MIRA INFORM REPORT

 

 

Report Date :

14.10.2011

 

IDENTIFICATION DETAILS

 

Name :

ZHEJIANG CHIRAL MEDICINE CHEMICALS CO., LTD.

 

 

Registered Office :

No. 288 Shixin South Road, Xiaoshan District, Hangzhou Zhejiang Province 311200 Pr

 

 

Country :

China

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

16.07.2001

 

 

Com. Reg. No.:

330100400007817

 

 

Legal Form :

Wholly Foreign-Owned Enterprise

 

 

Line of Business :

Researching, developing and manufacturing pharmaceutical intermediates, bulk drugs (Etodolac, Gabapentin); selling its owned products.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 300,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

China

A2

A2

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

ZHEJIANG CHIRAL MEDICINE CHEMICALS CO., LTD.

NO. 288 SHIXIN SOUTH ROAD, XIAOSHAN DISTRICT, HANGZHOU

ZHEJIANG PROVINCE 311200 PR CHINA

TEL: 86 (0) 571-82621151

FAX: 86 (0) 571-82654686

 

 

EXECUTIVE SUMMARY

 

Date of Registration          : july 16, 2001

REGISTRATION NO.                  : 330100400007817

LEGAL FORM                           : Wholly foreign-owned enterprise

CHIEF EXECUTIVE          : fan weirong (LEGAL REPRESENTATIVE)

REGISTERED CAPITAL             : usd 2,480,000

staff                                      : 190

BUSINESS CATEGORY             : manufacturing

Revenue                                : CNY 95,468,000 (AS OF DEC. 31, 2010)

EQUITIES                                 : CNY 43,916,000 (AS OF DEC. 31, 2010)

WEBSITE                                 : www.chiralchem.com

E-MAIL                                     : sales@chiralchem.com

PAYMENT                                : AVERAGE

Recommended Credit Limit: UP TO USD 300,000 (PERIODICAL REVIEW)

MARKET CONDITION                : average

FINANCIAL CONDITION                         : stable

OPERATIONAL TREND              : fairly STEADY

GENERAL REPUTATION                       : AVERAGE

EXCHANGE RATE                     : CNY 6.38 = USD 1

 

 

Adopted abbreviations (as follows)

SC - Subject Company (the company inquired by you)

N/A – Not available

CNY – China Yuan Ren Min Bi

 


OPERATIONAL TREND & GENERAL REPUTATION

 

This section aims at indicating the relative positions of SC in respect of its operational trend & general reputation

 

Operational Trend:-                                             General Reputation:-

Upward                                                             Excellent

Steady                                                              Good

Fairly Steady                                                     Fairly Good

Ordinary                                                            Average

Fair                                                                   Fair

Stagnant                                                           Detrimental

Downward                                                         Not known

Not known                                                         Not yet be determined

Not yet be determined

 

 

LEGAL STATUS & HISTORY

 

SC was established as a Chinese-foreign equity joint venture enterprise of PRC on July 16, 2001. However, SC changed to present legal form, and was registered as a wholly foreign-owned enterprise of PRC with State Administration for Industry & Commerce (SAIC) under registration No.: 330100400007817 in 2009.

 

SC’s Organization Code Certificate No.: 72278479-1

SC’s Tax No.: 330181722784791

 

SC’s Registration No.: 3316930452

 

SC’s registered capital: usd 2,480,000

 

SC’s paid-in capital: usd 2,480,000 (CNY 20,348,076.25)

 

Registration Change Record:

 

Date

Change of Contents

Before the change

After the change

2005

Legal Representative

Fan Weirong

Zhang Bin

Registered Capital

USD 1,580,000

USD 2,480,000

2009

Legal Form

Chinese-foreign equity joint venture enterprise

Wholly foreign-owned enterprise

Registration No.

