MIRA INFORM REPORT

 

 

Report Date :           

13.10.2011

 

IDENTIFICATION DETAILS

 

Name :

PFE EXPRESS LTD.

 

 

Registered Office :

Foremost House, Waterside Business Park, Eastways Witham, Witham, CM8 3PL     

 

 

Country :

United Kingdom 

 

 

Financials (as on) :

30.06.2010

 

 

Date of Incorporation :

05.04.1983

 

 

Com. Reg. No.:

01712129

 

 

Legal Form :

Private Parent Company

 

 

Line of Business :

providers of freight forwarding services

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name & address 

 

Pfe Express Ltd.

Unit 8

Caldey Road

Roundthorn Ind Est

Manchester, M23 9LF

United Kingdom

Tel:       08707771400

Fax:      08707771401

 Web:    www.pfeweb.com

 

           

Synthesis

 

Employees:                  90

Company Type:            Private Parent

Corporate Family:          2 Companies

Quoted Status:             Non-quoted Company

Incorporation Date:         05-Apr-1983

Auditor:                        Errington Langer Pinner 

Financials in:                 USD (Millions)

Fiscal Year End:            30-Jun-2010

Reporting Currency:       British Pound Sterling

Annual Sales:               79.7  1

Net Income:                  0.8

Total Assets:                 33.1

 

 

Business Description     

 

Pfe Express Ltd. is one of the leading providers of freight forwarding services in the world. The company specialises in sea and air transportation solutions. It operates a state-of-the-art, custom-built distribution centre. The company has a team of professionals that offers shipment loading, customs clearance, bonded warehousing and storage services. It uses an online order and shipment tracking system. The company maintains a operations, import, accounts and export departments. It provides quotation forms and detailed information on sailing schedules. The company offers direct consolidation solutions on a weekly basis. It provides shipment handling services.

 

Industry

Industry            Personal Services

ANZSIC 2006:    7220 - Travel Agency and Tour Arrangement Services

NACE 2002:      6340 - Activities of other transport agencies

NAICS 2002:     4889 - Other Support Activities for Transportation

UK SIC 2003:    6340 - Activities of other transport agencies

US SIC 1987:    4729 - Arrangement of Passenger Transportation, Not Elsewhere Classified

 

           

Key Executives   

 

Name

Title

Doreen Toms

Secretary

Paul Fletcher

IT Manager

Andrew Harris

Systems Support

Veronica Girling

Human Resources Manager

Adam Julian Collins

Director

 

 

Financial summary

 

FYE: 30-Jun-2010

USD (mil)

Key Figures

 

Current Assets

28.91

Fixed Assets

4.21

Total Liabilities

25.31

Net Worth

7.82

 

Key Ratios

 

Current Ratio

1.14

Acid Test

1.14

 

 

Registered No.(UK): 01712129

 

1 - Profit & Loss Item Exchange Rate: USD 1 = GBP 0.6336074

2 - Balance Sheet Item Exchange Rate: USD 1 = GBP 0.6684045

 

 

Corporate Overview

 

Location

Unit 8

Caldey Road

Roundthorn Ind Est

Manchester, M23 9LF

Greater Manchester County

United Kingdom

Tel:       08707771400

Fax:      08707771401

Web:    www.pfeweb.com

           

Sales GBP(mil):             50.5

Assets GBP(mil):           22.1

Employees:                   90

Fiscal Year End:            30-Jun-2010

Industry:                        Personal Services

           

Registered Address:

Foremost House

Waterside Business Park

Eastways Witham

Witham, CM8 3PL

United Kingdom

 

Incorporation Date:         05-Apr-1983

Company Type:             Private Parent

Quoted Status:              Not Quoted

Registered No.(UK):       01712129

Director:                        Marion Collins

 

Contents

·         Industry Codes

·         Business Description

·         Financial Data

·         Key Corporate Relationships

 

Industry Codes

 

ANZSIC 2006 Codes:

7220     -          Travel Agency and Tour Arrangement Services

 

NACE 2002 Codes:

6340     -          Activities of other transport agencies

 

NAICS 2002 Codes:

4889     -          Other Support Activities for Transportation

 

US SIC 1987:

4729     -          Arrangement of Passenger Transportation, Not Elsewhere Classified

 

UK SIC 2003:

6340     -          Activities of other transport agencies

 

Business Description

Pfe Express Ltd. is one of the leading providers of freight forwarding services in the world. The company specialises in sea and air transportation solutions. It operates a state-of-the-art, custom-built distribution centre. The company has a team of professionals that offers shipment loading, customs clearance, bonded warehousing and storage services. It uses an online order and shipment tracking system. The company maintains a operations, import, accounts and export departments. It provides quotation forms and detailed information on sailing schedules. The company offers direct consolidation solutions on a weekly basis. It provides shipment handling services.

