1. Summary Information

 

 

Country

India

Company Name

Deki Electronics Limited

Principal Name 1

Mr. Jai Kumar

Status

Satisfactory

Principal Name 2

Mr. Charu Sahni

 

 

Registration #

55-008845

Street Address

132, Somdutt Chambers – 1, Bhikaji Cama Place, New Delhi – 110 066, India

Established Date

23.01.1978

SIC Code

--

Telephone#

91-11-26186261 / 26161246 / 26182867

Business Style 1

Manufacturer

Fax #

91-11-26182867

Business Style 2

Exporter

Homepage

www.dekielectronics.com

Product Name 1

Plastic Film Capacitors

# of employees

226 [Approximately]

Product Name 2

Electrical Transformer

Paid up capital

Rs. 9,550,800/-

Product Name 3

Knitted Garments

Shareholders

Government companies   (11.48%)

Directors or relatives of directors (84.22%)

Other top fifty (50) shareholders (4.30%)

Banking

Canara Bank

Public Limited Corp.

NO

Business Period

33 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

Ba [50]

Related Company

Relation

Country

Company Name

CEO

Associates

India

RDC Marketing Private Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

129,039,000

Current Liabilities

33,050,000

Inventories

51,150,000

Long-term Liabilities

69,635,000

Fixed Assets

94,358,000

Other Liabilities

33,556,000

Deferred Assets

1,483000

Total Liabilities

136,241,000

Invest& other Assets

50,000

Retained Earnings

130,288,000

 

 

Net Worth

139,839,000

Total Assets

276,080,000

Total Liab. & Equity

276,080,000

 Total Assets

(Previous Year)

235,078,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

484,139,000

Net Profit

41,914,000

Sales(Previous yr)

283,791,000

Net Profit(Prev.yr)

9,211,000


MIRA INFORM REPORT

 

 

Report Date :

11.10.2011

 

IDENTIFICATION DETAILS

 

Name :

DEKI ELECTRONICS LIMITED

 

 

Registered Office :

132, Somdutt Chambers-I, Bhikaji Cama Place, New Delhi – 110 066

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

23.01.1978

 

 

Com. Reg. No.:

55-8845

 

 

Capital Investment / Paid-up Capital :

Rs.9.551 Millions

 

 

CIN No.:

[Company Identification No.]

U32109DL1978PLC008845

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELD00348F

 

 

Legal Form :

A closely held public limited liability Company.

 

 

Line of Business :

Manufacturers, Exporters and Importer of Plastic Film Capacitors.

 

 

No. of Employees :

226 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba  (50)

 

RATING

STATUS

PROPOSED CREDIT LINE

 

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

 

 

 

 

 

 

Maximum Credit Limit :

USD 560000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 

LOCATIONS

 

Registered Office :

132, Somdutt Chambers-I, Bhikaji Cama Place, New Delhi – 110 066, India

Tel. No.:

91-11-26186261 / 26161246 / 26182867

Fax No.:

91-11-26182867

E-Mail :

jagdeep@dekielectronics.com

secl@dekielectronics.com

mktg@dekielectronics.com

bali@dekielectronics.com

shariq@dekielectronics.com

pant@dekielectronics.com

shanker@dekielectronics.com   

secretary@dekielectronics.com 

rajeshlal@rajeshlalandco.com   

Website :

www.dekielectronics.com

Area :

336 sq. fts.

Location :

Rented

 

 

Administrative Office / Factory 1 :

B-20, Sector - 58, District – Gautam Budh Nagar,  Noida – 201 301, Uttar Pradesh, India

Tel. No.:

91-120-2584687 / 88 / 2585457 / 58 / 26161246

Fax No.:

91-120-2585289 / 26182867

E-Mail :

vinod@dekielectronics.com

bali@dekielectronics.com

Area :

25000 sq. fts.

Location :

Owned

 

 

Factory 2 :

D-19, Sector 10, Gautam Budh Nagar, Noida, Uttar Pradesh, India

Tel. No.:

91-120-2584687 / 88

Fax No.:

91-120-2585289

E-Mail :

dekielec@del2.vsnl.net.in 

Area :

16000 sq. ft.

