![]()
1. Summary Information
|
|
|
Country |
|
|
Company Name |
Titan Energy
Systems Limited |
Principal Name 1 |
Mr. Chodagam Santhi Yogananda Sankar Rao |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Hayagreeva Ravikumar Puranam |
|
|
|
Registration # |
01-19206 |
|
Street Address |
16, Aruna
Enclave, Tirumalghery, Secunderabad – 500 015, |
||
|
Established Date |
13.01.1995 |
SIC Code |
-- |
|
Telephone# |
91-40-27791085 /
0751/ 27795629 / 64630900 / 64630901 |
Business Style 1 |
Manufacturing |
|
Fax # |
91-40-27795629 |
Business Style 2 |
Exporting |
|
Homepage |
Product Name 1 |
Solar Photovoltaic Modules |
|
|
# of employees |
200 Approximately (Office: 30 and in
Factory: 170) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.88,586,150/- |
Product Name 3 |
-- |
|
Shareholders |
Foreign holdings (9.04%) Bodies corporate (0.02%) Directors or relatives of
directors (90.94%) |
Banking |
State
Bank of |
|
Public Limited Corp. |
NO |
Business Period |
16 Years |
|
IPO |
NO |
International Ins. |
- |
|
Public |
NO |
Rating |
Ba
(48) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Related Companies |
-- |
Titan
Consultants and Services Limited |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
436,647,000 |
Current Liabilities |
429,138,000 |
|
Inventories |
573,890,000 |
Long-term Liabilities |
556,203,000 |
|
Fixed Assets |
137,968,000 |
Other Liabilities |
19,005,000 |
|
Deferred Assets |
0,000 |
Total Liabilities |
1,004,346,000 |
|
Invest& other Assets |
158,520,000 |
Retained Earnings |
214,093,000 |
|
|
|
Net Worth |
302,679,000 |
|
Total Assets |
1,307,025,000 |
Total Liab. & Equity |
1,307,025,000 |
|
Total Assets (Previous Year) |
1,099,652,000 |
|
|
|
P/L Statement as of |
31.03.2010 |
(Unit: Indian Rs.) |
|
|
Sales |
1,415,388,000 |
Net Profit |
34,020,000 |
|
Sales(Previous yr) |
1,709,460,000 |
Net Profit(Prev.yr) |
78,514,000 |
|
Your Ref. No.: |
135-275651-02-020(20111007533) |
|
Report No. : |
156693 |
|
Report Date : |
13.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
TITAN ENERGY SYSTEMS LIMITED |
|
|
|
|
Registered
Office : |
16, Aruna Enclave, Tirumalghery, Secunderabad – 500 015, Andhra
Pradesh |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
13.01.1995 |
|
|
|
|
Com. Reg. No.: |
01-19206 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.88.586 millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U31200AP1995PLC019206 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
HYDT00913D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AAACT8885B |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer and
Exporter of Titan Solar Photovoltaic Modules and Pannels. |
|
|
|
|
No. of Employees
: |
200 Approximately
(Office: 30 and in Factory: 170) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (48) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1200000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is well-established company having satisfactory track.