003836

330100400007817

Legal Representative

Zhang Bin

Fan Weirong

 

Current Co search indicates SC’s shareholders & chief executives are as follows:-

 

Name of Shareholder (s)

% of Shareholding

China Medicinal & Chemical Industrial Development Group Limited (Hong Kong)

100

 

SC’s Chief Executives:-

 

Position

Name

Legal Representative, Chairman, and General Manager

Fan Weirong

Director

Liu Tianchun

Hu Peixing

Supervisor

Song Guozhu

 

 

RECENT DEVELOPMENT

 

Honor:

---------

Gabapentin, received Canada DMF registration number: 2006-067 in 2006

Gabapentin, received DMF registration number: 20826 of FDA in 2007

Gabapentin, received GMP certificate No. ZK0638 in May.19, 2009

Gabapentin, received TGA GMP certificate No. MI-2008-CE-00293-3 in August.14, 2009

Gabapentin, received Singapore DMF registration number: [015:257] in 2011

Gabapentin, received Gabapentin Korea FDA GMP Certification: 20100085654 in April.5, 2011.

Etc.

 

 

SHAREHOLDER CHART & BACKGROUND

 

Name                                                                                                                           % of Shareholding

 

China Medicinal & Chemical Industrial Development Group Limited (Hong Kong)                              100

===============================

Date of Registration: July 15, 2005

Registration No.: 0983576

Legal Form: Private

Status: Live

 

 

 

MANAGEMENT

 

Fan Weirong, Legal Representative, Chairman and General Manager

-----------------------------------------------------------------------------------------------------

Ø         Gender: M

Ø         Age: 49

Ø         ID# 330106196211220052

Ø         Qualification: University

Ø         Working experience (s):

At present, working in SC as legal representative, chairman and general manager

Also working in Hangzhou Chiral Fine Chemical Co., Ltd. as legal representative and chairman

 

Director

-----------

Liu Tianchun      ID# 330106196009230011

Hu Peixing        ID# 330121195710200055

 

 

Supervisor

---------------

Song Guozhu    ID# 330121196107144516

 

 

BUSINESS OPERATION

 

SC’s registered business scope includes researching, developing and manufacturing pharmaceutical intermediates, bulk drugs (Etodolac, Gabapentin); selling its owned products.

 

SC is mainly engaged in manufacturing and selling pharmaceutical intermediates, bulk drugs.

 

SC’s products mainly include:

Methyldopa   (CEP DMF)

Etodolac   (DMF)

Gabapentin (TGA GMP DMF KFDA-GMP)

Carbidopa (CEP  DMF)

Levodopa

DL-Methyldopa

Dimethoxy Methyldopa hydrochloride (DMMD)

7-Ethyl tryptophol

Etodolac methyl ester

3,3-Pentamethylene-4-butyrolactam (CDI)

(s)-2-(aminocarbonyl)-amino-3-(3, 4-dimethoxyphenyl)-2-methylpropanoic acid

(s)-2-hydrazino-3, 4-dimethoxy-2-methyl benzene propanoic acid monohydrate

2,5-Dimethoxy benzaldehyde

Tetra Methoxy Bromo Toluene

 

SC sources its materials 100% from domestic market, mainly Zhejiang. SC sells 64% of its products in domestic market, and 36% to overseas market, mainly India, etc.

 

The import & export status of SC in 2010 is as follows,

Country

Amount of Exports (USD)

Amount of Imports (USD)

India

5,084,372.6

--

 

-------------------

-------------------

Total Amount

5,084,372.6

--

 

The buying terms of SC include T/T and Credit of 30-60 days. The payment terms of SC include T/T, L/C and Credit of 30-60 days.

 

Staff & Office:

--------------------------

SC is known to have approx. 190 staff at present.

 

SC owns an area as its operating office & factory of approx. 15,000 sq. meters at the heading address.

 

 

RELATED COMPANY

 

n         Hangzhou Chiral Fine Chemical Co., Ltd.

------------------------------------------------------

Date of Registration: December 4, 1998

Registration No.: 3301812410485

Legal Form: Limited Liabilities Company

Chief Executive: Fan Weirong

Registered Capital: CNY 500,000

 

PAYMENT

 

Overall payment appraisal:

( ) Excellent      ( ) Good      (X) Average      ( ) Fair      ( ) Poor      ( ) Not yet be determined

The appraisal serves as a reference to reveal SC's payments habits and ability to pay.  It is based on the 3 weighed factors: Trade payment experience (through current enquiry with SC's suppliers), our delinquent payment and our debt collection record concerning SC.

