1. Summary Information

Reference #

135-276875-02-020(20111011250)

Country

India

Company Name

TATA ADVANCED MATERIALS LIMITED

Principal Name 1

Mr. Ravi Kant

Status

Moderate

Principal Name 2

Mr. Arun Kumar Vora

Our Reference #

156996

Registration #

08-13224

Street Address

10, Jigani Industrial Area, Jigani, Bangalore – 562 106, Karnataka

Established Date

10.11.1989

SIC Code

--

Telephone#

91-80-66955500

Business Style 1

Manufacturer

Fax #

91-80-27825570

Business Style 2

Supplier

Homepage

http://www.tamlindia.com

Product Name 1

Composite Products

# of employees

Not Available

Product Name 2

-

Paid up capital

Rs.1,417,632,870/-

Product Name 3

-

Shareholders

Not Available

Banking

Canara Bank

Public Limited Corp.

No

Business Period

22 Years

IPO

No

International Ins.

-

Public Enterprise

No

Rating

B (28)

Related Company

Relation

Country

Company Name

CEO

Holding Company

-

Tata Industries Limited

-

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

601,898,000

Current Liabilities

456,446,000

Inventories

290,380,000

Long-term Liabilities

777,418,000

Fixed Assets

1,360,125,000

Other Liabilities

16,194,000

Deferred Assets

0,000

Total Liabilities

1,250,058,000

Invest& other Assets

138,405,000

Retained Earnings

[282,622,000]

 

 

Net Worth

1,140,750,000

Total Assets

2,390,808,000

Total Liab. & Equity

2,390,808,000

 Total Assets

(Previous Year)

1,928,313,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

575,058,000

Net Profit

[199,477,000]

Sales(Previous yr)

460,427,000

Net Profit(Prev.yr)

[97,385,000]

 


MIRA INFORM REPORT

 

 

Report Date :

13.10.2011

 

IDENTIFICATION DETAILS

 

Name :

TATA ADVANCED MATERIALS LIMITED [w.e.f.18.11.1992]

 

 

Formerly Known As :

MATRIX MATERIALS LIMITED

 

 

Registered Office :

10, Jigani Industrial Area, Jigani, Bangalore – 562 106, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.11.1989

 

 

Com. Reg. No.:

08-13224

 

 

Capital Investment / Paid-up Capital :

Rs.1417.632 millions

 

 

CIN No.:

[Company Identification No.]

U85110KA1989PLC013224

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

BLRT02320D

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Manufacturer and Supplier of composite products for Aerospace, Defense, Transportation and Infrastructure Sectors.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (28)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 4560000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a subsidiary of Tata Industries Limited. It is an established company having moderate track. There appears some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

In view of strong holding, the company can be considered normal for business dealings at usual trade terms and conditions, however weak financials should be borne in mind.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

LOCATIONS

 

Registered Office/ Factory :

10, Jigani Industrial Area, Jigani, Bangalore – 562 106, Karnataka, India

Tel. No.:

91-80-66955500

Fax No.:

91-80-27825570/ 27825671

E-Mail :

sashidhar@tamlindia.com

sales.dicd@tamlindia.com

sales.aero@tamlindia.com

Website :

http://www.tamlindia.com

 

 

DIRECTORS

 

AS ON : 24.09.2010

 

Name :

Mr. Ravi Kant

Designation :

Chairman

Address :

A – 3, Pallonji Mansion 43, Cuffe Parade, Colaba, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

01.06.1944

Date of Appointment :

28.01.2009

 

 

Name :

Mr. Arun Kumar Vora

Designation :

Vice-Chairman

Address :

S2, II Floor, Orchid Apartment, 161, 5th main Defence Colony, Indira Nagar, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

14.08.1941

Date of Appointment :

27.03.1998

 

 

Name :

Mr. Kanwar Rameshwar Singh Jamwal

Designation :

Director

Address :

73-A, Maker Tower, Cuffe Parade, Mumbai – 400005, Maharashtra, India

Date of Birth/Age :

11.10.1965

Date of Appointment :

20.09.2010

 

 

Name :

Dr. C G Krishnadas Nair

Designation :

Director

Address :

Chandrathil Mane 2388/1, 16th A Main Hall 2nd Stage, Indira Nagar, Bangalore – 560008, Karnataka, India

Date of Birth/Age :

17.08.1941

Date of Appointment :