Directors are reported as experienced, respectable and resourceful
businessmen. Their trade relations are fair. Payments are usually correct and
as per commitments. The company can
be considered good for normal business dealings at usual trade terms and
conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Ms. Madhavi Lata |
|
Designation : |
Accountant |
LOCATIONS
|
Registered Office : |
16, Aruna Enclave, Tirumalghery, Secunderabad – 500 015, |
|
Tel. No.: |
91-40-27791085 / 0751/ 27795629 / 64630900 / 64630901 |
|
Fax No.: |
91-40-27795629 |
|
E-Mail : |
|
|
Website : |
|
|
Location : |
Owned |
|
|
|
|
Branch/
Factory : |
P. O. Box No. 6, |
|
Area : |
30000 sq. ft. in 6 acres of land |
|
|
|
|
Overseas Office:
|
EUROPE |
|
Tel. No.: |
41-6150-00529 |
|
E-Mail : |
DIRECTORS
As on 30.09.2010
|
Name : |
Mr. Chodagam Santhi Yogananda Sankar Rao |
|
Designation : |
Managing Director |
|
Address : |
Plot No. 16, Aruna Enclave, Trimulgherry, Secunderabad – 500 015, |
|
Date of Birth : |
29.12.1948 |
|
Qualification : |
B.E., Graduate |
|
Date of Appointment : |
02.02.1995 |
|
DIN No.: |
00408828 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of cessation |
Company Status |
Defaulting
status |
|
1 |
U31300AP1991PLC012185 |
Titan
Consultants And Services Limited |
Director |
08-01-91 |
08-01-91 |
- |
Active |
YES |
|
2 |
U31909AP1991PTC012962 |
Titan
Technocracts Private Limited |
Director |
18-07-91 |
18-07-91 |
- |
Active |
YES |
|
3 |
U31200AP1995PLC019206 |
Titan Energy
Systems Limited |
Managing
director |
01-10-06 |
02-02-95 |
- |
Active |
NO |
|
4 |
U74900AP2009PTC062628 |
Belectric Solar
India Private Limited |
Director |
28-01-09 |
28-01-09 |
- |
Active |
NO |
|
|
|
|
Name : |
Mr. Hayagreeva Ravikumar Puranam |
|
Designation : |
Director |
|
Address : |
501 |
|
Date of Birth/Age : |
20.07.1951 |
|
Date of Appointment : |
28.07.2009 |
|
DIN No.: |
00280010 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
L25209PN1961PLC012046 |
Bharat Forge
Limited |
Director |
24-07-09 |
03-04-01 |
- |
Active |
NO |
|
2 |
L31402WB1934PLC007993 |
Eveready Industries
India Limited |
Director |
24-07-09 |
31-08-01 |
- |
Active |
NO |
|
3 |
U51909MH2003PLC140116 |
National
Commodity And Derivatives Exchange Limited |
Managing
director |
23-04-03 |
23-04-03 |
26-04-08 |
Active |
NO |
|
4 |
L65191KL1931PLC000368 |
The Federal Bank
Limited |
Director |
27-09-04 |
27-09-04 |
03-09-11 |
Active |
NO |
|
5 |
U74140MH2004PLC148859 |
National
Collateral Management Services Limited |
Director |
28-09-04 |
28-09-04 |
08-05-08 |
Active |
NO |
|
6 |
U74999MH2003GOI143150 |
Nabard
Consultancy Services Private Limited |
Director |
10-05-07 |
18-01-05 |
10-05-09 |
Active |
NO |
|
7 |
L65999AP2003PLC041732 |
SKS Microfinance
Limited |
Director |
22-03-06 |
22-03-06 |
- |
Active |
NO |
|
8 |
L45200MH1989PLC050688 |
Ackruti City Limited |
Director |
06-09-07 |
12-05-06 |
11-03-11 |
Active |
NO |
|
9 |
U93090MH2006PLC165172 |
NCDEX Spot
Exchange Limited |
Director |
18-10-06 |
18-10-06 |
07-06-08 |
Active |
NO |
|
10 |
U74992MH2006PLC163550 |
National
Commodity Clearing Limited |
Additional
director |
23-08-07 |
23-08-07 |
23-04-08 |
Active |
NO |
|
11 |
U74900MH2007NPL174229 |
NCDEX Institute
of Commodity Markets and Research |
Director |
18-09-07 |
18-09-07 |
13-06-08 |
Active |
NO |
|
12 |
U65910KL1995PLC008910 |
Fedbank Financial
Services Limited |
Director |
24-09-07 |
24-09-07 |
- |
Active |
NO |
|
13 |
U74900MH2008PLC179152 |
Power Exchange
India Limited |
Director |
20-02-08 |
20-02-08 |
07-05-08 |
Active |
NO |
|
14 |
U67110MH2008PLC187576 |
United Stock Exchange
of India Limited |
Director |
15-10-08 |
15-10-08 |
16-02-10 |
Active |
NO |
|
15 |
U67190MH2007PTC172390 |
ABP Realty
Advisors Private Limited |
Director |
