Business information report

1. Summary Information         

 

 

Country

India

Company Name

RENTWORKS INDIA PRIVATE LIMITED

Principal Name 1

Mr. Robert Warwick Medway

Status

Satisfactory

Principal Name 2

Mr. Alan Van Niekerk

 

 

Registration #

11-131029

Street Address

Windsor House, 6th Floor, CST Road, Kalina, Santacruz (East), Mumbai-400098, Maharashtra, India

Established Date

27.02.2001

SIC Code

--

Telephone#

91-22-67616400

Business Style 1

Hiring

Fax #

91-22- 66950590

Business Style 2

--

Homepage

www.rentworks.co.in

Product Name 1

Equipments

# of employees

30 (Approximately)

Product Name 2

Appliance Apparatus

Paid up capital

Rs. 4,498,000/-

Product Name 3

Gadgets

Shareholders

Foreign holdings – 100%

Banking

Axis Bank Limited

Public Limited Corp.

No

Business Period

10 years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

Ba (49)

Related Company

Relation

Country

Company Name

CEO

Holding Company

Mauritius

Rentworks Mauritius Limited

--

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

2,367,611,000

Current Liabilities

2,951,851,000

Inventories

11,646,000

Long-term Liabilities

--

Fixed Assets

3,551,000

Other Liabilities

--

Deferred Assets

19,504,000

Total Liabilities

2,951,851,000

Invest& other Assets

1,031,607,000

Retained Earnings

477,570,000

 

 

Net Worth

482,068,000

Total Assets

3,433,919,000

Total Liab. & Equity

3,433,919,000

 Total Assets

(Previous Year)

2,101,005,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales / Total Income

1,040,801,000

Net Profit

521,864,000

Sales(Previous yr) / Total Income

384,099,000

Net Profit(Prev.yr)

123,754,000


MIRA INFORM REPORT

 

 

Report Date :

11.10.2011

 

IDENTIFICATION DETAILS

 

Name :

RENTWORKS INDIA PRIVATE LIMITED

 

 

Registered Office :

Windsor House, 6th Floor, CST Road, Kalina, Santacruz (East), Mumbai-400098, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

27.02.2001

 

 

Com. Reg. No.:

11-131029

 

 

Capital Investment / Paid-up Capital :

Rs. 4.498 millions

 

 

CIN No.:

[Company Identification No.]

U71230mh2001ptc131029

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMR10500A

 

 

PAN No.:

[Permanent Account No.]

AABCR8889C

 

 

Legal Form :

Private Limited Liability Company 

 

 

Line of Business :

Subject is engaged in the business of renting out or letting on hire of all kinds of Equipments, Appliance Apparatus and Gadgets.

 

 

No. of Employees :

30 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (49)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 1900000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct 

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – April 1, 2010

 

Country Name

Previous Rating

(31.12.2009)

Current Rating

(01.04.2010)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office :

Windsor House, 6th Floor, CST Road, Kalina, Santacruz (East), Mumbai-400098, Maharashtra, India

Tel. No.:

91-22-67616400

Fax No.:

91-22- 66950590

E-Mail :

alan.vanniekerk@rentworks.co.in

tazeen.syed@mail.rentworks.co.in

Website :

www.rentworks.co.in

 

 

Corporate Office :

Sandoz House,  4th Floor, Dr. Annie Besant Road,  Worli,  Mumbai – 400 018, Maharashtra, India

Tel. No.:

91-22-66950595

Fax No.:

91-22-66950590

E-Mail :

nirav.shah@rentworks.co.in

Website :

www.rentworks.co.za

 

 

DIRECTORS

 

As On 29.07.2011

 

Name :

Mr. Robert Warwick Medway

Designation :

Director

Address :

Lot 8, 46 Lane Cove RD, Ingleside, Sydney-2101, Australia

Date of Birth/Age :

20.05.1967

Date of Appointment :

27.02.2001

E-Mail:

robertmedway@iinet.net.au

DIN No.:

00715125

 

 

Name :

Mr. Glenn Keith Goodall

Designation :

Director

Address :

Unit 4, 17 Central Street, Houghton 2198 RSA, New Zealand

Date of Birth/Age :

14.05.1962

Date of Appointment :

27.02.2001

DIN No.:

02025978

 

 

Name :

Mr. Alan Van Niekerk

Designation :

Director

Address :

102, Centennial Ave, Lane Cove, NSW 2006, Australia

Date of Birth/Age :

08.11.1954

Date of Appointment :

27.02.2001

DIN No.:

01175495

 

 

Name :

Mr. John Alan Kinghorn

Designation :