 

More Business Descriptions

Pfe Express Ltd. is a privately-owned international freight forwarding company offering logistics and supply chain management solutions. It provides road haulage, freight forwarding, and logistics services, including courier, hand-carry and service air charters. It offers a full-range of airfreight support services that include export packing, dangerous goods handling, shipments against letter of credit, project and out of gauge shipments, walk on board couriers and shipment under specific customs control. The company also provides warehousing and distribution services, as well as vendor management and inspection services to its clients. (Updated by OneSource Information Services)

 

Financial Data

Financials in:

GBP(mil)

 

Revenue:

50.5

Net Income:

0.5

Assets:

22.1

Current Assets:

19.3

 

Fixed Assets:

2.8

 

Long Term Debt:

0.0

 

Total Liabilities:

16.9

 

Issued Capital:

0.0

 

Working Capital:

2.4

 

Net Worth:

5.2

 

 

 

Date of Financial Data:

30-Jun-2010

 

1 Year Growth

50.7%

NA

NA

 

Key Corporate Relationships

Auditor:

Errington Langer Pinner

 

Auditor:

Errington Langer Pinner

 

Auditor History

Errington Langer Pinner

30-Jun-2010

Errington Langer Pinner

30-Jun-2009

Errington Langer Pinner

30-Jun-2008

Errington Langer Pinner

30-Jun-2007

Errington Langer Pinner

30-Jun-2006

 

 

 

GBP(mil)

Audit Fees:

0.0

Audit Fiscal Year:

06-30-2010

 

 

 

 

 

 


 

 

Corporate Family

Corporate Structure News:

 

Pfe Express Ltd.

Total Corporate Family Members: 2 
Excluded Small Branches and/or Trading Addresses: 1 (Available via export) 

 

 

 

 

 

Company Name

Company Type

Location

Country

Industry

Sales
(USD mil)

Employees

 

Pfe Express Ltd.

Parent

Manchester

United Kingdom

Personal Services

79.7

90

 

 

 

Executive report

 

Board of Directors

 

Name

Title

Function

 

Marion Collins

 

Director

Director/Board Member

 

Peter Albert Collins

 

Director

Director/Board Member

 

Adam Julian Collins

 

Director

Director/Board Member

 

David Girling

 

Director

Director/Board Member

 

 

 

Executives

 

Name

Title

Function

 

Doreen Toms

 

Secretary

Company Secretary

 

Veronica Girling

 

Human Resources Manager

Human Resources Executive

 

Paul Fletcher

 

IT Manager

Information Executive

 

Andrew Harris

 

Systems Support

Information Executive

 

Robert Burns *

 

Air Freight Manager

Other

 

 


Directors and Shareholders Report

 

Main Office Address:
Unit 8
Caldey Road
Manchester
United Kingdom M23 9LF

Tel: 08707771400
Fax: 08707771401
URL: www.pfeweb.com

Annual Return Date: 23 May 2011
Total Issued Capital (GBP 000): 10

 

Individual Directors


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

David 
Girling

Current

15 Nov 1961

Highfields Inglefield Road, Fobbing, 
Stanford-Le-Hope, Essex SS17 9HW

01 Nov 1999

NA

Current:1
Previous:0
Disqualifications:0

 

Doreen 
Toms

Current

12 Feb 1943

21 Nicola Close, Weir, 
Bacup, Lancashire OL13 8RR

23 May 1991

NA

Current:2
Previous:0
Disqualifications:0

 

Peter Albert 
Collins

Current

26 Oct 1933

63 Royston Park Road, Hatch End, 
Pinner, Middlesex HA5 4AB

23 May 1991

NA

Current:2
Previous:0
Disqualifications:0

 

Marion 
Collins

Current

05 May 1935

63 Royston Park Road, Hatch End, 
Pinner, Middlesex HA5 4AB

23 May 1991

NA

Current:1
Previous:0
Disqualifications:0

 

Adam Julian 
Collins

Current

28 Jun 1967

Contino Whisper Wood, Loudwater,
Rickmansworth, Hertfordshire WD3 4JU

23 May 1991

NA

Current:2
Previous:0
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Directors


 

There are no corporate directors for this company.

 

 

Individual Secretaries


 

Name

Status

DOB

Filed Address

Appointment Date

Resignation Date

Summary of Directorships

 

Doreen 
Toms

Current

12 Feb 1943

21 Nicola Close, Weir, 
Bacup, Lancashire OL13 8RR

23 May 1991

NA

Current:2
Previous:0
Disqualifications:0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate Secretaries


 

There are no corporate secretaries for this company.