09.06.2003

 

 

Name :

Mr. Atyam Prakash Arya

Designation :

Director

Address :

Lake House, Opposite Tata Motors, Pimpri, Pune – 411018, Maharashtra, India

Date of Birth/Age :

15.10.1947

Date of Appointment :

26.11.2007

 

 

Name :

Mr. Jagdish Singh Dhillon

Designation :

Director

Address :

House No.3104, Sector – 32 – D, Chandigarh – 160022, India

Date of Birth/Age :

15.03.1941

Date of Appointment :

10.11.2009

 

 

Name :

Mr. Bomanji Dubash

Designation :

Director

Address :

Benzer Teraces 95 A, Khan Abdul Gaffer Khan Road, Worli Sea Face, Mumbai – 400006, Maharashtra, India

Date of Birth/Age :

29.10.1936

Date of Appointment :

10.11.1989

 

 

Name :

Dr. Debashish Bhattacharjee

Designation :

Director

Address :

52, Dindli Enclave Kadma, Jameshedpur – 831005, India

Date of Birth/Age :

02.07.1964

Date of Appointment :

04.02.2005

 

 

Name :

Mr. Ashutosh Tyagi

Designation :

Director

Address :

Bunglow – 9, Dreamland Housing Society Road, Soares Road, Near Diamond Garden, Chembur, Mumbai – 400071, Maharashtra, India

Date of Birth/Age :

02.04.1974

Date of Appointment :

31.05.2006

 

 

Name :

K. A. Chaukar

Designation :

Director

 

 

KEY EXECUTIVES

 

Name :

Mr. Lalit Bhardwaj

Designation :

Chief Executive Officer

Address :

C 101, Oceanus, Triton Kalikon Danahalli, Cremel Ram Post, Sarjapur Road, Bangalore – 560035, Karnataka

Date of Birth/Age :

22.01.1945

Date of Appointment :

01.04.2010

 

 

Name :

Mr. Shashidhar S.K.

Designation :

Company Secretary

Address :

#123, Benaka 12th Cross, 6th Main Ngef Layout, Nagar Bhavi, Bangalore – 560072

Date of Birth/Age :

20.12.1966

Date of Appointment :

10.02.2009

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Supplier of composite products for Aerospace, Defence, Transportation and Infrastructure Sectors.

 

 

Products :

Item Code No. (ITC Code)

63079019

Product Description

Flexible Armour

Item Code No. (ITC Code)

88039000

Product Description

Aerospace Products

Item Code No. (ITC Code)

65061090

Product Description

Rigid Armor

 

 

PRODUCTION STATUS (As on 31.03.2010)

 

Particulars

 

 

 

2009-10

 

Installed Capacity

 

 

 

1391 tonnes

Actual Production

 

 

 

158.77 tonnes

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Canara Bank, Overseas Branch, Ramanashree Arcade, M G Road, Bangalore – 560001, Karnataka, India
  • Syndicate Bank
  • Bank of Baroda
  • State Bank of Mysore
  • State Bank of India

 

 

Facilities :

Secured Loans

31.03.2010

(Rs. In millions)

31.03.2009

(Rs. In Millions)

Term Loans From Banks (Note (i))

313.471

0.000

From Banks - Working Capital Loans (Note (iii))

153.867

178.920

From Others (Note (ii))

60.080

70.175

Total

527.418

249.095

 

Note:

(i)                   Secured by

  • first charge on the related project tangible and intangibles assets of the Company;-

 

·          first charge by way of assignment of all rights, claims and benefits in the related project documents including permits, approvals, clearances and letter of credits, guarantees, performance bonds obtained in respect of the project documents and insurance contracts\claims pertaining to the related project, and second or pari passu charge on fixed assets procured by ISRO advance

 

(ii) Secured by way of hypothecation of specified fixed asset purchased out of the loan.

 

(iii) Secured by hypothecation of stocks of Raw materials, Stocks in Process, semi-finished and finished goods, stores and spares not relating to plant and

machinery, bills receivable and book debts and all other movables, both present and future and a second charge by way of joint mortgage by deposit of title deeds in respect of all the immovable properties and hypothecation of the whole movable properties including movable plant and machinery, machinery spares, tools and accessories and other movables both present and future except equipment funded by other agency.

