![]()
|
Report Date : |
12.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
HINDUSTAN POWER PRODUCTS PRIVATE LIMITED |
|
|
|
|
Registered Office : |
|
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
24.12.1990 |
|
|
|
|
Com. Reg. No.: |
55-42478 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs. 1.487
Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
u74899dl1990ptc042478 |
|
|
|
|
Legal Form : |
Private Limited Liability Company
|
|
|
|
|
Line of Business : |
Manufacture, Supply and Export a wide range of power
management products. |
|
|
|
|
No. of Employees : |
Approximately 50 (Office 10, Factory 40) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 41000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track records.
Trade relations are reported as fair. Business is active. Payments are
reported to be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. Latest Profit and Loss of the company is not available. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Manoj |
|
Designation : |
Accounts Department |
|
Contact No.: |
91-11-25928777 |
|
Date : |
08.10.2011 |
LOCATIONS
|
Registered Office/ Factory : |
|
|
Tel. No.: |
91-11-25928777 / 41428868 |
|
Mobil No.: |
91-9873161519 (Mr. Ashok Khanna) |
|
Fax No.: |
91-11-25928663 |
|
E-Mail : |
vener7@airtelbroadband.in vener7@vsnl.com |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Ashok Kumar Khanna |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Managing Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
R/o, House No. 9, Road No. 81, Punjabi Bagh, new Delhi – 110 026, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
09.10.1955 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
10.04.2009 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
00193300 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mrs. Asha Khanna |
|||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
|||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
R/o, House No. 9, Road No. 81, Punjabi Bagh, new Delhi – 110 026, India |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
13.01.1961 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.12.1990 |
|||||||||||||||||||||||||||||||||||||||||||||
|
DIN No.: |
01799838 |
|||||||||||||||||||||||||||||||||||||||||||||
|
Other Directorship:
|
||||||||||||||||||||||||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Manoj |
|
Designation : |
Accounts Department |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Ashok Kumar Khanna |
|
8861 |
|
Asha Khanna |
|
1011 |
|
Veena Kumari |
|
1 |
|
Rabik Exports Limited, New Delhi, India |
|
2000 |
|
Ram Babu Sharma |
|
700 |
|
Sneh Lata |
|
700 |
|
T.L. Sondhi |
|
800 |
|
Vikas Aggarwal |
|
800 |
|
|
Total
|
14873 |
Equity Share Breakup (Percentage of Total Equity)
AS ON : 30.09.2010
|
Category |
|
Percentage of Holding |
|
Bodies corporate |
|
13.44 |
|
Directors or relatives of directors |
|
66.39 |
|
Others |
|
20.17 |
|
|
Total
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacture, Supply and Export a wide range of power management
products. |
|
|
|
|
Terms : |
|
|
Selling : |
Cash and Credit |
|
|
|
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users Embassy and Multi
National Companies · ABN- Amro Bank · NOKIA · NESTLE (India) · American Embassy Government and Semi
Government Departments · Air-India · All India Radio/ Akashwani and Doordarshan, New Delhi · Apparel Export Promotion Corp Medical Institute
and Hospitals (Apollo Hospital) · All India Institute of Medical Sciences (AIIMS), New Delhi · Apollo Hospital · Dr. R.P. Eye Centre, New Delhi · Eye Hospital, Sitapur Pharmaceutical · Almed Laboratories Private Limited · Alpha Drugs and Pharmaceuticals · Eastern Capsulapion Private Limited · Eastern Healthcare Commercial
Establishments · ABC Nakufreight Limited, New Delhi · Amtek Auto Limited · Ballarpur Industries Limited · Bhatinda Chemicals Limited Builders · A Infrastructure Limited · Advance India Projects Limited · Ambika Holding Private Limited · Ansal Plaza Telecommunication · Bharti Airtel Limited · Centre for Development of Telematics · DISNET · Himachal Futuristic Corp. Limited News Papers · Hindustan Times · Times of India · Indian Express · Delhi Press Limited Publishers and
Printers · Ajanta Offset and Packaging Limited, New Delhi · Allied Printers, New Delhi · Amritsar Printing Press, New Delhi · B.B. N. Printers · Captain Offset Press Laboratories and
Educational Institute · Centre for Management Development · CSIR Centre for Biochemical, New Delhi · Delhi Institute of Technology, New Delhi Exporters · Chintoo Creation · Chunnu International · Deeman International · Engee Fabrics Private Limited Farm Houses · Dolphin Farms Private Limited · Dr. Dale Huntington · Khanna Farms · Khurana Farm |
|
|
|
|
No. of Employees : |
Approximately 50 (Office 10, Factory 40) |
|
|
|
|
Bankers : |
·
