![]()
|
Report Date : |
14.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
BNP PARIBAS INDIA SOLUTIONS PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
Infinity Building No.4, Unit No.601, 6th Floor, Opposite.
Film City Road, Malad (East), Mumbai – 400097, Maharashtra |
|
|
|
|
Country : |
India |
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
22.02.2005 |
|
|
|
|
Com. Reg. No.: |
11-151511 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.10.000 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
U72200MH2005PTC151511 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMB14700A |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCB5717E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
The company is engaged in providing support
services to BNP Paribas (‘BNPP’) operations worldwide |
|
|
|
|
No. of Employees
: |
Not Divulged by the management |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1100000 |
|
|
|
|
Status : |
Good |
|
|
|
|
Payment Behaviour : |
Regular |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a subsidiary of BNP PARIBAS SA, France. It is a well established and reputed company having fine track. The company
is doing well. Trade relations are reported as fair. Business is active.
Payments are reported to be regular and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
Management Non Co-Operative [ Name not Disclosed]
LOCATIONS
|
Registered Office : |
Infinity Building No.4, Unit No.601, 6th Floor, Opposite.
Film City Road, Malad (East), Mumbai – 400097, Maharashtra, India |
|
Tel. No.: |
91-22-67831000 |
|
Fax No.: |
91-22-67831620 |
|
E-Mail : |
jesal.shah@asia.bnpparibas.com
cvispl.cmit@asia.bnpparibas.com
|
|
Website : |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Harshal Akshaykumar Vora |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
505, Raheja Classique, Building No.3, Link Road, Oshiwara, Andheri
(West), Mumbai – 400061, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
27.08.1962 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
03.06.2005 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
01732539 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Jacques Andre Rene Michal |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
Madhu Kunj, Flat 1st Floor, 7, Narayan Dabholkar Road,
Mumbai – 400006, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
28.07.1952 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
29.06.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
02968626 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
|||||||||||||||||||||||||||||||||||||||||||||||||
|
Name : |
Mr. Ivan Elvin Saldanha |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Address : |
4 Co-operating Society 2nd Hasanab Road, Santacruz, West,
Mumbai – 400054, Maharashtra, India |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Birth/Age : |
20.07.1956 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Date of Appointment : |
24.09.2010 |
||||||||||||||||||||||||||||||||||||||||||||||||
|
Din No.: |
03255861 |
||||||||||||||||||||||||||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
BNP Paribas S A |
|
999999 |
|
Harshal Vora |
|
1 |
|
|
|
|
|
Total |
|
1000000 |
Equity Share Breakup (AS ON 30.09.2010)
|
Category |
Percentage |
|
|
|
|
Foreign holdings( Foreign institutional
investor(s), Foreign companie(s) Foreign financial institution(s),
Non-resident Indian(s) or Overseas Corporate bodies or Others |
100.00 |
|
|
|
|
Total |
100.00 |
BUSINESS DETAILS
|
Line of Business : |
The company is engaged in providing support
services to BNP Paribas (‘BNPP’) operations worldwide |
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged by the management |
|||||||||||||||
|
|
|
|||||||||||||||
|
Bankers : |
Not Available |
|||||||||||||||
|
|
|
|||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
--- |
|
|
|
|
Auditors : |
|
|
Name : |
Deloitte Haskins and Sells Chartered Accountant |
|
Address : |
Heritage 3rd Floor, Near Gujarat Vidyapith, Off, Ashram Road,
Ahmadabad – 380014, Gujarat, India |
|
Tel. No.: |
91-79-27582542 |
|
Fax No.: |
91-79-27582543 |
|
|
|
|
Holding Company : |
BNP Paribas S.A. |
|
|
|
|
Fellow Subsidiaries : |
·
BNP Paribas Securities India Private Limited ·
BNP Paribas Securities Services India Private
Limited ·
BNP Paribas Investment Services India Private
Limited ·
BNP Paribas Arval India Private Limited ·
BNP Procurement Tech ·
BNP Paribas Net Limited ·
BNP Paribas Arbitrange ·
BNP Paribas Securities Services France |
CAPITAL STRUCTURE
As on : 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs. 10.000
Millions |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
1000000 |
Equity Shares |
Rs.10/- each |
Rs.10.000
Millions |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
10.000 |
10.000 |