 

Unsecured Loans

31.03.2010

Rs. In millions

31.03.2009

Rs. In Millions

From Companies :

150.000

100.000

From State Industrial and Investment Corporation of Maharashtra, Mumbai

(Repayable within one year Rs.250.000 millions (Previous year Rs.100.000 millions)

100.000

0.000

Total

250.000

100.000

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

 

 

Holding Company :

Tata Industries Limited

 

 

Fellow Subsidiaries :

  • Apex Investments (Mauritius) Holding Private Limited
  • Tata Interactive Systems GmbH Germany
  • Tata Interactive Systems AG Zug Switzerland
  • Tata Industrial Services Limited

 

 

Fellow Associates :

  • Advinus Therapeutics Private Limited
  • Indigene Pharmaceuticals Inc USA
  • Drivelndia Enterprise Solutions Limited
  • Tata Autocomp Systems Limited
  • Itel Industries Limited
  • Oriental Floratech Limited
  • Oriental Seritech Limited
  • JSH (Mauritius) Limited (Investor Associate)

 


 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

235000000

Equity shares

Rs.10/- each

Rs.2350.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

141763287

Equity shares 

Rs.10/- each

Rs.1417.632 millions

 

 

 

 

 

[Of the above 141,631,180 (as at March 31, 2009: 16,177,893) Equity Shares are held by Tata Industries Limited, the Holding Company]

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1417.632

163.100

11.650

2] Advanced Against Share Capital 

0.000

1154.533

649.900

3] Reserves & Surplus

5.740

5.739

14.981

4] (Accumulated Losses)

(282.622)

(88.144)

0.000

NETWORTH

1140.750

1235.228

676.531

LOAN FUNDS

 

 

 

1] Secured Loans

527.418

249.095

173.525

2] Unsecured Loans

250.000

100.000

0.000

TOTAL BORROWING

777.418

349.095

173.525

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

 

 

 

 

TOTAL

1918.168

1584.323

850.056

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1360.125

410.177

218.297

Capital work-in-progress

138.405

853.610

275.587

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

290.380
268.473

196.422

 

Sundry Debtors

488.339
281.056

95.059

 

Cash & Bank Balances

13.111
42.641

114.959

 

Other Current Assets

0.000
0.000

0.000

 

Loans & Advances

100.448
72.356

79.160

Total Current Assets

892.278

664.526

485.600

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

322.339
257.421

70.036

 

Other Current Liabilities

134.107
63.198

32.877

 

Provisions

16.194
23.371

26.515

Total Current Liabilities

472.640
343.990

129.428

Net Current Assets

419.638
320.536

356.172

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

1918.168

1584.323

850.056

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

575.058

460.427

228.903

 

 

Sub-Contract Income

48.515

30.397

20.845

 

 

Other Income

19.254

29.247

9.961

 

 

TOTAL                                     (A)

642.827

520.071

259.709

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Raw materials consumed

399.139

269.144

120.453

 

 

(Increase)/Decrease in stock

(87.206)

(13.783)

(6.325)

 

 

Manufacturing, administrative and selling expenses

249.433

183.026

94.359

 

 

Personnel expenses

170.631

128.313

78.221

 

 

TOTAL                                     (B)

731.997

566.700

286.708

 

 

 

 

 

Less

PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(89.170)

(46.629)

(26.999)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

46.110

28.241

17.072

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                               (E)

(135.280)

(74.870)

(44.071)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

58.935

21.365

15.695

 

 

 

 

 

 

PROFIT/LOSS BEFORE TAX (E-F)                     (G)

(194.215)

(96.235)

(59.766)

 

 

 

 

 

Less

TAX                                                                  (H)

5.262

1.150

0.891

 

 

 

 

 

 

PROFIT/LOSS AFTER TAX (G-H)                      (I)

(199.477)

(97.385)

(60.657)

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Exports

54.022

64.158

45.388

 

TOTAL EARNINGS

54.022

64.158

45.388

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Materials

346.348

280.399

82.669

 

 

Capital Goods

114.070

264.647

23.598

 

TOTAL IMPORTS

460.418

545.046

106.267

 

 

 

 

 

 

Earnings/Loss Per Share (Rs.)

