![]()
|
Report Date : |
11.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
VINTEX FIRE PROTECTION PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Unit No. 1, Ashok Industrial Estate, L.B.S. Marg, Near Nirmal Life
Style, Mulund (West), Mumbai-400080, Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
12.12.2006 |
|
|
|
|
Com. Reg. No.: |
11-166154 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs. 0.200
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29199MH2006PTC166154 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMV14438E |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCV3823B |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer, Exporter and Importer of Fire Extinguisher Products. |
|
|
|
|
No. of Employees
: |
Approximately 28 |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 14000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow but Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. Trade
relations are reported as fair. Business is active. Payments are reported to
be slow but correct. The company can be considered for small to mediocre business dealings
at usual trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Joseph Padinjattinkara |
|
Designation : |
Director |
|
Contact No.: |
91-9224424511 |
|
Date : |
29.09.2011 |
LOCATIONS
|
Registered Office : |
Unit No. 1, Ashok Industrial Estate, L.B.S. Marg, Near Nirmal Life
Style, Mulund (West), Mumbai-400080, Maharashtra, India |
|
Tel. No.: |
91-22-67708685/ 67706362/ 67708687 |
|
Mobile No.: |
91-9224424511 (Mr. Joseph) |
|
Fax No.: |
91-22-25906236/ 25906263/ 25906362 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1020 sq.ft. |
|
Location : |
Owned |
|
|
|
|
Factory : |
Unit No. 2, TTC Industrial Area, Rabale, Navi Mumbai, Maharashtra,
India |
|
Area : |
6000 sq.ft. |
|
Location : |
Owned |
DIRECTORS
(AS ON 29.09.2010)
|
Name : |
Mr. Joseph Padinjattinkara |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
A-30, Sadguru Apartments, Sector-7, Shree Nagar, Thane-400604,
Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
07.03.1965 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2006 |
|||||||||||||||||||||||||||
|
DIN No.: |
00591340 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||
|
Name : |
Mr. Madhukar Bhimrao Gogawale |
|||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||
|
Address : |
103/1, Khairunisa Apartments, Kisan Nagar No. 1, Thane-400604,
Maharashtra, India |
|||||||||||||||||||||||||||
|
Date of Birth/Age : |
05.02.1974 |
|||||||||||||||||||||||||||
|
Date of Appointment : |
12.12.2006 |
|||||||||||||||||||||||||||
|
DIN No.: |
00591383 |
|||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 29.09.2010)
|
Names of Shareholders |
|
No. of Shares |
|
Madhukar Bhimrao Gogawale |
|
4000 |
|
Joseph Padinjattinkara |
|
5500 |
|
Rejeesh Mathew |
|
5500 |
|
Archana Madhukr Gogawale |
|
5000 |
|
Total |
|
20000 |
Equity Share Breakup (Percentage of Total Equity)
(AS ON 30.09.2010 )
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer, Exporter and Importer of Fire Extinguisher Products. |
|
|
|
|
Products : |
·
Fire Extinguisher ·
Dry Powder Fire Extinguisher ·
Foam Fire Extinguisher ·
Sprinkle System ·
Fire Alarm-Detection ·
Signage |
|
|
|
|
Exports : |
|
|
Products : |
Fire Extinguisher Products |
|
Countries : |
·
Gulf Countries ·
Middle East |
|
|
|
|
Imports : |
|
|
Products : |
Raw Material and Finished Goods |
|
Countries : |
·
China ·
Germany ·
Singapore |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
Retailers and End Users |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
Approximately 28 |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
The Catholic Syrian Bank Limited, Anu Apartments, Govardhan Nagar,
L.B.S. Marg, Mulund (West),
Mumbai-400080, Maharashtra, India |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Sumtichandra Savla and Company Chartered Accountant |
|
Address : |
403, Rajor Chambers, 99 Surat Sding Street, Masjid (East),
Mumbai-400009, Maharashtra, India |
|
Tel. No.: |
91-22-23482358 |
|
PAN No.: |
AAEPS2851H |
CAPITAL STRUCTURE
As on 29.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
300000 |
Equity Share |
Rs. 10/- each |
Rs. 3.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000 |
Equity Share |
Rs. 10/-
each |
Rs. 0.200
Million |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
50000 |
Equity Share |
Rs. 10/- each |
Rs. 0.500 Million |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
20000 |
Equity Share |
Rs. 10/-
each |
Rs. 0.200
Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.200 |
0.200 |
0.200 |
|
|
2] Share Application Money |
1.600 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
1.585 |
0.601 |
0.175 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
3.385 |
0.801 |
0.375 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.234 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
2.938 |
2.666 |
1.001 |
|
|
TOTAL BORROWING |
3.172 |
2.666 |
1.001 |
|
|
DEFERRED TAX LIABILITIES |
0.018 |
0.018 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
6.575 |
3.485 |
