MIRA INFORM REPORT

 

 

Report Date :           

11.10.2011

 

IDENTIFICATION DETAILS

 

Name :

ACTIVE SPORTSWEAR INT. AS

 

 

Registered Office :

Maltvej 20, 9700 Brønderslev

 

 

Country :

Denmark

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

07.12.1994

 

 

Com. Reg. No.:

10327172 A/S

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Wholesale of clothing and footwear

 

RATING & COMMENTS

 

MIRA’s Rating :

B

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

Estimated 3.000.000 DK

Status :

Moderate

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

Denmark

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

Company ID

 

Main name                  ACTIVE SPORTSWEAR INT. A/S

Main address               MALTVEJ 20

City                              9700 BRØNDERSLEV

Country                                    Denmark

Phone-no.                    +45-98-825533

Fax-no.                                    +45-98-800004

Website                       www.activesportswear.dk

 

Nat. partner ID-no.       37747

 

ID-/Reg.-no.                  10327172 A/S

 

Legal form                   Limited company

 

Company Status          Active

 

Latest change              2011-09-24

 

 

Activity

 

Activity             46.42 Wholesale of clothing and footwear

                        46.49 Wholesale of other household goods

 

No of employees empl 87

 

 

Management Information

 

Management           PETER ULRIK VOETMANN JENSEN (Managing director)

 

Board of directors   THOMAS NEDERBY SVENNINGSEN (Chairman of the board)

                     HARALD INGEMANN NIELSEN (Member of the board)

                     JOHN MARK JENSEN (Member of the board)

                     RASMUS BECH HANSEN (Member of the board)

                     THØGER THØGERSEN (Member of the board)

                     ANDERS BYRIEL (Member of the board)

 

Historical Data

 

Established          1986

 

Registered           1994-12-07

 

 

Credit Facilities

 

Bankers        NORDEA BANK DANMARK A/S NORDJYLLAND

                     - ERHVERVSAFDELING BUDOL

                     NØRRESUNDBY BANK NØRRESUNDBY AFDELING TORVET 4 9400

                     - NØRRESUND

 

 

Financial data

 

Currency             Danish Krone

 

<* *>

 

Closing date                 2010-12-31        2009-12-31        2008-06-30

 

Source                      Ann. report       Ann. report       Ann. report

 

Ordinary result                  46.000         4.964.000         1.607.000

Tax                             109.000         1.368.000           467.000

Annual result                   -63.000         3.596.000         1.140.000

 

<* Assets *>

Fixed assets                  9.355.000         5.296.000         5.862.000

Current assets              105.186.000        78.476.000        71.942.000

 

<* Liabilities *>

Equity capital               20.524.000        19.110.000        11.099.000

Share capital                 4.000.000         4.000.000         4.000.000

Long-term debts                 331.000         1.150.000           427.000

Short-term debts             93.337.000        63.512.000        66.277.000

 

 

Company Ratios

 

Gearing I                        838,64            468,09          1.273,71

Acid test ratio I                112,69            123,56            108,55

Acid test ratio II                63,12             76,02             40,85

Return on investment               3,37             10,96              4,71

Return on equity                   0,22             25,98             14,48

Solvency ratio                    17,92             22,81             14,27

 

 

Property

 

Property             No

 

 

Corporate Structure

 

Parent company       ACTIVE SPORTSWEAR INT. HOLDING A/S (ID:42849) - (100%)

 

Secondary names(s)   DIN SPORT A/S

                     H2O SPORTSWEAR A/S

                     HOUSE OF SIGNALS A/S

 

 

Payment profile

 

Payment profile      Payment regular

 

 

Credit Summary

 

Credit limit         Estimated 3.000.000

 

 

 

 

FOREIGN EXCHANGE RATES

 

Currency
Unit

Indian Rupees

US Dollar

1

Rs.49.07

UK Pound

1

Rs.76.65

Euro

1

Rs.66.17

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.