 

 

Individual Shareholders


 

Name

Share Details 
(As Reported)

Share Type

# of Shares

Share Price (GBP)

Share Value (GBP)

% of Total Shares

Adam Collins

9100 Ordinary GBP 1.00

Ordinary

9,100

1.00

9,100.00

91.00

Lauren Collins

900 Ordinary GBP 1.00

Ordinary

900

1.00

900.00

9.00

 

 

 

 

 

 

 

 

Corporate Shareholders


 

There are no corporate shareholders for this company.

 

 

 


 

Annual Profit & Loss

 

Financials in: USD (mil) 

Except for share items (millions) and per share items (actual units)           

 

 

 

30-Jun-2010

30-Jun-2009

30-Jun-2008

30-Jun-2007

30-Jun-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.633607

0.627423

0.499214

0.517836

0.562718

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Turnover (UK)

79.7

53.4

94.2

70.6

51.7

Turnover (Exports)

0.0

0.0

0.0

0.0

0.0

Total Turnover

79.7

53.4

94.2

70.6

51.7

Cost of Sales

65.9

41.1

77.2

55.6

39.8

Gross Profit

13.8

12.3

16.9

14.9

11.9

Depreciation

0.3

0.3

0.4

0.3

0.3

Other Expenses

11.0

12.0

16.3

14.5

11.6

Operating Profit

-

-

0.6

0.4

0.3

Other Income

0.0

0.2

0.3

0.3

0.3

Interest Paid

0.0

0.0

0.1

0.1

0.1

Exceptional Income

0.0

0.0

0.0

0.0

0.0

Discontinued Operations

0.0

0.0

0.0

0.0

-

Profit Before Taxes

2.8

0.5

0.9

0.6

0.5

Tax Payable / Credit

0.9

0.1

0.3

0.1

0.1

Extraordinary Items/Debits

0.0

0.0

0.0

0.0

0.0

Dividends

1.2

0.0

0.0

0.0

0.0

Profit After Taxes

0.8

0.4

0.5

0.5

0.4

Minority Interests (Profit & Loss)

0.0

0.0

0.0

0.0

0.0

Audit Fees

0.0

0.0

0.0

0.0

0.0

Non Audit Fees

-

0.0

0.1

0.0

0.0

Number of Employees

90

86

90

80

75

Wages

6.8

8.0

10.7

9.0

8.1

Social Security Costs

0.8

0.9

1.3

1.6

1.0

Pensions

0.4

0.4

0.4

0.4

0.3

Other Pension Costs

0.4

0.4

0.4

0.4

0.3

Employees Remuneration

7.9

9.3

12.3

11.0

9.3

Directors Emoluments

3.4

4.2

6.1

5.0

4.9

Other Costs

0.0

0.0

0.0

0.0

0.0

Directors Remuneration

3.8

4.6

6.6

5.4

5.1

Highest Paid Director

1.3

2.3

3.2

2.9

2.5

 


Annual Balance Sheet

Financials in: USD (mil)

 

 

 

30-Jun-2010

30-Jun-2009

30-Jun-2008

30-Jun-2007

30-Jun-2006

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.668405

0.60722

0.502475

0.498418

0.540672

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Land & Buildings

3.6

4.0

5.0

5.1

4.8

Fixtures & Fittings

0.2

0.2

0.2

0.3

0.3

Plant & Vehicles

0.4

0.4

0.6

0.5

0.5

Total Tangible Fixed Assets

4.2

4.6

5.8

5.9

5.6

Intangible Assets

0.0

0.0

0.0

0.0

0.0

Investments

0.0

0.0

0.0

0.0

0.0

Total Fixed Assets

4.2

4.6

5.8

5.9

5.6

Stocks

0.0

0.0

0.0

0.0

0.0

Work in Progress

0.0

0.0

0.0

0.0

0.0

Total Stocks Work In Progress

0.0

0.0

0.0

0.0

0.0

Trade Debtors

21.9

10.3

20.6

19.6

11.9

Other Debtors

1.3

0.2

0.3

0.2

0.2

Total Debtors

23.2

10.4

20.9

19.8

12.1

Cash and Equivalents

5.3

5.5

9.1

4.4

6.7

Other Current Assets

0.4

0.0

0.0

0.0

0.0

Total Current Assets

28.9

16.0

30.0

24.2

18.8

Total Assets

33.1

20.6

35.9

30.1

24.4

Trade Creditors

22.1

8.9

20.6

15.1

11.3

Director Loans (Current Liability)

1.8

0.0

0.8

1.3

1.1

Accruals/Deferred Income (Current Liability)

0.1

3.3

4.7

4.7

4.0

Social Security/VAT

0.3

0.3

0.3

0.3

0.2

Corporation Tax

0.8

0.1

0.3

0.1

0.1

Dividends (Current Liability)