10.000 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
264.009 |
132.184 |
130.754 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
274.009 |
142.184 |
140.754 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.00 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
158.325 |
114.865 |
41.742 |
|
|
TOTAL BORROWING |
158.325 |
114.865 |
41.742 |
|
|
DEFERRED TAX LIABILITIES |
1.998 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
434.332 |
257.049 |
182.496 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
246.392 |
252.689 |
58.253 |
|
|
Capital work-in-progress |
5.193 |
0.313 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.000 |
0.000 |
0.000 |
|
|
Sundry Debtors |
355.135 |
194.636 |
67.161 |
|
|
Cash & Bank Balances |
0.292 |
0.284 |
57.883 |
|
|
Other Current Assets |
0.014 |
0.012 |
0.006 |
|
|
Loans & Advances |
131.160
|
126.298 |
170.871 |
|
Total
Current Assets |
486.601
|
321.230 |
295.921 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
161.250
|
94.484 |
59.774 |
|
|
Other Current Liabilities |
68.058
|
70.424 |
100.213 |
|
|
Provisions |
74.546
|
152.275 |
11.691 |
|
Total
Current Liabilities |
303.854
|
317.183 |
171.678 |
|
|
Net Current Assets |
182.747
|
4.047 |
124.243 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
434.332 |
257.049 |
182.496 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
|
|
|
TOTAL INCOME |
1435.364 |
1151.022 |
593.616 |
|
|
|
|
|
|
|
|
|
Less |
TOTAL
EXPENDITURE |
1215.893 |
981.176 |
491.937 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
219.471 |
169.846 |
101.679 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
40.628 |
26.899 |
14.803 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
178.843 |
142.947 |
86.875 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
117.884 |
130.754 |
-- |
|
|
|
|
|
|
|
|
|
|
AVAILABLE FOR
APPROPRIATIONS |
296.727 |
273.701 |
-- |
|
|
|
|
|
|
|
|
|
|
PROPSOED
DIVIDEND |
40.320 |
120.960 |
-- |
|
|
|
|
|
|
|
|
|
|
DIVIDENT
DISTRIBUTION TAX |
6.697 |
20.557 |
-- |
|
|
|
|
|
|
|
|
|
|
BALANCE |
249.709 |
132.184 |
-- |
|
|
|
-
Transfer To General Reserves |
131.825 |
14.300 |
-- |
|
|
|
-
Capitalized for Issue of Bonus Shares |
0.000 |
0.000 |
4.897 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
117.884 |
117.884 |
130.753 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1264.518 |
1127.143 |
581.164 |
|
|
TOTAL EARNINGS |
1264.518 |
1127.143 |
581.164 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Capital Goods |
9.647 |
62.082 |
10.870 |
|
|
TOTAL IMPORTS |
9.647 |
62.082 |
10.870 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
178.84 |
142.95 |
86.88 |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
15.29
|
12.41 |
85.44 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
29.94
|
29.59 |
28.70 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.80
|
1.19 |
0.72 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.68
|
3.03 |
1.51 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.60
|
1.01 |
1.72 |
LOCAL AGENCY FURTHER INFORMATION
NOTE :
The Registered office address of the company has
been shifted from Akruti Trade Centre, 6th Floor Road No.7 MIDC,
Andheri (East), Mumbai – 400093, Maharashtra, India to Akruti SoftechPark, 2Nd
Floor, Road No. 21, C Cross Road, MIDC, Andheri, Mumbai, Maharashtra,
India w.e.f. 15.10.2006.
The registered office address has against
shifted from Akruti SoftechPark, 2Nd Floor, Road No. 21, C Cross
Road, MIDC, Andheri, Mumbai, Maharashtra, India to Present address w.e.f.
01.08.2008
BACKGROUND :
Subject (‘the Company’) was incorporated in
India on February 22, 2005 and commenced operations on April 1, 2005. The
company is a Captive Business Process Outsourcing (‘BPO’) of BNP Paribas S.A.
which holds 100% of its equity share Capital.
The company is engaged in providing support
services to BNP Paribas (‘BNPP’) operations worldwide. The company is
registered under the software Technology Parks of India (‘STPI’) as
manufacturer of Computer Software and Information technology Enabled Services.
OPERATIONS :
During the year, the company has made a profit
of Rs. 178.800 millions.
FIXED ASSETS :
·
Leasehold Improvement
·
Office Equipments
·
Computers
·
Furniture and Fixtures
·
Vehicles
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources including
but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist organization
or whom notice had been received that all financial transactions involving
their assets have been blocked or convicted, found guilty or against whom a
judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs. 49.02 |
|
|
1 |
Rs. 77.12 |
|
Euro |
1 |
Rs. 67.55 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
6 |
|
OPERATING SCALE |
1~10 |
6 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
6 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.