22-12-08 |
28-11-08 |
15-10-09 |
Active |
NO |
|
16 |
U31200AP1995PLC019206 |
Titan Energy Systems
Limited |
Director |
30-09-09 |
28-07-09 |
- |
Active |
NO |
|
17 |
U65999MH1996GOI098009 |
BOB Capital
Markets Limited |
Director
appointed in casual vacancy |
17-09-09 |
17-09-09 |
- |
Active |
NO |
|
18 |
U74999MH2003PTC139774 |
Invent Assets Securitisation
And Reconstruction Private Limited |
Managing
director |
02-02-10 |
02-02-10 |
- |
Active |
NO |
|
19 |
U74140MH2008PTC179360 |
Aditya Birla
Capital Advisors Private Limited |
Director |
29-07-11 |
21-01-11 |
- |
Active |
NO |
|
20 |
U66010MH2007PLC167164 |
IDBI Federal
Life Insurance Company Limited |
Director |
18-08-11 |
01-02-11 |
- |
Active |
NO |
|
21 |
L45202WB1961PLC025181 |
Mcnally Bharat
Engg Company Limited |
Additional
director |
06-05-11 |
06-05-11 |
- |
Active |
NO |
|
22 |
U74900AP2008PTC059345 |
Shasta Bio-Fuels
Private Limited |
Additional
director |
19-08-11 |
19-08-11 |
- |
Active |
NO |
|
|
|
|
Name : |
Mr. Chodagam Ravi Kiran |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth/Age : |
10.01.1974 |
|
Date of Appointment : |
23.05.2002 |
|
DIN No.: |
02539555 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U31300AP1991PLC012185 |
Titan
Consultants And Services Ltd |
Director |
01-08-91 |
01-08-91 |
Active |
YES |
|
2 |
U31200AP1995PLC019206 |
Titan Energy
Systems Limited |
Director |
23-05-02 |
23-05-02 |
Active |
NO |
|
|
|
|
Name : |
Mr. Chodagam Sasidhar |
|
Designation : |
Director |
|
Address : |
|
|
Date of Birth : |
03.11.1975 |
|
Date of Appointment : |
01.02.2005 |
|
DIN No.: |
02671282 |
|
|
|
|
Name : |
Mrs. Chodagam Aruna |
|
Designation : |
Whole Time Director |
|
Address : |
Plot No. 16, Aruna Enclave, Trimulgherry, Secunderabad – 500 015, |
|
Date of Birth : |
13.12.1954 |
|
Qualification : |
B.A., Graduate |
|
Date of Appointment : |
02.02.1995 |
|
DIN No.: |
00408820 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U31300AP1991PLC012185 |
Titan Consultants
And Services Limited |
Director |
08-01-91 |
08-01-91 |
Active |
YES |
|
2 |
U31909AP1991PTC012962 |
Titan
Technocracts Private Limited |
Director |
18-07-91 |
18-07-91 |
Active |
YES |
|
3 |
U31200AP1995PLC019206 |
Titan Energy
Systems Limited |
Whole-time
director |
01-10-07 |
02-02-95 |
Active |
NO |
|
|
|
|
Name : |
Mr. Harshavardhana Rao Yerramneni |
|
Designation : |
Whole Time Director |
|
Address : |
D No. 11-4-680 Apartment No. 408, Ashok Chandra enclave, Red Hills AC
Guards, Lakadikapul, |
|
Date of Birth : |
10.08.1947 |
|
Date of Appointment : |
03.05.2010 |
|
|
|
|
Name : |
Mr. Venkataraman Subramanian |
|
Designation : |
Director |
|
Address : |
M-104, Ground Floor, Greater Kailash Part II, |
|
Date of Birth : |
17.06.1948 |
|
Date of Appointment : |
09.10.2010 |
|
DIN No.: |
00357727 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of appointment
at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U40108DL1987GOI027265 |
Indian Renewable
Energy Development Agency Limited |
Director |
01-02-06 |
01-02-06 |
26-06-07 |
Active |
NO |
|
2 |
L15543HP1991PLC019065 |
Mount Everest
Mineral Water Limited |
Director |
31-07-09 |
30-09-08 |
- |
Active |
NO |
|
3 |
U40106DL2008PLC181648 |
PTC Energy
Limited |
Director |
25-09-09 |
10-12-08 |
- |
Active |
NO |
|
4 |
U74120HR2008PTC037774 |
WindForce
Management Services Private Limited |
Director |
23-12-08 |
23-12-08 |
- |
Active |
NO |
|
5 |
U64202DL2003PTC122745 |
Acira Solar
Private Limited |
Director |
30-12-08 |
30-12-08 |
- |
Active |
NO |
|
6 |
L35999TN1962PLC004792 |
Sundaram
-Clayton Limited |
Director |
29-09-09 |
15-07-09 |
- |
Active |
NO |
|
7 |
U40101TN2005PTC058237 |
Auro Mira Energy
Company Private Limited |
Director |
27-08-09 |
27-08-09 |
08-04-11 |
Active |
NO |
|
8 |