Director    

Address :

41, Carrington Avenue Mosman, New South Wales – 2088, Australia

Date of Birth/Age :

03.06.1941

Date of Appointment :

06.08.2008

DIN No.:

02021451

 

Other Directorship:

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U99999HR1996PTC040814

Dia Vikas Capital Private Limited

Director

21-07-08

04-02-08

Active

NO

2

U71230MH2001PTC131029

Rentworks India Private Limited

Director

09-08-08

06-08-08

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 29.07.2011

 

Names of Shareholders

 

 

No. of Shares

Rentworks Mauritius Limited, Mauritius

 

449841

Financial Consulting Associates, Mauritius [Jointly with Rentworks Mauritius Limited]

 

1

Total

 

449842

 

 

As on 29.07.2011

 

Equity Share Breakup (Percentage of Total Equity)

 

Category

 

Percentage of Holding

 

 

 

Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others]

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Subject is engaged in the business of renting out or letting on hire of all kinds of Equipments, Appliance Apparatus and Gadgets.

 

 

GENERAL INFORMATION

 

No. of Employees :

30 (Approximately)

 

 

Bankers :

  • Indusind  Bank Limited, 2401 Gen Thimmayya Road, Contonment, Pune – 411001, Maharashtra, India
  • Axis Bank Limited, Nariman Point Branch, Atlanta, Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India

 

Banking Relations :

Satisfactory

 

 

Financial Institutions :

·         Reliance Capital Limited, “H” Block, 1st Floor, Dhirubhai Ambani Knowledge City, Koparkhairne, Navi Mumbai-400710, Maharashtra, India

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants 

Address :

Plot No. 12, Dr. Annie Besant Road, Opposite Shiv Sagar Industrial Estate, Worli, Mumbai - 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

PAN No.:

AACFD4815A

 

 

Holding Company :

Rentworks Mauritius Limited, Mauritius

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

500000

Equity Shares

Rs. 10/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

449842

Equity Shares

Rs. 10/- each

Rs.4.498 millions

 

 

 

 

 

Notes:

 

The company during the year, bought back and extinguished 9183 Equity shares in acceptances with the provisions of the companies act 1956 and the Private Limited and Unlisted Public Company.


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.498

4.590

4.590

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

477.570

55.828

43.219

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

482.068

60.418

47.809

LOAN FUNDS

 

 

 

1] Secured Loans

0.000

0.000

0.000

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

0.000

0.000

0.000

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

482.068

60.418

47.809

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

3.551

3.350

3.449

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

Investments in Unguaranteed Residuals

1031.607

1113.411

551.891

DEFERREX TAX ASSETS

19.504

19.948

15.607

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

11.646
3.204
0.000

 

Sundry Debtors

169.617
80.120
192.734

 

Cash & Bank Balances

1955.264
761.557
988.639

 

Other Current Assets

0.000
0.000
0.000

 

Loans & Advances

242.730
119.415
90.780

Total Current Assets

2379.257
964.296
1272.153

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

1350.225

706.757

905.053

 

Other Current Liabilities

1601.606
1221.037
798.850

 

Provisions

0.020
112.793
91.388

Total Current Liabilities

2951.851
2040.587
1795.291

Net Current Assets

(572.594)
(1076.291)
(523.138)

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

482.068

60.418

47.809

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

Income

1040.801

384.099

387.554

 

 

Other Income

 

 

 

 

 

TOTAL                                    

1040.801

384.099

387.554

 

 

 

 

 

 

EXPENSES

 

 

 

 

 

Office Expenses

 

 

Administrative Expenses

244.073

202.405

191.427

 

 

Advertising Expenses

 

 

 

 

 

TOTAL

244.073

202.405

191.427

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION

796.728

181.694

196.127

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                    

3.000

1.907

1.665

 

 

 

 

 

 

PROFIT BEFORE TAX

793.728

179.787

194.462

 

 

 

 

 

Less

TAX                                                                 

271.864

56.033

71.982

 

 

 

 

 

 

PROFIT AFTER TAX

521.864

123.754

122.480

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

21.479

21.270

1.089

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Interim Dividend

0.000

95.000

76.926

 

 

Corporate Dividend Tax on Interim Dividend

0.000

16.145

13.074

 

 

Transferred to General Reserve

65.865

12.400

12.300

 

BALANCE CARRIED TO THE B/S

477.478

21.479

21.269

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Rented Assets

207.422

314.947

317.258

 

TOTAL IMPORTS

207.422

314.947

317.258

 

 

 

 

 

 

Earnings Per Share (Rs.)