Location :

Owned

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Jai Kumar

Designation :

Whole Time Director

Address :

160 Munirka Enclave, New Delhi – 110067, India

Date of Birth/Age :

05.02.1930

Qualification :

Msc. Chemistry

Date of Appointment :

31.03.1982

DIN :              

00253838

 


 

 

 

Name :

Mr. Vinod Sharma

Designation :

Managing Director

Address :

160 Munirka Enclave, New Delhi – 110067, India

Date of Birth/Age :

20.09.1965

Qualification :

Diploma in Hotel Management

Date of Appointment :

11.08.1992

DIN :

00064374

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U32109DL1978PLC008845

Deki Electronics Limited

Managing director

25-10-07

11-08-92

Active

NO

2

U74899DL1967NPL015218

Elcina Electronic Industries Association Of India

Director

08-09-05

08-09-05

Active

NO

 

 

 

Name :

Mr. Charu Sahni

Designation :

Director

Address :

405, Block – 3, Silver Estate, Sector – 50, Noida – 201 301, Uttar Pradesh, India

Date of Birth/Age :

24.05.1969

Qualification :

Post Graduate from NIIFT

Date of Appointment :

17.08.1999

DIN :

00145037

 

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U74899DL1995PTC069201

Shri Krishna Investments Private Limited

Director

30-05-95

30-05-95

Active

NO

2

U32109DL1978PLC008845

Deki Electronics Limited

Director

17-08-99

17-08-99

Active

NO

3

U74899DL1995PTC069197

Deki Housing Private Limited

Director

28-03-04

28-03-04

Active

NO

           


 

 

 

Name :

Mr. Somnath Chatterjee

Designation :

Director

Address :

H – 166, Sector – 41, Noida, Gautam Budh Nagar, Uttar Pradesh - 201303

Date of Birth/Age :

11.03.1961

Qualification :

Post Graduate from NIIFT

Date of Appointment :

16.12.2003

DIN :

00334820

 

 

Name :

Mr. Pramod  Chawla

Designation :

Director

Address :

K – 87, Hauz Khas Enclanve, New Delhi 110016, India

Date of Birth/Age :

16.04.1941

Qualification :

Post Graduate MBA

Date of Appointment :

18.08.2005

DIN :

00646044

 

 

Name:

Mr. Ashok Kumar Gupta

Designation:

Nominee Director

Address:

18 UPSID Officers Colony, Nawab Ganj, Kanpur – 201301, Uttar Pradesh

Date of Birth/Age :

11.05.1956

Date of Appointment :

28.04.1983

DIN :

01250708

 

 

 

Name:

Mr. Ranjit Kumar Whig

Designation:

Alternate Director

Address:

C-231, Defence Colony, New Delhi – 110024, Delhi, India

Date of Birth/Age :

29.09.1941

Date of Appointment :

22.02.2011

DIN :

03378661

  

Other Directorship

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U32109DL1978PLC008845

Deki Electronics Limited

Director

30-06-11

22-02-11

Active

NO

 


 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2009

 

Names of Shareholders 

 

No of Shares

Om Prakash Agarwal

16000

Jai Kumar

708010

Vinod Sharma

16880

Vimla Agarwal

1600

Charu Sahni

16000

Ruchika Gupta

15700

Deepika Sharma

14100

Lakshmi C.Chand ((Joint Kusum Chand)

73000

Lakshmi C.chand (Joint Ram Chand)

127000

Charu Sahni

16000

Kumari Gupta

3400

 

Equity Share Breakup As on 30.09.2010

 

Category

Percentage

Government companies 

11.48

Directors or relatives of directors

84.22

Other top fifty (50) shareholders

4.30

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers, Exporters and Importer of Plastic Film Capacitors.

 

 

Products :

Item Code

Description

85322990

Plastic Film Capacitors

85043100

Electrical Transformer

61091000

Knitted Garments

 

·         Polyester Film Capacitors

·         Mixed dielectric Film Capacitors

·         Polypropylene Film Capacitors

 

PRODUCTION STATUS

 

As on 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Film Capacitor

Million Pcs. P.a.

700

460

672134281 pcs

 

 

GENERAL INFORMATION

 

Customers :

OEM’s and Dealers

 

 

No. of Employees :

226 [Approximately]

 

 

Bankers :

·         Canara Bank, South Extension, Part – 1, New Delhi – 110049, India

·         The Canara Bank Limited, T.S No. 81-1 of 15th Ward, Light House Hill, Mangalore-110049, Karnataka, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs.in millions

31.03.2009

Rs.in millions

From Canara Bank Delhi

 

 

a. Term Loan Canara Bank

against fixed assets i.e. Plant and Machinery

Add interest accrued and due

24.397

37.861

Canara Bank (OCC)

1st charge against hypothecation of stocks, WIP, goods in transit and book debts.

20.554

39.626

Car loan from ABN Amro Bank against hypothecation of car

0.000

0.033

Car Loan from CITI Bank N.A. against hypothecation of car

0.000

0.108

Car loan from Canara Bank against hypothecation of car

1.560

0.210

Total

46.511

77.838

NOTE: 1The Loans at s.no. 1a and 1b from Canara Bank are also secured in addition to above explained assets, against the 1st charge over Factory land & Building at D-9, Sec 10, and B-20 Sec. 58 Noida, and all other fixed assets. Also the loans at s.no. 1a and 1b are guaranteed by directors of the company.

