MIRA INFORM REPORT

 

 

Report Date :

11.10.2011

 

IDENTIFICATION DETAILS

 

Name :

CHANDRA PROTECO LIMITED

 

 

Registered Office :

2B, Grant Lane, R No. 35, 2nd Floor, Near Bentick Street, Kolkata – 700012, West Bengal

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

14.12.2004

 

 

Com. Reg. No.:

21-100708

 

 

Capital Investment / Paid-up Capital :

Rs.136.809 Millions

 

 

CIN No.:

[Company Identification No.]

U27109WB2004PLC100708

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

CALC04720C

 

 

PAN No.:

[Permanent Account No.]

AACCC5301K

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer of wide range of Copper Products

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 2670000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions. 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

2B, Grant Lane, R No. 35, 2nd Floor, Near Bentick Street, Kolkata – 700012, West Bengal, India

E-Mail :

info@chandraproteco.com

Website :

www.chandraproteco.com

 

 

Administrative Office :

18, MNNIT Industrial Estate, Teliraganj, Allahabad – 211004, Uttar Pradesh, India

 

 

Factory 1/Technology Centre :

Survey No.139 / 2, Athola Silvassa, Silvassa – 396230, U. T. of D. and N.H. India

Tel. No.:

91-260-2632672 / 73 / 74

Fax No.:

91-260-2632403

 

 

DIRECTORS

 

As on 04.09.2010

 

Name :

Mr. Jagdish Kumar Kesarwani

Designation :

Director

Address :

53, Tagore Town, Allahabad, Uttar Pradesh, India

Date of Appointment :

14.12.2004

DIN :

00141394

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U27101UP1993PLC015570

CHANDRA METALS LIMITED

Director

17/08/2011

1/7/2001

Active

NO

2

U27109WB2004PLC100708

CHANDRA PROTECO LIMITED

Director

14/12/2004

14/12/2004

Active

NO

3

U67120WB1994PTC061576

SARADA CONFIN PVT LTD

Director

24/03/2006

24/03/2006

Active

NO

4

U51109UP1989PTC011296

CHANDRA ELECTROMAG PRIVATE LIMITED

Director

7/3/2007

7/3/2007

Active

NO

 

 

Name :

Mr. Mukul Gupta

Designation :

Director

Address :

53, Tagore Town, Allahabad, Uttar Pradesh, India

Date of Appointment :

14.12.2004

DIN :

00125788

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51109UP1989PTC011296

CHANDRA ELECTROMAG PRIVATE LIMITED

Director

31/05/2010

19/10/1989

Active

NO

2

U27101UP1993PLC015570

CHANDRA METALS LIMITED

Director

17/08/2011

2/6/2003

Active

NO

3

U67120WB1994PTC061576

SARADA CONFIN PVT LTD

Director

24/03/2004

24/03/2004

Active

NO

4

U51109WB1994PTC062235

HARI VYAPAAR PVT LTD

Director

24/03/2004

24/03/2004

Active

NO

5

U27109WB2004PLC100708

CHANDRA PROTECO LIMITED

Managing director

1/6/2010

14/12/2004

Active

NO

6

U51909WB1995PTC072706

VIRTUOUS HOLDINGS PRIVATE LIMITED

Director

24/08/2006

24/08/2006

Active

NO

 

 

Name :

Mrs. Aparna Gupta

Designation :

Director

Address :

53, Tagore Town, Allahabad, Uttar Pradesh, India

Date of Appointment :

14.12.2004

DIN :

00127607

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U51109UP1989PTC011296

CHANDRA ELECTROMAG PRIVATE LIMITED

Director

2/12/1996

2/12/1996

Active

NO

2

U27109WB2004PLC100708

CHANDRA PROTECO LIMITED

Whole-time director

14/12/2004

14/12/2004

Active

NO

3

U65923WB1995PLC072708

DATUM SECURITIES LIMITED

Director

1/9/2005

1/9/2005

Active

NO

 

 

Name :

Mrs. Rina Bharat Kaushal

Designation :

Director

Address :