(6.62)

(66.91)

(52.07)

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(31.03)
(18.73)
(23.36)

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

(33.77)
(18.50)
(26.11)

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(8.62)
(8.95)
(8.49)

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.17)
(0.08)
(0.09)

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.09
0.56

0.45

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.88
1.93

3.75

 

 

LOCAL AGENCY FURTHER INFORMATION

 

COMPANY PROFILE :

 

Subject is the manufacturer of composite products in private sector in India. The company is a part of TATA group of companies. The company is in the business of manufacture and sale of composite products for applications in Defence, Aerospace, Personal Armour, Vehicle Armour and other industrial products. They are having their manufacturing units at Jigani Industrial area in Bangalore. The company has two Business Groups, namely Defense and Industrial Composite Division and Aerospace Division with independent team comprising of Sales and Marketing, Program Management, Design and Engineering, Production supported by corporate team comprising of Quality, Human Resources, Materials and Inventory and Finance. Subject was incorporated on November 10, 1989 as Matrix Material Limited the name of the company was changed to Tata Advanced Materials Limited with effect from November 18, 1992. In June 1, 1993, the company commenced their commercial production. During the year 1993-94, the company executed the first export order through Tata Exports Limited for over Rs.82.000 millions for supply of Bullet Resistant Jackets with ceramic insert plates. Also, they executed a trial order of Bullet Resistant Jackets to International Protection, France. During the year 1995-96, the company entered into a strategic alliance with Prodelin Corporation, USA for manufacture of certain categories of antenna reflectors with an exclusive buy back arrangement. Also, they entered into a technical collaboration with Norline Transport Systemer A/S, Norway which is engaged in the manufacture and distribution of light weight containers in reinforced plastics in Europe. In the year 1997, the company signed a MoU with McDonnell Douglas for manufacture of Radomes for certain Aircrafts manufactured by them. Also, they entered into financial lease agreements with Tata Finance Limited for assets the cost of which aggregates to Rs.3.167 millions. In the year 1998, the company entered the telecom shelter business. In the year 2001, the company entered into an agreement with National Securities Depository Limited and Central Depository Services (India) Limited for dematerialisation of equity shares. During the year 2003-04, the company received an order for 15,000 bullet proof jackets from the Ministry of Defence, Government of India for Rs.178.500 millions. They received export order for supply of armour products during the year 2004-05. During the year 2005-06, the company commissioned their aerospace composites manufacturing unit and commenced the supply of satellite and helicopter parts. Also, they executed contracts for supply of 75,955 Nos of Jackets. During the year 2007-08, the company entered into the business of armouring vehicles, mainly for defence and police forces. During the year 2008-09, the company commissioned the first phase of expansion project with an investment of around Rs.1200.000 millions in creating infrastructure by way of factory building, equipment and facilities, mainly in Aerospace and Vehicle Armor segments. Also, they introduced many products in personal armor protection in the market. In November 2008, the company signed a MoU with National Aerospace Laboratories with the mutual intent of working together in the area of Advanced Composites for aerospace applications. With signing of the MoU both sides will have technical collaboration and work together in composite design activities. The company is in the process of negotiating and concluding long term contracts with Aerospace Majors and Tier I suppliers both in India and abroad, for the supply of Aerospace composite.

 

FINANCIAL RESULTS:

 

During the year, the Company recorded sales revenue of Rs.623.600 millions, achieving a growth of 27% over the sales revenue of Rs.490.800 millions recorded in the previous year.

 

The Company is yet to achieve break-even due to the long gestation periods involved in commencing and stabilizing serial production on various aerospace programs. While the Company signed long term contracts with many aerospace companies in 2009, the process of qualification of facilities and equipment, approval of First Article and commencement of serial production could take anywhere between 18-48 months.

 

 

OPERATIONS AND BUSINESS PROSPECTS:

 

In the Aerospace Division, the Company recorded sales revenue of Rs.221.700 millions in 2009-2010, compared to Rs.194.100 millions in the previous year..

 

The Company, during the year, has entered into long term supply contracts with various international and domestic vendors. The execution of these contracts would commence in the financial year 2010-11, with deliveries to be made over the next 6 to 10 years. The Company’s business with Vikram Sarabhai Space Centre (VSCC) continues to grow.

 

The Company is focusing on acquiring contracts, both in the ‘Build to Print’ and ‘Design to Manufacture’ space, in order to develop its manufacturing and design capabilities and progressively move up the value chain.

 

The sales revenue in the Defence and Industrial Composites Division was at Rs.401.900 millions in the year 2009-2010 compared to Rs.296.700 millions in the previous year.