U40109TN2008PLC069101 |
TVS Energy
Limited |
Director |
30-07-10 |
15-12-09 |
- |
Active |
NO |
|
9 |
U40108AP2009PTC065903 |
GreenPro
Industries Private Limited |
Director |
30-01-10 |
30-01-10 |
- |
Active |
NO |
|
10 |
U74140WB2010PTC141636 |
Gravitational
Network Advisors Private Limited |
Director |
10-03-10 |
10-03-10 |
- |
Active |
NO |
|
11 |
U31200AP1995PLC019206 |
Titan Energy
Systems Limited |
Director |
09-10-10 |
09-10-10 |
- |
Active |
NO |
|
12 |
U40109AP2009PTC064018 |
Lanco Solar Energy
Private Limited |
Additional
director |
22-01-11 |
22-01-11 |
- |
Active |
NO |
|
13 |
L40101DL1969GOI005095 |
Rural
Electrification Corporation Limited |
Director |
10-06-11 |
10-06-11 |
- |
Active |
NO |
KEY EXECUTIVES
|
Name : |
Ms. Madhavi Lata |
|
Designation : |
Accountant |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
C. S. Y. S. Rao |
|
3610976 |
|
Chodagam Sasidhar |
|
1961287 |
|
Chodagam Aruna |
|
1504574 |
|
BLITZ |
|
800934 |
|
Titan Consultants
and Services Limited, |
|
100 |
|
Titan Technocrats Private Limited, |
|
100 |
|
Chodagam Ravi Kiran |
|
980644 |
|
Total |
|
8858615 |
As on 30.09.2010
|
Category |
|
Percentage |
|
|
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
9.04 |
|
Bodies corporate |
|
0.02 |
|
Directors or relatives of directors |
|
90.94 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer and
Exporter of Titan Solar Photovoltaic Modules and Pannels. |
||||
|
|
|
||||
|
Products : |
|
PRODUCTION STATUS 31.03.2010
|
Particulars |
Installed Capacity |
Actual Production |
|
Modules |
96 MW |
11.06 MWp |
GENERAL INFORMATION
|
Suppliers : |
·
Schott
Solar ·
Motech ·
Suniva
·
Q.Cells
·
Ulbrich
·
STR ·
Krempel ·
Madico
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
·
Scatec
Solar ·
Enfinity ·
Schott
Solar ·
Genval
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
200 Approximately
(Office: 30 and in Factory: 170) |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of Samajibada, · Barclays Bank Plc 601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India ·
State Bank of Overseas Branch, Somajiguda
Branch, ·
Union Bank of Somaji Guda Branch, 6-3-347/9/4,
Dwarkapuri Colony, · CITI Bank N.A, Begumpel Branch, · Axis Bank Limited ·
State Bank of Industrial Finance Branch, 1st
Floor, Navabharat Chambers, Raj Bhavan Road, Hyderabad-500082, · ICICI Bank Limited |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
PRV Associates Chartered
Accountants |
|
Address : |
3-6-203, Ground
Floor, Himayath Nagar, |
|
Tel. No.: |
91-40-23227651/
23227114 |
|
Fax No.: |
91-40-23223289 |
|
|
|
|
Related Companies : |
·
Titan
Consultants and Services Limited ·
Titan
Technocrats Private Limited |
CAPITAL STRUCTURE
After 30.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10500000 |
Equity Shares |
Rs.10/- each |
Rs.105.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10030490 |
Equity Shares |
Rs.10/- each |
Rs.100.305
millions |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000000 |
Equity Shares |
Rs.10/- each |
Rs.100.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
8858615 |
Equity Shares |
Rs.10/- each |
Rs.88.586
millions |
Note : The above 5339556 equity shares have been issued
as bonus shares during the year 2008-09
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
88.586 |
80.093 |
26.698 |
|
|
2] Share Application Money |
0.000 |
6.577 |
6.827 |
|
|
3] Reserves & Surplus |
214.093 |
180.073 |
154.955 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
302.679 |
266.743 |
188.480 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
556.203 |
352.733 |
168.391 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
0.000 |
|
|
TOTAL BORROWING |
556.203 |
352.733 |
168.391 |
|
|
DEFERRED TAX LIABILITIES |
5.795 |
3.338 |
2.284 |
|
|
|
|