 

Unsecured Loans

31.03.2010

Rs.in millions

31.03.2009

Rs.in millions

Deposit from Directors

Interest accrued and due on above

4.820

0.549

4.450

0.071

Deposit from Others

Interest accrued and due on above

15.193

1.887

13.997

2.203

Deposit from Companies (ICD)

0.675

1.175

Total

23.124

21.896

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

R. K. Lal and Company

Chartered Accountant

Address : B-84, Defence Colony, New Delhi – 110 049, India

 

 

 

 

Associates/Subsidiaries :

·         RDC Marketing Private Limited

D-9, Sector 10, Noida, Uttar Pradesh, India

Line of Business: Job Work

 

·         Krishna Investment Private Limited

D-9, Sector 10, Noida, Uttar Pradesh, India

Line of Business: Garment Manufacturing

 

·         Deki Housing Private Limited

 

 

CAPITAL STRUCTURE

 

As on 30.09.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10 each

Rs.30.000 millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

955080

Equity Shares

Rs.10 each

Rs.9.551 millions

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.551

9.551

9.551

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

130.288

90.536

82.728

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

139.839

100.087

92.279

LOAN FUNDS

 

 

 

1] Secured Loans

46.511

77.838

55.646

2] Unsecured Loans

23.124

21.896

19.285

TOTAL BORROWING

69.635

99.734

74.931

DEFERRED TAX LIABILITIES

0.000

0.759

0.382

 

 

 

 

TOTAL

209.474

200.580

167.592

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

94.358

106.275

88.688

Capital work-in-progress

0.000

0.000

3.021

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

1.483

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 
Inventories
51.150
45.126
40.671
 
Sundry Debtors
86.788
57.583
48.053
 
Cash & Bank Balances
5.178
3.507
3.857
 
Other Current Assets
0.000
0.000
0.000
 
Loans & Advances
37.073
22.525
21.666
Total Current Assets
180.189
128.741
114.247
Less : CURRENT LIABILITIES & PROVISIONS
 

 

 

 
Current Liabilities
8.793
3.134
6.741
 
Sundry Creditors
24.257
21.136
16.816
 
Provisions
33.556
10.228
14.882
Total Current Liabilities
66.606
34.498
38.439
Net Current Assets
113.583
94.243
75.808
 

 

 

 

MISCELLANEOUS EXPENSES

0.050

0.062

0.075

 

 

 

 

TOTAL

209.474

200.580

167.592

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

484.139

283.791

236.406

 

 

Other Income

6.801

1.873

1.718

 

 

TOTAL                        

490.940

285.664

238.124

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Manufacturing Expenses

324.612

182.368

140.580

 

 

Personnel Cost

66.448

50.221

45.305

 

 

Administrative Expenses

13.604

10.884

6.087

 

 

Marketing and Sales Expenses

4.933

2.181

1.448

 

 

Increase / Decrease in Stocks

[9.424]

0.143

[3.711]

 

 

TOTAL                                    

400.173

245.797

189.709

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION

90.767

39.867

48.415

 

 

 

 

 

Less

FINANCIAL EXPENSES            

11.475

11.941

10.053

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

79.292

27.926

38.362

 

 

 

 

 

Less

DEPRECIATION/ AMORTISATION        

15.621

13.490

12.829

 

 

 

 

 

 

PROFIT BEFORE TAX

63.671

14.436

25.533

 

 

 

 

 

Less

TAX                             

21.757

5.225

8.902

 

 

 

 

 

 

PROFIT AFTER TAX

41.914

9.211

16.631

 

 

 

 

 

 

Adjustment Relating to Previous year

0.073

0.272

0.366

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

59.029

51.696

37.225

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

Transfer to General Reserve

2.099

0.474

0.850

 

Proposed Dividend @20%

1.910

1.433

1.433

 

Tax on Dividend @ 16.995%

0325

0.243

0.243

 

BALANCE CARRIED TO THE B/S

96.682

59.029

51.696

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Sale of goods manufactured

24.160

9.020

19.510

 

TOTAL EARNINGS

24.160

9.020

19.510

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

135.867

112.050

96.202

 

 

Stores & Spares

1.508

3.082

1.219

 

 

Semi finished Capacitors

129.138

34.481

14.255

 

 

Machines

3.547

24.886

3.076

 

TOTAL IMPORTS

270.060

174.499

114.752

 

 

 

 

 

 

Earnings Per Share (Rs.)