214, Siddhivinayak, Sarvapriya Vihar, New Delhi - 110016, Delhi, India

Date of Appointment :

14.12.2004

DIN :

01022840

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U27109WB2004PLC100708

CHANDRA PROTECO LIMITED

Director

14/12/2004

14/12/2004

-

Active

NO

2

U64203DL2006PTC154735

NEXT GENERATION TELECOMMUNICATIONS INDIA PRIVATE LIMITED

Director

30/11/2006

30/11/2006

22/08/2008

Active

NO

3

U72900DL2001PTC112327

VAVASI TELEGENCE PRIVATE LIMITED

Director

22/03/2007

22/03/2007

22/08/2008

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Brijesh Kumar Singh

Designation :

Secretary

Address :

Village Bhua Khurd, P.O. Khapraha, Jaunpur- 222131, Uttar Pradesh, India

Date of Appointment :

01.11.2007

PAN :

BJWPS6147J

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 04.09.2010

 

Names of Shareholders

 

No. of Shares

Jagdish Kumar Kesarwani

 

94025

Ranjeet Gupta

 

78700

Anilesh Gupta

 

77500

Mukul Gupta

 

91125

Madhu Keserwani

 

3000

Ruchi Gupta

 

2000

Preeti Gupta

 

3190

Aparna Gupta

 

5900

Manoj Kumar Gupta

 

2000

Hari Vyapar Private Limited, India

 

3730000

Sharda Confin Private Limited, Bengal, India

 

3800000

Datum Securities Limited, India

 

4515125

Virtuous Holdings Private Limited, India

 

377560

Winning Colors Pte Limited, Singapore

 

900780

Total

 

13680905

 

As on 31.03.2011

 

Names of Allot tees

 

No. of Shares Allotted

Datum Securities Limited, Kolkata, West Bengal, India

 

188300

Virtuous Holdings Private Limited, Kolkata, West Bengal, India

 

23750

Winning Colors Pte Limited, Singapore

 

522050

Sharda Confin Private Limited, Hoogly, West Bengal, India

 

56875

Hari Vyapar Private Limited, Hawrah, West Bengal, India

 

63590

Vedik Holdings Private Limited

 

506250

Total

 

1360815

 

 

As on 04.09.2010

 

Equity Share Break up

Percentage

Category

 

Bodies corporate

97.40

Directors or relatives of Directors

2.60

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of wide range of Copper Products

 

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

 

 

 

 

Copper Conductors

MT

4750

7000

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • IDBI Bank Limited, City SME Centre, 161, Mittal Court, C Wing, Nariman Point, Mumbai – 400021, Maharashtra, India
  • Allahabad Bank, HSS Branch, K.P. Kakkar Road, Allahabad – 211003, Uttar Pradesh, India
  • UCO Bank, Civil Lines Branch, 4, S.P. Marg, Civil Lines, Allahabad – 211001, Uttar Pradesh, India
  • IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India
  • Corporation Bank
  • Andhra Bank
  • Bank of India

 

 

Facilities :

Secured Loan

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Allahabad Bank Term Loan

(Secured against hypothecation of Fixed Assets)

106.483

147.759

UCO Bank Term Loan

(Secured against hypothecation of Current Assets)

57.751

79.588

Allahabad Bank Term Loan - Expansion

(Secured against hypothecation of Fixed Assets)

124.332

0.000

Allahabad Bank Working Capital

(Secured against hypothecation of Current Assets)

179.952

170.027

UCO Bank Working Capital

(Secured against hypothecation of Current Assets)

94.775

54.066

Andhra Bank – Term Loan

(Secured against hypothecation of Fixed Assets)

128.760

0.000

Bank of India – Term Loan

(Secured against hypothecation of Fixed Assets)

99.051

0.000

Corporation Bank – Term Loan

(Secured against hypothecation of Fixed Assets)

128.805

0.000

IDBI Bank Limited – Term Loan

(Secured against hypothecation of Fixed Assets)

127.881

0.000

Total

1047.790

451.440

 

Unsecured Loan

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Form Directors

9.358

6.431

From Others

133.371

143.051

Total

142.729

149.482

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Ashok Usha Jain and Company

Chartered Accountants

Address :