|
|
|
|
TOTAL |
864.677 |
622.814 |
359.155 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
137.968 |
138.442 |
73.117 |
|
|
Capital work-in-progress |
149.145 |
117.570 |
28.595 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
573.890
|
548.561
|
146.836 |
|
|
Sundry Debtors |
382.754
|
155.462
|
212.377 |
|
|
Cash & Bank Balances |
25.377
|
53.864
|
41.765 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.000 |
|
|
Loans & Advances |
28.516
|
84.920
|
79.688 |
|
Total
Current Assets |
1010.537
|
842.807
|
480.666 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
283.273
|
404.779
|
146.706 |
|
|
Other Current Liabilities |
145.865
|
67.224
|
75.809 |
|
|
Provisions |
13.210
|
4.835
|
2.375 |
|
Total
Current Liabilities |
442.348
|
476.838
|
224.890 |
|
|
Net Current Assets |
568.189
|
365.969
|
255.776 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
9.375 |
0.833 |
1.667 |
|
|
|
|
|
|
|
|
TOTAL |
864.677 |
622.814 |
359.155 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Net Sales |
1415.388 |
1709.460 |
686.513 |
|
|
|
Other Income |
5.251 |
2.841 |
0.625 |
|
|
|
Foreign Exchange gain/(Loss) |
(11.625) |
(9.422) |
1.481 |
|
|
|
TOTAL (A) |
1409.014 |
1702.879 |
688.619 |
|
|
|
|
|
|
|
|
|
EXPENSES |
|
|
|
|
|
|
|
Brought Out Items |
94.262 |
0.000 |
0.000 |
|
|
|
Material Consumed |
1166.887 |
1661.610 |
531.660 |
|
|
|
Manufacturing Expenses |
45.458 |
90.628 |
44.869 |
|
|
|
Administrative, Selling and Distribution Expenses |
65.108 |
101.836 |
38.901 |
|
|
|
Deferred Revenue Expenses Written Off |
5.521 |
0.833 |
0.833 |
|
|
|
Prior Period Adjustment |
0.786 |
0.980 |
(0.122) |
|
|
|
Increase / Decrease in Stock |
(92.145) |
(308.165) |
(8.417) |
|
|
|
TOTAL (B) |
1285.877 |
1547.722 |
607.724 |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
123.137 |
155.157 |
80.895 |
|
|
|
|
|
|
|
|
|
|
INTEREST AND
FINANCIAL EXPENSES (D) |
64.938 |
59.145 |
26.590 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
58.199 |
96.012 |
54.305 |
|
|
|
|
|
|
|
|
|
|
DEPRECIATION/
AMORTISATION (F) |
13.622 |
13.122 |
6.728 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
44.577 |
82.890 |
47.577 |
|
|
|
|
|
|
|
|
|
|
TAX (H) |
10.557 |
4.376 |
4.658 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
34.020 |
78.514 |
42.919 |
|
|
|
|
|
|
|
|
|
|
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
180.073 |
101.559 |
103.669 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
214.093 |
180.073 |
146.588 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
586.370 |
1580.420 |
598.250 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
939.190 |
1642.070 |
434.230 |
|
|
|
Capital Goods |
24.340 |
136.030 |
58.520 |
|
|
TOTAL IMPORTS |
963.530 |
1778.100 |
492.750 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.84 |
15.53 |
16.07 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
2.41 |
4.61 |
6.23 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
3.15 |
4.85 |
6.93 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
3.88 |
8.45 |
8.59 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.15 |
0.31 |
0.25 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
3.30 |
3.11 |
2.09 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.28 |
1.77 |
2.14 |
LOCAL AGENCY FURTHER INFORMATION
REVENUE,
PERFORMANCE AND LONG TERM ESTIMATES
As of March 2009, the Company recorded revenues of $ 6.9 million (Rs.276.000
millions), In the financial year ended March 2010, the Company recorded
revenues of around US$ 18 million (Rs.688.800 millions), thus achieving a
year-on-year growth of over 150% and a CAGR (compound annual growth rate) in
excess of 200% in the last 4 years. This is a against a revenue base of only
US$ 0.81 million in the financial year ended March 2004.
