MIRA INFORM REPORT

 

 

Report Date :           

12.10.2011

 

IDENTIFICATION DETAILS

 

Name :

FOX WIZEL CHINA LTD.

 

 

Registered Office :

Room 2513, No. 18 Xinjinqiao Road, Pudong New Area, Shanghai 201206 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

29.08.2005

 

 

Com. Reg. No.:

310115400182507

 

 

Legal Form :

Wholly Foreign-Owned Enterprise

 

 

Line of Business :

International Trade

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 200,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

                   (31.12.2010)                  

Current Rating

(31.03.2011)

China

a2

a2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

fox wizel china ltd.

room 2513, no. 18 xinjinqiao road, pudong new area

shanghai 201206 PR CHINA

TEL: 86 (0) 21-53832277/50306090

FAX: 86 (0) 21-53832277

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : august 29, 2005

REGISTRATION NO.                  : 310115400182507

LEGAL FORM                           : Wholly foreign-owned enterprise

CHIEF EXECUTIVE                                            : HAREL ELIEZER WIESEL (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : usd 125,000

staff                                      : 15

BUSINESS CATEGORY             : trading

Revenue                                : CNY 51,580,000 (AS OF DEC. 31, 2010)

EQUITIES                                 : CNY 15,160,000 (AS OF DEC. 31, 2010)

WEBSITE                                 : N/A

E-MAIL                                     : N/A

PAYMENT                                : AVERAGE

Recommended Credit Limit: UP TO USD 200,000

MARKET CONDITION                : average

FINANCIAL CONDITION             : stable

OPERATIONAL TREND              : STEADY

GENERAL REPUTATION           : AVERAGE

EXCHANGE RATE                     : CNY 6.37 = USD 1

 

 

Adopted abbreviations

(As follows)

 

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 

 

OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

***Note: The given address (Room 102D 1ST Floor No. 2001 Yangao (N) RD Waigaoqiao Shanghai Free Trade Zone) is SC’s registered address, while SC is operating in the heading address.

 

SC was established as a wholly foreign-owned enterprise of PRC with State Administration of Industry & Commerce (SAIC) under registration No.: 310115400182507 on August 29, 2005.

 

SC’s Organization Code Certificate No.: 77932501-9

SC’s registered capital: usd 125,000

 

SC’s paid-in capital: usd 125,000

 

No significant changes of SC have been noted in SAIC since its incorporation.

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

FOX-WIZEL LTD. (Israel)

100

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Harel Eliezer Wiesel

 

 

 

 

RECENT DEVELOPMENT

 

No recent development was found during our checks at present.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                  % of Shareholding

 

FOX-WIZEL LTD. (Israel)                                                                                     100

=====================

Fox-Wizel Ltd. is engaged in the production, marketing and selling of fashion products and other accompanying accessories. Main products include women swear, menswear, children's clothes, baby clothes and related accessories. The Company operates a network of international sales activities, with main production sites in Israel and China. Fox-Wizel Ltd. distributes its product through direct sale to 207 retail shops in Israel, and 209 in Russia, Singapore, China, Bulgaria, Croatia, Romania, Thailand, Panama, Philippines, Canada, Germany and Moldavia, as well as retailers, wholesalers and franchisers abroad. Fox-Wizel Ltd. opened a network of shops in Shanghai and Beijing, in cooperation with He Mian, a Chinese fashion retailer. The Company holds a subsidiary, Laline Candles & Soaps Ltd. (50%), which operates a 50 local stores selling lotions, soaps, scented oils and candles.

Web: www.fox.co.il

 

 

MANAGEMENT

 

Harel Eliezer Wiesel, Legal Representative, Chairman and General Manager

---------------------------------------------------------------------------------------------------

Ø         Gender: M

Ø         Qualification: University

Ø         Working experience (s):

 

At present, working in SC as legal representative, chairman and general manager

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes international trade, transiting trade and trade consulting services; trade and trade agent between the enterprises in the free trade zone; commercial simple processing and display of goods in the free trade zone; wholesale, commission agents, import and export of textiles, clothing, footwear, luggage, providing other related supporting business.

 

SC is mainly engaged in international trade.

 

SC’s products mainly include: clothing.

 

SC sources its materials 100% from domestic market, mainly Jiangsu and Zhejiang. SC sells 100% of its products to overseas market, mainly Israel.

 

The buying terms of SC include T/T and Credit of 30-60 days. The payment terms of SC include L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 15 staff at present.

 

SC rents an area as its operating office, but the detailed information is unknown.

 

 

RELATED COMPANY

 

SC is not known to have any subsidiary at present.

 

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

BANKING

 

The bank information of SC is not filed in SAIC.

 

Note: SC’s management declined to release whether it has account in HSBC Bank (China) Company Ltd.

 

 

 

 

 

 

 

 

 

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2010

Cash

17,690

Accounts receivable

8,470

Advances to suppliers

0

Other receivable

10

Inventory

0

Non-current assets within one year

0

Other current assets

1,260

 

------------------

Current assets

27,430

Fixed assets

450

Construction in progress

0

Long-term prepaid expenses

0

Deferred income tax assets

0

Other non-current assets

10

 

------------------

Total assets

27,890

 

=============

Short-term loans

0

Notes payable

0

Accounts payable

10,630

Wages payable

0

Advances from clients

0

Other payable

300

Other current liabilities

1,800

 

------------------

Current liabilities

12,730

Non-current liabilities

0

 

------------------

Total liabilities

12,730

Equities

15,160

 

------------------

Total liabilities & equities

27,890

 

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2010

Revenue

51,580

Cost of sales

37,040

     Sales expense

950

     Management expense

5,340

     Finance expense

340

Profit before tax

7,880

Less: profit tax

1,720

Profits

6,160

 


 

Important Ratios

=============

 

As of Dec. 31, 2010

*Current ratio

2.15

*Quick ratio

2.15

*Liabilities to assets

0.46

*Net profit margin (%)

11.94

*Return on total assets (%)

22.09

*Inventory / Revenue ×365

--

*Accounts receivable/ Revenue ×365

60 days

* Revenue/Total assets

1.85

* Cost of sales / Revenue

0.72

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: AVERAGE

l         The revenue of SC appears average in its line.

l         SC’s net profit margin is fairly good.

l         SC’s return on total assets is fairly good.

l         SC’s cost of goods sold is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a fairly good level.

l         SC’s quick ratio is maintained in a fairly good level.

l         SC has no inventory in 2010.

l         The accounts receivable of SC is maintained in an average level.

l         SC has no short-term loans in 2010.

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Stable.

 

 

CONCLUSIONS

 

SC is considered small-sized in its line with stable financial conditions. We consider higher credit amount appears to be within SC’s capacities comparing with the above given one, and USD 200,000 is recommended.


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.03

UK Pound

1

Rs.76.60

Euro

1

Rs.66.80

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.