171, Old Katra, Allahabad – 211002, Uttar Pradesh, India

Mobile No.:

91-9415324124

 

 

Associates :

Chandra Metals Limited


 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21,000,000

Equity Shares

Rs.10/- each

Rs.210.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

13,680,905

Equity Shares

Rs.10/- each

Rs.136.809 Millions

 

 

 

 

 

AS ON 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

21,000,000

Equity Shares

Rs.10/- each

Rs.210.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

15,041,720

Equity Shares

Rs.10/- each

Rs.150.417 Millions

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

136.809

123.039

123.039

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

532.634

215.492

164.102

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

669.443

338.531

287.141

LOAN FUNDS

 

 

 

1] Secured Loans

1047.790

451.440

416.493

2] Unsecured Loans

142.729

149.482

61.753

TOTAL BORROWING

1190.519

600.922

478.246

DEFERRED TAX LIABILITIES

28.822

19.864

8.206

 

 

 

 

TOTAL

1888.784

  959.317

773.593

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

541.201

534.315

515.584

Capital work-in-progress

856.848

0.000

0.000

 

 

 

 

INVESTMENT

1.482

0.998

0.998

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

133.156
140.177

78.632

 

Sundry Debtors

508.159
474.671

319.632

 

Cash & Bank Balances

25.940
22.975

5.998

 

Security Deposits

39.996
33.285

26.237

 

Loans & Advances

55.073
33.445

38.393

Total Current Assets

762.324
704.553

468.892

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

248.142
260.292

210.250

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

27.111
21.442

3.358

Total Current Liabilities

275.253
281.734

213.608

Net Current Assets

487.071
422.819

255.284

 

 

 

 

MISCELLANEOUS EXPENSES

2.182

1.185

1.727

 

 

 

 

TOTAL

1888.784

959.317

773.593

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

2024.676

1334.148

707.304

 

 

Other Income

21.614

29.674

1.850

 

 

TOTAL                                     (A)

2046.290

1363.822

709.154

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw Material Consumed

1647.501

1070.649

577.220

 

 

Manufacturing Expenses

89.208

74.389

44.735

 

 

Administrative and other Expenses

40.135

36.865

15.841

 

 

Increased / (Decreased) in stock

(15.666)

(23.455)

(49.365)

 

 

TOTAL                                     (B)

1761.178

1158.448

588.431

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

285.112

205.374

120.723

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

120.573

106.648

74.413

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

164.539

98.726

46.310

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

21.991

20.412

20.648

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

142.548

78.314

25.662

 

 

 

 

 

Less

TAX                                                                  (H)

15.000

8.067

1.089

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

127.548

70.247

24.573

 

 

 

 

 

Less

DEFERRED TAX

8.958

11.658

7.918

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

48.991

17.600

0.945

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

20.000

0.000

 

 

Proposed Dividend on equity shares

6.840

6.152

0.000

 

 

Tax on Dividend

1.163

1.046

0.000

 

BALANCE CARRIED TO THE B/S

159.578

48.991

17.600

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Export Earnings

NA

751.569

566.368

 

TOTAL EARNINGS

NA

751.569

566.368

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

12.169

1.819

0.000

 

 

Capital Goods

550.699

31.481

4.585

 

TOTAL IMPORTS

562.868

33.300

4.585

 

 

 

 

 

 

Earnings Per Share (Rs.)

9.32

6.19

2.00

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

6.23
5.15

3.46

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

7.04
5.87

3.63

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

10.93
6.32

2.63

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.21
0.23

0.09

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.19
2.61

2.41

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

2.77
2.50

2.19

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Form 8:

 

Corporate identity number of the company

U27109WB2004PLC100708

Name of the company

CHANDRA PROTECO LIMITED

Address of the registered office or of the principal place of  business in India of the company

2B, Grant Lane R No. 35, 2nd Floor, Kolkata – 700012, West Bengal, India

This form is for

Modification of charge

Charge identification (ID) number of the charge to be modified

10189329

Type of charge

  • Book Debts
  • Movable Property
  • Immovable Property

Particular of charge holder

IDBI Bank Limited, IDBI Tower, WTC Complex, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Nature of instrument creating charge

Declaration and Undertaking - Equitable Joint Mortgage by Deposit of Title Deeds dated 19/03/2010.