1.376 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.981 |
0.816 |
0.756 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.180 |
0.175 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.810
|
2.033 |
1.683 |
|
|
Sundry Debtors |
15.985
|
10.568 |
6.925 |
|
|
Cash & Bank Balances |
0.230
|
0.100 |
0.004 |
|
|
Other Current Assets |
0.000
|
0.628 |
0.040 |
|
|
Loans & Advances |
3.750
|
1.248 |
0.690 |
|
Total
Current Assets |
20.775
|
14.577 |
9.342 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
15.102
|
11.969 |
8.596 |
|
|
Other Current Liabilities |
0.000
|
0.000 |
0.000 |
|
|
Provisions |
0.259
|
0.114 |
0.126 |
|
Total
Current Liabilities |
15.361
|
12.083 |
8.722 |
|
|
Net Current Assets |
5.414
|
2.494 |
0.620 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
6.575 |
3.485 |
1.376 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
1.205 |
0.558 |
0.313 |
|
|
|
|
|
|
|
Less |
TAX |
0.221 |
NA |
NA |
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.984 |
NA |
NA |
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.602 |
NA |
NA |
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
1.586 |
NA |
NA |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
49.2 |
-- |
-- |
|
Particulars |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
Sales Turnover (Approximately) |
60.000 |
42.500 |
15.000 |
The above information has been parted by Mr. Joseph (Director)
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.54
|
3.63 |
3.10 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.36
|
0.70 |
0.83 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
5.48
|
18.41 |
25.93 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.35
|
1.21 |
1.07 |
LOCAL AGENCY FURTHER INFORMATION
Trade References:
·
IIT
·
Mumbai Airport
|
Check List by
Info Agents |
Available in
Report (Yes/ No) |
|
Year of Establishment |
Yes |
|
Locality of the firm |
Yes |
|
Constitutions of the firm |
Yes |
|
Premises details |
Yes |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
-- |
|
No. of Employees |
Yes |
|
Name of person Contacted |
Yes |
|
Designation of contact person |
Yes |
|
Turnover of firm for last year |
Yes |
|
Profitability for last three years |
No |
|
Reasons for Variation <> 20%` |
No |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concern |
No |
|
Major Suppliers |
No |
|
Major Customers |
No |
|
Payment Terms |
Yes |
|
Export/ Import Details (If applicable) |
Yes |
|
Market Information |
-- |
|
Litigations that the firm/ Promoter involved in |
-- |
|
Banking Details |
Yes |
|
Banking Facility details |
Yes |
|
Conduct of the banking account |
-- |
|
Buyer visit details |
-- |
|
Financials, fi provided |
No |
|
Incorporation details, if applicable |
-- |
|
Last accounts filed at ROC |
-- |
|
Major Shareholders , if available |
-- |
Financial Results:
This is the 4th Period of operation
of the company and during the period, wherein the company was able to establish
itself in the market and the company made a net profit before tax Rs. 1.205
Millions
Bankers Charges
Report as per Registry
|
Corporate
identity number of the company |
U29199MH2006PTC166154 |
|
Name of the
company |
VINTEX FIRE PROTECTION PRIVATE LIMITED |
|
Address of the
registered office or of the principal place of business in |
Unit No. 1, Ashok Industrial Estate, L.B.S. Marg, Near Nirmal Life Style,
Mulund (West), Mumbai-400080, Maharashtra, India |
|
This form is for |
Creation
of Charge |
|
Type of charge |
Book Debts Movable Property
(not being pledge) Floating Charge |
|
Particular of
charge holder |
The Catholic Syrian Bank Limited, Anu Apartments, Govardhan Nagar,
L.B.S. Marg, Mulund (West),
Mumbai-400080, Maharashtra, India Email: mulund@csb.co.in |
|
Nature of
instrument creating charge |
Agreement of Hypothecation
entered on 12.06.2010 between the Vintex Fire Protection Private Limited, the
borrower with the Catholic Syrian Bank Limited, the lender |
|
Date of
instrument Creating the charge |
12.06.2010 |
|
Amount secured by
the charge |
Rs. 9.000
Millions |
|
Brief of the
principal terms an conditions and extent and operation of the charge |
Rate of Interest 14.75% per annum Terms of
Repayment On Demand Margin On Stock (Fully
Paid) : 25% Margin On Book debts
(Not older than 120 Days): 50% margin Extent and
Operation of the charge The charge
operates on whole of the movable properties including all produce, goods,
machinery, motor vehicles, book debts and other movable assets and operates
to the whole of the balance due to the bank from the borrower. |
|
Short particulars
of the property or asset(s) charged (including complete address and location
of the property) |
All movable
properties including Stock, book debts and other movable assets acquired or to
be acquired or brought in or stored in the borrowers premises or godown at
mulund or wherever else. |
Fixed Assets:
·
Computer
·
Office Equipments
·
Plant and Machinery
·
Furniture and Fixture
·
Vehicle (Mahindra Jeep)
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.07 |
|
|
1 |
Rs.76.65 |
|
Euro |
1 |
Rs.66.17 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.