1137.02

269.60

266.83

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

50.14

32.22

31.60

 

 

 
 
 

Return on Total Assets

(PBT/Total Assets}

(%)

33.36
8.56
15.06

 

 

 
 
 

Return on Investment (ROI)

(PBT/Networth)

 

1.64
2.98
4307

 

 

 
 
 

Debt Equity Ratio

(Total Liability/Networth)

 

6.12
33.78
37.55

   

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

0.81
0.47
0.71

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

Note : Registered Office of the company has been shifted from Unit No. 5-C, Laxmi Towers, 5th Floor, Wing C, Plot No. C – 25, Bandra Kurla Complex, Bandra (East), Mumbai – 400 051, Maharashtra to the present address w.e.f. 15.01.2011

 

 

COMPANY BACKGROUND:

 

Subject was incorporated on 27.02.2001. It is a 100% subsidiary of Rentworks Mauritius Limited. The company is engaged in the business of acquiring and dealing in the residuary interest in assets that are the subject of leasing transactions, referred to in these financial statements as “Residuals”.

 

OPERATIONS:

 

The Company is engaged in the business of acquiring and dealing in the residuary interest in assets that are the subject of leasing transactions. During the year, the total Income from Operations was Rs.1040.801 Millions as against Rs.384.099 Millions in the previous year. The net profit of the Company was Rs.521.864 Millions as against Rs.123.754 Millions Despite the global meltdown in the year under reporting, the Company has been able to sustain its income and profitability in line with the previous year’s results.

 

INVESTMENTS IN UNGUARANTEED RESIDUALS:

 

The Company takes position and deals in the residual interest in assets that are subject matter of leasing transactions. The amount deployed by the company towards the cost of assets represents its investment in these residual interests. As per the financial statements of the company as on 31.03.2010, the investment in unguaranteed residual value is Rs.1033.740 Millions.

 

The Expected future cash flows arising From the residual interests in leasing transactions, based on past experience and examination of current investment portfolio plus those for which a fee has been earned and taken to income, are analyzed in accordance with the lease expiry profile. The consolidated estimated future realizable value of these cash flows on 31.03.2010 is Rs.4549.800 Millions.

 

The Estimated Fair Value as stated above is purely a projection based on past experience and is not a valuation. It is further noted that it is not guaranteed from any client to enable company to realize the same.

 

 

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U71230mh2001ptc131029

Name of the company

RENTWORKS INDIA PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Windsor House, 6th Floor, CST Road, Kalina, Santacruz (East), Mumbai-400098, Maharashtra, India

This form is for

Creation of charge

Type of charge

Other

Particular of charge holder

Axis Bank Limited, Nariman Point Branch, Atlanta, Ground Floor, Nariman Point, Mumbai-400021, Maharashtra, India

Nature of instrument creating charge

Deed of hypothecation 28.09.2011

Date of instrument Creating the charge

28.09.2011

Amount secured by the charge

Rs. 262.836 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

13.24% Annual eff rate

 

Terms of Repayment

RS 2

13.833 millions payable quarterly from 15.04.2012 to 15.10.2016

 

Margin

Nil

 

Extent and Operation of the charge

The charge extends to the assignment of Rent Receivables by Rentworks India Private Limited Payable by Netapp India Private Limited and Hypothecation of Rented Assets and Registration of Charge on the Asset

Short particulars of the property charged

Air conditioner 6 qty, Air Conditioner – Ducting 103 qty, Air Conditioning Unit 135 qty cabinets 4 qty

 

Cable 10 qty, Cable Networking 41 qty, Carpets 4qty, Construction Equipment 11 qty, Electrical 36 qty, Fire Alarm System 2 qty

 

Fixtures 25 qty, Flooring 7 qty, Furniture 4 qty, Plumbing 7 qty, Professional Services – Non IT 2 qty, Public Address System 1 qty

 

Rack 1 qty, Rack – Non IT 4 qty, Service – Non IT 1 qty, Service Chrgs 5 qty, Service Chrgs – IT 1 qty, Service Chrgs – Non IT 13 qty, Signage 15 qty

 

Table 5 qty, UPS 4 qty, Workstation 2 qty

 

Fixed assets:

 

·         Leasehold Improvements

·         Office Equipments

·         Computers

·         Furniture and Fixtures

·         Software

·         Motor Vehicles


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.07

UK Pound

1

Rs.76.65

Euro

1

Rs.66.16

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

6

--PROFITABILIRY

1~10

6

--LIQUIDITY

1~10

6

--LEVERAGE

1~10

5

--RESERVES

1~10

6

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

No

--AFFILIATION

YES/NO

Yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

49

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.