After having achieved high growth over the last 5 years, the company now
plans to Infuse growth capital to expand significantly across the solar value
chain in solar module manufacturing and system integration front with a view
strengthen its presence in the global solar energy sector. Based on current
orders and future potential, Subject is expected to grow its top line in excess
of US$ 500 million by end of calendar year 2014.
BUSINESS
The company designs, manufacturers and sells solar photovoltaic modules
in both standard and customized configurations using cells and thin film plates.
As of FY10, nearly 85% of subject’s total sales came from crystalline modules.
The Company expects crystalline modules to continue to be its largest selling
product family in coming years as well and has plants to invest significantly
in this product line to meet the forecasted demand. In the domestic Indian
market, Subject also does some business as a solar systems integrator for
select major projects from public and private entities.
Subject’s products are certified to meet IEC 61215 and IEC 61730 safety
standards by European certification agencies. The Company is also in the
process of obtaining approvals from the Underwriter’s Laboratories of USA,
which will help the Company to launch its products in the
OUTLOOK
In view of the current scenario of the global solar market, the company
needs to have security of long-term contracts on both supply and demand side,
to sustain and become a long-term player. Subject has already secured multiple
long-term cell contracts to support its module sales plan for FY11 and beyond.
Similarly on the demand side, subject has recently concluded multi-year module
sales contracts assuring sale of over 100 MWp in FY11 and FY12.
Advance stage discussions are on with a few more distributors and large scale
project developers for significant volumes of modules to be supplied over the
next 2-5 year time period. With secured contracts in place for immediate 1-2
year growth plan, Subject is now focusing on tying up sourcing contracts for
cells for its module line and system integration activities. These contracts
are expected to be secured by H2/FY11.
In summary, Company is
·
Expanding its Crystalline Module Capacity to 100
MWp by December 2011;
·
Enter into long term OEM and customer contracts
with major distributors and system installers in Europe,
·
Caler to domestic market – for on grid applications
in view of expected enormous growth potential in the year to come;
·
Develop new business segments that have parity
levels without any assistance from the Government subsidy/support schemes;
·
Enter into long term supply contracts with the
reputed manufacturers of Solar Cells using major types of solar technologies –
Crystalline, aSi, CIGS
·
Raise finances either through private placement of
borrowings to make pre-payments towards the long term supply contracts.
·
Restructure the organization to carry out
day-to-day operations through professionals to achieve its set objectives of
exponential growth.
·
In recognition of Human resources, as the main strength
of the Company, a substantial amount would be allocated for the Staff Welfare
measures.
