challenge for them is the complex distribution channels that are difficult to break into. Apart from these long clearance procedures at immigration counters at the airport for imported components, poor public support system and increased competition in the mobile industry has also led to increased cost and reduced margins.
OUTLOOK
The business models of Mobile/Telecom operators are being stress-tested by overcapacity led hyper-competition. With several players in the same market, operating business lower than cost, the eventual phasing out of this period of over-capacity is inevitable. The Company, with a focus on strengthening its leadership position in its incumbent manufacturing areas, and a calibrated and measured approach to newer related areas, is well placed to emerge competitively stronger. This sector provided lucrative long term opportunities for strong operators, of which the Company is one of a handful
PREFERENTIAL
ALLOTMENTS
During the year, the Company has made a preferential allotment of
1,05,42,870 Equity Shares in the following tranches –
Sr. No. Date No.
of Shares Total Consideration
(in millions.)
1 30/09/2009 26,50,000 662.500
2 31/03/2010 52,62,029 1315.507
3 05/04/2010 23,26,480 581.620
4 07/05/2010 2,40,000 60.000
5 26/05/2010 2,974 1.817
6 09/06/2010 43,570
26.625
7 26/06/2010 17,817 10.887
TOTAL 1,05,42,870
2658.958
The Company has utilized all funds raised from the above mentioned preferential allotment to meet capital expenditure and long term working capital requirement. The Company has also made a investment of Rs. 400.000 millions in its wholly owned subsidiary.
Issue of Bonus Shares
The Company has
made a Bonus issue of 26,59,54,296 Equity Shares of Rs. 10/- each in the
proportion of 12:1 Equity Shares held by the members at the date of Extra
Ordinary General Meeting 29th June, 2010 by capitalization of Security premium
& Profit and Loss amount of the Company.
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U32204MH2004PLC143794 |
|
Name of the
company |
MAXX MOBILE COMMUNICATIONS LIMITED |
|
Address of the
registered office or of the principal place of business in |
106, Chawda Industrial Estate, New E-Mail: info@maxxmobile.in |
|
This form is for |
Creation of
Charge |
|
Type of charge |
Immovable
Property Movable Property |
|
Particular of
charge holder |
Bank of |
|
Nature of
description of the instrument creating or modifying the charge |
1) Joint Deed of Hypothecation 2) Working Capital Consortium Agreement 3) Memorandum Of Entry (All these
agreements together constitutea single charge) |
|
Date of
instrument Creating the charge |
15.01.2010 |
|
Amount secured by
the charge |
Rs. 270.000
Millions |
|
rief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: 1) Cash Credit
Facility a) BOI- At BPLR
presently 12% p.a. b) Central Bank-
BPLR + 1% or BOI rate, whichever is higher 2) Term Loan Terms of
Repayment: As may be
decided, form time to time, by the banks. Margin: As may be
decided, by the banks Extent and
Operation of the charge: To secure the due
repayment of following credit facilities of Rs. 270.000 Millions granted by
the followings banks to the company. 1) Bank of 2) Central Bank of |
|
Short particulars
of the property charged |
All the plant and
machinery, fixed asses and moveable assets All present and
future stock and book debts of the company |
|
Particulars of
the present modification |
The Borrowers by way
of equitable mortgage by deposit of title deeds of Immovable properties at
Point No. 15 has provided further security to secure the Loan Facility of
Rs.3702.800 millions. |
|
Corporate
identity number of the company |
U32204MH2004PLC143794 |
|
Name of the
company |
MAXX MOBILE COMMUNICATIONS LIMITED |
|
Address of the
registered office or of the principal place of business in |
106, Chawda Industrial Estate, New E-Mail: info@maxxmobile.in |
|
This form is for |
Modification of
charge |
|
Charge
identification number of the modified |
10208014 |
|
Type of charge |
Immovable
Property Others (Gurarantee) |
|
Particular of
charge holder |
State Bank of E-Mail: narayan.iyer@sbi.co.in |
|
Nature of
description of the instrument creating or modifying the charge |
Memorandum of
entry for extension of mortgage/charge. Memorandum of
entry for extension/creation of mortgage/charge (For Guarantors's
Properties). |
|
Date of
instrument Creating the charge |
12/03/2010 |
|
Amount secured by
the charge |
Rs.3702.800
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest: SBI-BPLR+1%(Floating)
i.e. at present 12.75%p.a. subject to revision from time to time payable at
mont rests (if any member Bank charges higher rates the same shall be appl
for SBI also) Terms of
Repayment: SBI - 1. Existing
TL of Rs.172.600 millions, Rs.40.000 millions and Rs.200.000 millions shall
continue to be repaid in terms of agreements of loan for overall limits dated
22nd April 2008 and Supplemental Agreement of loan for overall
limits dated 23rd May 2009. 2. New Term Loan of Rs.350.000
millions. Margin: Land and site
Development - 100%, Building and Civil Works - 35%, Plant and machinery -
25%, Miscellaneous Fixed Assets - 32%, IDC - 100%, Contingency - 100%,
Pre-operative Expenses - 100%, Margin for working Capital - 100%. Extent and
Operation of the charge: Security created
by way of first charge for the due repayment of all monies including the
principal sums, interest, costs, charges and expenses. Others: SBI - Rs.1445.300
millions, UBI - Rs.337.500 millions, CBI - Rs.210.000 millions, BOI - Rs.210.000
millions, AB - Rs.350.000 millions, FBL - Rs.350.000 millions, ALB -
Rs.400.000 millions, OBC - Rs.400.000 millions, Total - Rs.3702.800 millions.