 

Trade payment experience: SC did not provide any name of trade/service suppliers and we have no other sources to conduct the enquiry at present.

 

Delinquent payment record: None in our database.

 

Debt collection record: No overdue amount owed by SC was placed to us for collection within the last 6 years.

 

 

 

 

BANKING

 

Shanghai Pudong Development Bank Hangzhou Branch Xiaoshan Sub-branch

 

AC#95041319683

 

 

FINANCIALS

 

Balance Sheet

Unit: CNY’000

As of Dec. 31, 2009

As of Dec. 31, 2010

Cash

6,395

10,887

Accounts receivable

11,067

13,080

Advances to suppliers

31

363

Other receivable

312

3,289

Inventory

23,309

29,143

Non-current assets within one year

0

0

Other current assets

0

0

 

------------------

------------------

Current assets

41,114

56,762

Fixed assets

30,047

30,860

Construction in progress

0

2,194

Intangible assets

2,863

2,809

Long-term prepaid expenses

0

0

Deferred income tax assets

0

0

Other non-current assets

0

0

 

------------------

------------------

Total assets

74,024

92,625

 

=============

=============

Short-term loans

34,000

33,000

Notes payable

0

2,000

Accounts payable

4,152

8,169

Tax payable

-718

-39

Advances from clients

0

0

Other payable

169

5,291

Other current liabilities

17

288

 

------------------

------------------

Current liabilities

37,620

48,709

Non-current liabilities

0

0

 

------------------

------------------

Total liabilities

37,620

48,709

Equities

36,404

43,916

 

------------------

------------------

Total liabilities & equities

74,024

92,625

 

=============

=============

 

Income Statement

Unit: CNY’000

As of Dec. 31, 2009

As of Dec. 31, 2010

Revenue

78,448

95,468

Cost of sales

67,289

74,769

    Sales expense

2,948

1,477

    Management expense

8,500

8,318

    Finance expense

1,822

2,149

Profit before tax

448

8,774

Less: profit tax

66

1,327

Profits

382

7,447

 

Important Ratios

=============

 

As of Dec. 31, 2009

As of Dec. 31, 2010

*Current ratio

1.09

1.17

*Quick ratio

0.47

0.57

*Liabilities to assets

0.51

0.53

*Net profit margin (%)

0.49

7.80

*Return on total assets (%)

0.52

8.04

*Inventory / Revenue ×365

109 days

112 days

*Accounts receivable/ Revenue ×365

52 days

51 days

* Revenue/Total assets

1.06

1.03

* Cost of sales / Revenue

0.86

0.78

 

 

FINANCIAL COMMENTS

 

PROFITABILITY: FAIRLY GOOD

l         The revenue of SC appears average, and it was rising in 2010.

l         SC’s net profit margin is average in 2009 and fairly good in 2010.

l         SC’s return on total assets is average in 2009 and fairly good in 2010.

l         SC’s cost of goods sold is average, comparing with its revenue.

 

LIQUIDITY: AVERAGE

l         The current ratio of SC is maintained in a normal level in both years.

l         SC’s quick ratio is maintained in a fair level in both years.

l         The inventory of SC appears fairly large.

l         The accounts receivable of SC is maintained in an average level.

l         The short-term loans of SC appear fairly large.

l         SC’s revenue is in an average level, comparing with the size of its total assets.

 

LEVERAGE: AVERAGE

l         The debt ratio of SC is average in both years.

l         The risk for SC to go bankrupt is average.

 

Overall financial condition of the SC: Stable.

 

 

 

 

 

 

CONCLUSIONS

 

SC is considered medium-sized in its line with stable financial conditions. The fairly large amount of inventory and short-term loans may be a threat to SC’s financial condition. A credit line up to USD 300,000 is recommended upon a periodical review basis.

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.02

UK Pound

1

Rs.77.13

Euro

1

Rs.67.55

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.