CONTINGENT
LIABILITIES
|
Particulars |
As
on 31.03.2010 Rs.
in millions |
|
Bank Guarantees |
77.200 |
|
Letter of Credit |
112.150 |
|
Total |
189.350 |
FORM 8
|
Corporate
identity number of the company |
U31200AP1995PLC019206 |
|
Name of the
company |
TITAN ENERGY SYSTEMS LIMITED |
|
Address of the
registered office or of the principal place of business in |
16, Aruna Enclave, Tirumalghery, Secunderabad-500015, |
|
This form is for |
Creation of
charge |
|
Type of charge |
·
Book
Debts ·
Movable
Property ·
Others -Current Assets
and Fixed Assets |
|
Particular of
charge holder |
Barclays Bank Plc 601/603, Ceejay House, Shivsagar Estate, Dr. Annie Besant Road, Worli, Mumbai – 400 018, Maharashtra, India Email ID: kanakendu.banerjee@barclays.com
|
|
Nature of
instrument creating charge |
Deed of
Hypothecation |
|
Date of
instrument Creating the charge |
28.04.2010 |
|
Amount secured by
the charge |
Rs.180.000
millions |
|
Brief of the principal
terms an conditions and extent and operation of the charge |
Rate of Interest As may be decided
between the Borrower and the Bank from time to time. Terms of
Repayment As may be
specified by the Bank from time to time. Margin As may be specified
by the Bank from time to time. Extent and
Operation of the charge First pari Passu
charge by way of hypothecation on all the current assets and fixed assets of
the borrower, in favour of Barclays Bank PLC, to secure the repayment of
facilities granted by the Bank to the Borrower. |
|
Short particular
of the property or asset(s) charged |
All the Current
Assets of the Borrower, Present and Future. All the Fixed
Assets of the Borrower, Present and Future. |
FIXED ASSETS
·
Land
·
·
Building
·
Plant and
machinery
·
Electrical Equipment
·
Furniture and Fixtures
·
Office Equipment
·
Computers
·
Vehicle
WEB DETAILS
PROFILE
Subject develops and manufactures
high-quality solar photovoltaic modules. Their state-of-art manufacturing
facility in
Their high-performance solar modules
are marketed to international distributors and large scale project developers
in Europe,
For the Indian market, in addition
to manufacturing and sales of solar modules, Subject also undertakes design,
construction, operation and maintenance of grid-connected and off-grid solar
systems on ‘turnkey’ basis for end customers.
MANAGEMENT
Mr. Rao SYS Chodagam
- Chairman and Managing Director
Mr. Rao Chodagam, a technocrat and first generation entrepreneur, has
over three decades of experience in the Photovoltaic Industry. Prior to
founding subject in 1990, he handled various technical, research and commercial
responsibilities in Government organizations and Public Sector Units for over
20 years. At subject, as Managing Director, he guides the strategic growth
plans of the business. He holds Bachelors Degree in Electronics and
Communications from
Mr. Ravi K
Chodagam - Chief Operating
Officer
Mr. Ravi Chodagam has over 15 years of experience in manufacturing and
Information technology industry in both operational and consulting roles. He
has held key positions in supply chain, operations, technology, customer
relationship, business development and P and L roles. He has worked globally
with Fortune 500 companies in US,
Mr. Sasi Chodagam
- Director - Business Development
Sasi leads international business development and strategy. He is based
at
Mr. Harsha Y Rao -
VP-Technical
Mr. Harsha heads the Technical department at subject, while leveraging
on his technical and multi-disciplinary man power management experience gained
during his 35 year plus industrial career. In his most recent assignment, he
was General Manager for Indian Space Research Organization (ISRO) at the
Sriharikota base, overseeing numerous successful high profile space programs.
Mr. Harsha holds a Bachelors degree in Electronics and Communications
Mr. SNSR Sekar - Chief Financial
Officer
Mr. Sekar is
highly qualified with FCA, ACS and ACWA, having rich experience over a span of
35 years with:
·
Worked with the Management Guru Dr C K Prahlad of
·
Played a major role in the establishment of Apollo
Group in
·
Chennai in 1983
·
CEO and CFO of Apollo Hospitals
·
CFO of MNCs like Tecumseh
·
Global Group : Executive Director and Group CFO
steer headed the strategic initiatives of constant expansion towards a
Pan-India presence. Played a major role in networking Global all over from
single location 150 beds to 2500 beds at 11 locations in about 3 years.
Instrumental in innovative financial Structuring for the expansion all of which
have been done at a lightning speed.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.24 |
|
|
1 |
Rs.76.80 |
|
Euro |
1 |
Rs.67.17 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
48 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.