All other terms
and conditions as per the agreement and sanctioned letter. |
|
Short particulars
of the property charged |
A) Units bearing
Nos. 106 to 110 adm 206.32 sq. mtrs (Carpet area) on the 1st Floor of the
building known as "Chawda Industrial Estate'' bearing Survey Nos. 444,
Hissa No. 2 (Part) and bearing C.T.S. No. 1108 of Village Malad, Taluka
Borivali, within the Registration Sub-District of Mumbai Suburban Situated at
Chinchvali Bunder Road, Deorukhkar Wadi (Relief Road) Malad (W), Mumbai 400
064 bounder as under - Towards East - Units No. 101-104, Towards West -
Deorukhkar Road, Towards North - Unit No. 111, Towards South - Unit No. 105. |
|
Particulars of
the present modification |
The Borrowers by
way of equitable mortgage by deposit of title deeds of Immovable properties
at Point No. 15 has provided further security to secure the Loan Facility of
Rs.3702.800 millions. |
|
This form is for |
Modification of
charge |
||||||||
|
Charge
identification number of the modified |
10101446 |
||||||||
|
Corporate
identity number of the company |
U32204MH2004PLC143794 |
||||||||
|
Name of the
company |
MAXX MOBILE COMMUNICATIONS LIMITED |
||||||||
|
Address of the
registered office or of the principal place of business in |
106, Chawda Industrial Estate, New |
||||||||
|
Type of charge |
Book Debts Movable Property Others |
||||||||
|
Particular of
charge holder |
State Bank of |
||||||||
|
Nature of
description of the instrument creating or modifying the charge |
|
||||||||
|
Date of
instrument Creating the charge |
23.05.2009 |
||||||||
|
Amount secured by
the charge |
Rs.935.200
Millions |
||||||||
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest DCC (Stock and
Book Debts) - @ SBAR i.e. 12.25%, EPC (within DCC) – As per RBI Guidelines,
EBP/D (Within DCC) – As per FEDAI, Term Loan 2 (New) - @SBAR i.e. 12.25%, LC
– As per FEDAI, BG- As per FEDAI Terms of
Repayment New Term Loan of
Rs.200.000 Millions (Rs. In Millions)
* Last
installments will be Rs.0.020 Million additional Margin Raw materials – 25%,
Finished Goods – 30%, EPC – 10%, Book Debts/ receivables (Cover period 120
Days) – 50%, LC – 20%, BG – 20% Extent and
Operation of the charge AS per the
sanction letter and loan agreement Others DCC (Stock and book
debts) – Rs.250.000 Millions, EPC (Within DCC) – (Rs.112.500 Millions), EBP/D
(Within DCC) – (Rs.125.000 Millions), Term Loan 1 (O/S) – Rs.185.200
Millions, Term Loan 2 (New) – Rs.200.000 Millions, Letter of Credit –
Rs.300.000 Millions, Bank Guarantees – (Rs.300.000 Millions), Total –
Rs.935.200 Millions All other terms
ands conditions as per the sanctioned letter and loan agreement |
||||||||
|
Short particulars
of the property charged |
The borrower
hereby agrees and declare that the said goods and assets hypothecated and
charged in favour of the bank by and under the said agreement(s) shall be and
stand charged in favour of the bank as a continuing security by way of first
charge for the due repayment on demand on the bank of all monies including
the principal sums, interest, cost, chares, expenses and other monies payable
by the borrower form time to time borrower up to the increased limit to
Rs.935.200 Millions |
||||||||
|
Date of latest
modification prior to the present modification |
12.05.2008 |
FIXED ASSETS:
·
Leased Land
·
·
Computer and Software
·
Electric Fitting
·
Factory/ Office Equipment
·
Furniture and Fixture ]
·
Vehicles
·
Office
·
Plant and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.07 |
|
|
1 |
Rs.76.65 |
|
Euro |
1 |
Rs.66.16 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.