State Bank of · HSBC Bank, New Delhi, India · State Bank of India, New Delhi, India |
|
|
|
|
Banking
Relations : |
---- |
|
|
|
|
Auditors : |
|
|
Name : |
Vineet Ojha and Company Chartered Accountants |
|
Address : |
620, Kirti Shikhar, District Centre, Janakpuri, |
|
Tel. No.: |
91-11-41588632 |
|
PAN No.: |
AAAPO1172D |
|
|
|
|
Associates/Subsidiaries : |
Indian Transelectric Company Limited, New Delhi, India |
CAPITAL STRUCTURE
As on: 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs. 100/- each |
Rs. 5.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
14873 |
Equity Shares |
Rs. 100/-
each |
Rs. 1.487
Millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
1.487 |
0.987 |
0.987 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
8.921 |
3.945 |
3.825 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
10.408 |
4.932 |
4.812 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
0.000 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10.408 |
4.932 |
4.812 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
4.228 |
3.477 |
3.763 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.181 |
0.185 |
0.166 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
2.109
|
2.020 |
2.113 |
|
|
Sundry Debtors |
2.969
|
0.177 |
2.952 |
|
|
Cash & Bank Balances |
6.621
|
3.268 |
0.695 |
|
|
Other Current Assets |
0.000
|
0.000 |
0.000 |
|
|
Loans & Advances |
0.080
|
0.135 |
0.354 |
|
Total
Current Assets |
11.779
|
5.600 |
6.114 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.379
|
0.000 |
4.374 |
|
|
Other Current Liabilities |
4.122
|
3.449 |
0.123 |
|
|
Provisions |
1.279
|
0.881 |
0.734 |
|
Total
Current Liabilities |
5.780
|
4.330 |
5.231 |
|
|
Net Current Assets |
5.999
|
1.270 |
0.883 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
10.408 |
4.932 |
4.812 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Turnover/ Income |
NA |
24.206 |
NA |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
|
|
|
|
|
|
Advertising Expenses |
NA |
24.086 |
NA |
|
|
|
Financial Charges |
|
|
|
|
|
|
Depreciation |
|
|
|
|
|
|
TOTAL |
NA |
24.086 |
NA |
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
NA |
0.248 |
NA |
|
|
|
|
|
|
|
|
|
Less |
TAX |
NA |
0.128 |
NA |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
NA |
0.120 |
NA |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Import Value |
6.676 |
3.980 |
Nil |
|
|
TOTAL IMPORTS |
6.676 |
3.980 |
Nil |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
-- |
12 |
-- |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
30.000 |
The above information has been parted by Mr. Manoj (Accounts
Departments)
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
Return on Total Assets (PBT/Total Assets} |
(%) |
NA
|
2.73 |
NA |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
NA
|
0.05 |
NA |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
0.56
|
0.88 |
1.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.04
|
1.29 |
1.17 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in
Report (Yes/ No) |
|
Year of Establishment |
Yes |
|
Locality of the firm |
Yes |
|
Constitutions of the firm |
Yes |
|
Premises details |
No |
|
Type of Business |
Yes |
|
Line of Business |
Yes |
|
Promoter’s Background |
-- |
|
No. of Employees |
Yes |
|
Name of person Contacted |
Yes |
|
Designation of contact person |
Yes |
|
Turnover of firm for last year |
Yes (1 year) |
|
Profitability for last three years |
No |
|
Reasons for Variation <> 20%` |
No |
|
Estimation for coming financial year |
No |
|
Capital in the business |
Yes |
|
Details of sister concern |
Yes |
|
Major Suppliers |
No |
|
Major Customers |
Yes |
|
Payment Terms |
Yes |
|
Export/ Import Details (If applicable) |
No |
|
Market Information |
-- |
|
Litigations that the firm/ Promoter involved in |
-- |
|
Banking Details |
Yes |
|
Banking Facility details |
No |
|
Conduct of the banking account |
-- |
|
Buyer visit details |
-- |
|
Financials, fi provided |
No |
|
Incorporation details, if applicable |
-- |
|
Last accounts filed at ROC |
-- |
|
Major Shareholders , if available |
-- |
financial results:-
The company’s has increased its turnover and has earned profits during
the year.
fixed assets:-
· Cars
· Computers
· EPABX
· Factory Buildings
· Machinery
· Generator
· Photocopier
· Scooter
· Water Dispenser
· Fax Machine
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.03 |
|
|
1 |
Rs.76.60 |
|
Euro |
1 |
Rs.66.80 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
---- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
no |
|
--LITIGATION |
YES/NO |
no |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
no |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
no |
|
--EXPORT ACTIVITIES |
YES/NO |
no |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
no |
|
--OTHER MERIT FACTORS |
YES/NO |
yes |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.