 

In the Defence and Industrial Composites Division, the Company is de-risking the business model by expanding its portfolio in vehicle armoring and industrial composites. The Company is working with Tata Motors to develop and provide armoring solutions on chosen vehicle platforms. In the Industrial Composites, the Company is focusing on addressing emerging opportunities in medical, transportation and consumer segments. The nature of personnel armor business, however, continues to be tender driven and unpredictable and of low margin.

 

POTENTIALLY SICK COMPANY:

 

The Company has attracted the provisions of section 23 of the Sick Industrial Companies (Special Provisions) Act, 1985 (“SICA”), by becoming a potentially sick industrial company, as the accumulated losses of Rs.282.600 millions as on 31st March, 2010 exceed 50% of the peak net-worth of the Company during the preceding four financial years (Peak net-worth was Rs.163.100 millions as on 31.03.2009).

 

After the preferential issue, the Company stands sufficiently capitalized and would be out of the purview of SICA for the financial year 2010-2011

 

FORM 8

 

This form is for

Modification of charge

Charge identification number of the modified 

10122177

Corporate identity number of the company

U85110KA1989PLC013224

Name of the company

TATA ADVANCED MATERIALS LIMITED

Address of the registered office or of the principal place of  business in India of the company

10, Jigani Industrial Area, Jigani, Bangalore – 562 106, Karnataka, India

Type of charge

Immovable Property

Particular of charge holder

Canara Bank, Overseas Branch, Ramanashree Arcade, M G Road, Bangalore – 560001, Karnataka, India

Nature of description of the instrument creating or modifying the charge

Supplemental Memorandum of Entry

Date of instrument Creating the charge

29.07.2010

Amount secured by the charge

Rs.3165.000 millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

As may be prescribed by the banks from time to time

 

Terms of Repayment

As applicable to respective credit limits

 

Margin

As per norms of the banks

 

Extent and Operation of the charge

The charge shall operate to the extent of the loan amount plus interest commission costs expenses and other charges thereon

 

Others

The said amount of Rs.3165.000 millions comprises Term Loan Rs.1050.000 millions sanctioned by Canara Bank, Term Loan Rs.1050.000 millions sanctioned by State Bank of India and working capital limits (OCC/ODBD/PC/FDB/FBE/Supply Bills/BE/SDB/ILC/FLC/BG) Rs.586.000 millions sanctioned by Canara Bank and working capital limits (SODH/PCL/DLSB/DATBD/DBD/FDBP/FUBP/ILC/FLC/ODH) Rs.479.000 millions sanctioned by Syndicate Bank

Short particulars of the property charged

  • Equitable mortgage of company's immovable property at Plot No.10, Jigani Industrial Area, 1st Phase, Jigani Village, Jigani Hobli, Anekal Taluk, Bangalore bounded on North by remaining land of
  • Plot No.10, South by KIADB Road No.1, East by Plots Nos. 9A, 9B, 9C, West by Plot No.10A together with buildings and structures thereon, fixed plants and machineries (other than those purchased out of
  • advances received from ISRO), fixtures and fittings, constructed, erected or installed thereon
  • The Charge on The Above Property Shall Rank As First Charge for The Term Loans of Rs.1050.000 Millions Each Sanctioned By Canara Bank and SBI And Second Charge for The Working Capital Limits of Rs.586.000 Millions
  • By Canara Bank and Rs.479.000 Millions Sanctioned by Syndicate Bank

Date of latest modification prior to the present modification

16.09.2009

Particulars of the present modification 

By the above, the amount secured by charge stands enhanced from Rs.1244.300 millions to Rs.3165.000 millions.

 

(All other terms and conditions remain unchanged)

 

CONTINGENT LIABILITIES:

 

Particulars

31.03.2009

(Rs. in millions)

Sales Tax Demand (AY 2003-04)

1.156

Tax under Karnataka VAT, Penalty and Interest (AY 2006-07)

1.407

 

 

 

FIXED ASSETS:

 

  • Product Development
  • Software
  • Free hold land
  • Buildings
  • Rant and Machinery
  • Moulds, Dies and Patterns
  • Furniture and Fixtures
  • Computers
  • Motor Vehicles

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.24

UK Pound

1

Rs.76.80

Euro

1

Rs.67.17

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

2

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

28

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.