-

-

-

-

0.0

Other Current Liabilities

0.3

0.1

0.2

0.3

0.4

Total Current Liabilities

25.3

12.8

27.0

21.6

17.1

Group Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Director Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Hire Purchase (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Leasing (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Total Hire Purchase Loans (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Loans

0.0

0.0

0.0

0.0

0.0

Accruals/Deferred Income (Long Term Liability)

0.0

0.0

0.0

0.0

0.0

Other Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Total Long Term Liabilities

0.0

0.0

0.0

0.0

0.0

Deferred Taxation

0.0

0.0

0.0

0.0

0.0

Other Provisions

0.0

0.0

0.0

0.0

0.0

Total Provisions

0.0

0.0

0.0

0.0

0.0

Issued Capital

0.0

0.0

0.0

0.0

0.0

Share Premium Accounts

0.0

0.0

0.0

0.0

0.0

Revaluation Reserve

0.0

0.0

0.0

0.0

0.0

Retained Earnings

7.8

7.8

8.9

8.4

7.3

Other Reserves

0.0

0.0

0.0

0.0

0.0

Minority Interests (Balance Sheet)

0.0

0.0

0.0

0.0

0.0

Total Shareholders Funds

7.8

7.8

8.9

8.5

7.3

Net Worth

7.8

7.8

8.9

8.5

7.3

 

 

Annual Cash Flows

Financials in: USD (mil)

 

 

 

30-Jun-2010

30-Jun-2009

30-Jun-2008

30-Jun-2007

30-Jun-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate (Period Average)

0.633607

0.627423

0.499214

0.517836

0.562718

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Net Cash Flow From Operating Activities

2.3

-1.9

5.1

-2.5

2.7

Net Cash Flow from ROI and Servicing of Finance

0.0

0.2

0.2

0.1

0.2

Taxation

-0.1

-0.2

-0.1

-0.1

-0.8

Capital Expenditures

-0.3

-0.1

-0.4

-0.2

-0.1

Acquisitions and Disposals

0.0

0.0

0.0

0.0

0.0

Paid Up Equity

-1.2

0.0

0.0

0.0

-1.2

Management of Liquid Resources

0.0

0.0

0.0

0.0

0.0

Net Cash Flow From Financing

-0.5

0.0

0.0

-0.2

-0.2

Increase in Cash

0.2

-2.0

4.8

-2.8

0.6

 

Annual Ratios

Financials in: USD (mil)

 

 

 

30-Jun-2010

30-Jun-2009

30-Jun-2008

30-Jun-2007

30-Jun-2006

Period Length

52 Weeks

52 Weeks

52 Weeks

52 Weeks

52 Weeks

Filed Currency

GBP

GBP

GBP

GBP

GBP

Exchange Rate

0.668405

0.60722

0.502475

0.498418

0.540672

Consolidated

No

No

No

No

No

 

 

 

 

 

 

Current Ratio

1.14

1.25

1.11

1.12

1.10

Liquidity Ratio

1.14

1.25

1.11

1.12

1.10

Credit Period (Days)

105.59

67.93

80.23

97.73

81.05

Working Capital by Sales

4.77%

5.78%

3.30%

3.48%

3.26%

Trade Credit by Debtors

1.01

0.87

1.00

0.77

0.95

Return on Capital

33.77%

6.36%

9.57%

6.91%

7.03%

Return on Assets

7.97%

2.41%

2.38%

1.94%

2.11%

Profit Margin

3.49%

0.90%

0.91%

0.80%

0.96%

Return on Shareholders Funds

33.77%

6.36%

9.57%

6.91%

7.03%

Borrowing Ratio

22.75%

0.43%

9.02%

15.44%

15.04%

Equity Gearing

23.59%

37.92%

24.85%

28.10%

30.06%

Interest Coverage

121.20

16.06

6.66

4.05

5.11

Sales by Tangible Assets

17.94

11.95

16.07

12.41

9.61

Average Remuneration per Employee

0.1

0.1

0.1

0.1

0.1

Profit per Employee

0.0

0.0

0.0

0.0

0.0

Sales per Employee

0.8

0.6

1.0

0.9

0.7

Capital Employed per Employee

0.1

0.1

0.1

0.1

0.1

Tangible Assets per Employee

0.0

0.1

0.1

0.1

0.1

Total Assets per Employee

0.4

0.2

0.4

0.4

0.3

Employee Remuneration by Sales

9.96%

17.32%

13.11%

15.56%

17.96%

Creditor Days (Cost of Sales Based)

129.08

76.51

98.07

95.09

99.74

Creditor Days (Sales Based)

106.72

58.88

80.43

74.98

76.78


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.24

UK Pound

1

Rs.76.80

Euro

1

Rs.67.17

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.