43.88

9.64

--

 
 
 KEY RATIOS

 

 PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income
(%)
8.54
3.22
6.98
 
 
 
 
 
Net Profit Margin

(PBT/Sales)

(%)

13.15
5.09
10.80
 

 

 
 
 
Return on Total Assets

(PBT/Total Assets}

(%)

23.19
6.14
8.19
 

 

 
 
 
Return on Investment (ROI)

(PBT/Networth)

 

0.45
0.14
0.28
 

 

 
 
 
Debt Equity Ratio

(Total Liability/Networth)

 

0.97
1.34
1.23
 

 

 
 
 
Current Ratio

(Current Asset/Current Liability)

 

2.70
3.73
2.97

 

 

LOCAL AGENCY FURTHER INFORMATION

 

PERFORMANCE AND FUTURE PROSPECTS

 

Net sales during the year 2009-10 was Rs.484.139 Millions which was 70.60% higher than the sales value of the previous year 2008-09, highest annual growth rate ever achieved by Deki. Emerging from the financial crisis, Indian companies have shown a steady increase in off-takes. The lighting industry’s growth has been particularly impressive . the company’s focus on this segment has yielded good results. They have also been able to consistently claim enhanced market share versus imported capacitors. The manufacturing expansion implemented during the previous year, along with capacitors procured from their Chinese partner have substantially enhanced their market presence.

 

Export turnover during the year amounted to Rs.24.160 Millions as compared to Rs.9.020 Millions in the previous year. This is a growth of approximately 268% in exports. The company is striving hard to further improve export sales of capacitors. They have recently made inroads into two large customers in Europe.

 

Profitability during the year has shown a very healthy increase, largely based on the robust increase in the top line and operational improvements at the plant level. They are aiming at being the first choice of their Indian customers. A healthy growth rate is envisaged, though sustaining the rate achieved last year is ambitious.

 


EXPANSION / DIVERSIFICATION

 

They had recently concluded expansion in the metallized capacitor line during the previous year. This capacity was almost fully utilized during this year. An enhancement of productivity was undertaken in Film/ foil capacitor winding section followed by a project to balance capacity in the entire film/foil capacitor line.

 

FINANCE

 

The working capital limit with Canara Bank is Rs. 62.500 millions. During the year, company has repaid Rs.16.870 Millions from existing term loans. Out of term loan sanctioned in Aug 2008 approx Rs.4.178 Millions have been disbursed to the company by the end of March 2010, which has been utilized towards expansion programme. No other amount has received as term loan during the year.

 

CONTINGENT LIABILITIES (As on 31.03.2010)

 

Contingent liabilities are as under:-

 

a) An amount of Rs.0.244 million in respect of guarantee and Rs.2.683 Millions in respect of Bonds given to Excise Authorities (Previous year Rs.0.171 and  Rs.2.110 millions respectively).

 

b) Rs.0.207 million for custom duty on UPS import under EPCG scheme.

 

c) LC to the tune of Rs 4.598 millions was outstanding at the close of year. (Previous year Rs. 1.143 millions)

 

d) An amount of Rs.3.109 millions in respect of non receipt of .C. form and Rs.0.289 million in respect of non receipt of ‘I’ form from customers for sales made up to quarter ended Dec 2009

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U32109DL1978PLC008845

Name of the company

DEKI ELECTRONICS LIMITED

Address of the registered office or of the principal place of  business in India of the company

132, Somdutt Chambers – 1, Bhikaji Cama Place, New Delhi – 110 066, India

This form is for

Creation of Charge

Type of charge

Movable property (not being pledge)

 

Particular of charge holder

Canara Bank South Extension, Part – 1, New Delhi – 110049, India

Nature of instrument creating charge

Canmobile Agreement dated 29-09-2009

Date of instrument Creating the charge

29.09.2009

Amount secured by the charge

Rs. 1.700 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest - @ 8.50% for 12 months, @ 9.50% for 24 months and @ 10.00% p.a. for 24 months or BPLR - 2.00%

 

Terms of Repayment - Repayable in 60 EMIs of Rs. 0.036 million each commencing from October 2009 till the entire loan with interest and other charges are repaid in full.

 

Margin – 10%

 

Extent and Operation of the charge  - 100%

 

Others - To secure all amounts payable under Vehicle Loan of Rs. 1.700 millions granted to the company together with all interests, costs, charges, expenses etc.

Short particulars of the property charged

Hypothecation of Toyota Fortune having Chasis No. 5000658, Engine No. 1 KD 6356749, Colour - Black Mica

 

FIXED ASSETS

 

·         Leasehold Land

·         Building

·         Plant and Machinery

·         Electric Installation

·         Machinery

·         Machinery Accessories

·         Tools and Equipments

·         Air Conditioners

·         Typewriter

·         D G Set

·         Coolers

·         Fans

·         Fire Fighting

·         Vehicles

·         Cycles

·         Furniture and Fixtures

·         Computers

 


 

CMT REPORT [Corruption, Money laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.07

UK Pound

1

Rs.76.65

Euro

1

Rs.66.17

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

6

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

50

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 


 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.