Date of instrument Creating the charge

19.03.2010

Amount secured by the charge

Rs.2771.400 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BPLR of Lead Bank i.e. Allahabad Bank

 

Extent and Operation of the charge - Equitable mortgage of Free hold Non Agricultural Land for industrial purposes bearing Survey No.141/2, 141/1/3, 139/2, 140/2, 140/1/2, 140/1/1, Athola Silvassa (Union Territory of Dadar and Nagar, Haveli)(added through present modification).

Short particulars of the property charged

All the properties stated in original form no. 8 dated 04/12/2009.

 

Equitable mortgage of Free hold Non Agricultural Land for industrial purposes bearing Survey No.141/2, 141/1/3, 139/2, 140/2, 140/1/2, 140/1/1, Athola, Silvassa (added through present modification).

Particulars of the present modification

Creation of equitable mortgage on properties to secure various credit facilities of members of consortium to the tune of Rs. 2771.400 millions. in the following proportion- Allahabad Bank Rs. 694.300 millions (TL 2375, WC 4568), Uco Bank Rs.427.100 millions(TL 584, WC 3687), Andhra Bank Rs.450.000 millions (TL 2000, WC 2500), Corporation Bank Rs.450.000 millions(TL 2000, WC 2500), Bank of India Rs.450.000 millions(TL 1500, WC 3000) and IDBI Bank Rs.300.000 millions (TL 2000, WC 1000).

 

 

Form 8:

 

Corporate identity number of the company

U27109WB2004PLC100708

Name of the company

CHANDRA PROTECO LIMITED

Address of the registered office or of the principal place of  business in India of the company

2B, Grant Lane R No. 35, 2nd Floor, Kolkata – 700012, West Bengal, India

This form is for

Creation of charge

Modification of charge

Type of charge

Book Debts

Movable Property

Floating Charge

Particular of charge holder

IDBI Bank Limited

Nature of instrument creating charge

UNATTESTED DEED OF HYPOTHECATION date. 4.12.2009 executed in favour of IDBI Bank Limited acting for itself and as security trustee of Allahabad Bank, UCO Bank, Corporation Bank, Bank of India and Andhra Bank hypothecating whole of movable properties of the borrower's entire movables, including movable machinery, machinery spares, tools and accessories, present and future including book debts, current assets, stocks, receivables present and future on pari passu basis.

Date of instrument Creating the charge

04/12/2009

Amount secured by the charge

Rs.1.980 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

BPLR of Lead Bank i.e. Allahabad Bank

 

Terms of Repayment

Term Loan - 25 Quarterly Installments of Rs.35.200 millions each starting from 31.12.2010 and ending on 31.12.2016

 

Working Capital Facility along with interest and charges as due and payable therein in terms of the agreement

 

Margin

Term Loan                               30%

Working Capital Fund Based   25% of Book Debts  and Stock

Working Capital Non Fund Based (LC and BG)     10%

 

Extent and Operation of the charge

Hypothecation of the borrower's entire movables, including movable machinery, machinery spares, tools and accessories, present and future including book debts, current assets, stocks, entire raw material, semi finished goods, consumable stores, receivables present and future on pari passu charge basis

 

Others

Borrower does hereby hypothecate and charge in favour of the Security Trustee ,i.e. IDBI Bank Limited. for the benefit of the Lenders

Short particulars of the property charged

Hypothecation of  whole of the movable properties of the Borrower including movable plant and machinery, machinery spares, tools and accessories and other movables, present or future

Hypothecation of  entire raw materials, semi-finished and finished goods, consumable stores, book debts, current assets, stocks, receivables, movables, present or future

 

FIXED ASSETS:

  • Land
  • Building
  • Plant and Machinery
  • Furniture and Fixture
  • Vehicles
  • Components

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.07

UK Pound

1

Rs.76.65

Euro

1

Rs.66.16

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.