MIRA INFORM REPORT

 

 

Report Date :

15.10.2011

 

IDENTIFICATION DETAILS

 

Name :

ADITYA BIRLA RETAIL LIMITED w.e.f  01.09.2006

 

 

Formerly Known As :

PUSHPAK FINANCE AND INVESTMENTS LIMITED

 

 

Registered Office :

Skyline Icon, 86/92, 5th and 6th Floor, Near Mittal, Industrial Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

14.07.1988

 

 

Com. Reg. No.:

11-48117

 

 

Capital Investment / Paid-up Capital :

Rs. 1225.000 Millions

 

 

CIN No.:

[Company Identification No.]

U65990MH1988PLC048117

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMA28583C

 

 

PAN No.:

[Permanent Account No.]

AAACP2678Q

 

 

Legal Form :

A Closely Held Public Limited Liability Company

 

 

Line of Business :

Chain of Departmental Stores.

 

 

No. of Employees :

Not Available

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a part of Aditya Birla Group. It is an established company having moderate track. There appears to be huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

In view of strong holding, the company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

INFORMATION DECLINED BY

 

Name :

Mr. Saurabh Chakraborty

Designation :

Finance Manager

Date :

14.10.2011

 

LOCATIONS

 

Registered Office :

Skyline Icon, 86/92, 5th and 6th Floor, Near Mittal, Industrial Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharasahtra, India

Tel. No.:

91-22-22073341/ 66525000/ 24995000/ 66805555

Fax No.:

91-22-66525841/ 24995841 / 66805394

E-Mail :

investorrelations@adityabirla.com

atul.daga@retail.adityabirla.com

milind@adityabirla.com

Website :

http://www.adityabirla.com

 

 

Branch Office

Located at:

 

·         Thane

·         Aurangabad

·         Baroda

·         Mysore

·         Bangalore

·         Indore

 

 

 

DIRECTORS

 

As on 11.07.2011

 

Name :

Mr. Gopi Krishna Tulsian

Designation :

Director

Address :

32 Peacock Palace, 69 Bhulabhai Desai Road, Mumbai – 400026, Maharashtra, India

Date of Birth/Age :

02.02.1937

Date of Appointment :

12.03.2008

DIN No.:

00017786

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U70109WB1985PLC038472

Pic Properties Ltd.

Director

09-09-85

09-09-85

-

Active

NO

2

U67120MP1994PLC008447

Samruddhi Swastik Trading And Investments Limited

Nominee director

10-05-95

10-05-95

-

Active

NO

3

U67120MP1994PLC008446

Sun God Trading And Investment Limited

Nominee director

15-05-95

15-05-95

-

Active

NO

4

U99999MH1952PLC008941

Industry House Limited

Director

25-06-97

25-06-97

-

Active

NO

5

U67120WB1997PTC085594

Sunbeam Trading & Investments Private Limited

Director

13-09-97

13-09-97

-

Active

NO

6

U67120MH1987PLC043065

Birla Industrial Investments (India) Ltd

Director

21-08-98

21-08-98

24-06-11

Active

NO

7

U65920MH1986PLC041322

Birla Industrial Finance (India) Limited

Director

21-08-98

21-08-98

24-06-11

Active

NO

8

U64200MH1995PLC086464

Birla Telecom Limited

Director

30-06-99

30-06-99

-

Strike off

NO

9

U17110MH2000PLC127427

Aditya Birla Power Company Limited

Director

27-06-00

27-06-00

-

Active

NO

10

U17110MH2000PLC127428

Bgh Exim Limited

Director

27-06-00

27-06-00

-

Active

NO

11

U72900MH2000PTC129116

Birla Tmt Holdings Private Limited

Director

12-10-00

12-10-00

-

Active

NO

12

U64200MH2000PTC129356

Igh Holdings Private Limited

Director

24-10-00

24-10-00

-

Active

NO

13

U99999GJ2001PLC062239

Aditya Birla Insurance Brokers Limited

Director

26-12-01

26-12-01

-

Active

NO

14

U92110MH2002PTC135228

Applause Entertainment Private Limited

Director

15-04-02

15-04-02

-

Active

NO

15

U70100MH2000PTC127785

B G H Properties Private Limited

Director

15-04-02

15-04-02

-

Active

NO

16

U65993MH2002PTC135827

Tgs Investment & Trade Private Limited

Director

09-05-02

09-05-02

-

Active

NO

17

U72300MH1999PTC122375

Infocyber India Private Limited

Director

27-11-02

27-11-02

-

Active

NO

18

U72900MH2003PTC138702

Applause Bhansali Films Private Limited

Director

16-01-03

16-01-03

-

Active

NO

19

U92132AP2004PTC042536

Applause Entertainment Ap Private Limited

Director

30-01-04

30-01-04

-

Active

NO

20

U24111OR1981PLC000917

Mangalam Carbide Ltd

Director

23-07-04

23-07-04

-

Active

NO

21

U65900MH1988PTC048551

Naman Finance And Investment Pvt Ltd

Director

28-09-07

14-08-07

-

Active

NO

22

U65990MH1988PLC048117

Aditya Birla Retail Limited

Director

29-09-08

12-03-08

-

Active

NO

23

U18101AP2002PTC073589

Fabmall (India) Private Limited

Director

29-09-08

22-04-08

-

Active

NO

24

U52520AP1990PTC011172

Trinethra Superretail Private Limited

Director

29-09-08

22-04-08

-

Active

NO

25

U01409MH2002PTC135738

Green Acre Agro Services Private Limited

Director

23-06-08

09-06-08

-

Active

NO

26

U45200MH2007PTC173199

Abg Realty And Infrastructure Company Private Limited

Director

30-09-09

03-11-08

-

Active

NO

27

U67190MH2007PTC171369

Birla Family Investments Private Limited

Additional director

03-11-08

03-11-08

30-01-09

Active

NO

28

U72300MH2007PTC170118

Osiris E-Infratech Private Limited

Director

30-09-09

09-05-09

-

Active

NO

29

U72200MH2008PTC182132

Osiris Info Services Private Limited

Director

30-09-09

09-05-09

-

Active

NO

30

U93000MH2008PTC185265

Osiris Corporate Services Private Limited

Director

30-09-09

09-05-09

-

Active

NO

31

U14220MH2011PLC219760

Aditya Birla Natural Resources Limited

Director

13-07-11

13-07-11

-

Active

NO

 

 

Name :

Mr. Girish Mohanlal Dave

Designation :

Director

Address :

Dave and Girish and Company, Advocates, 1st Floor, Sethna Building, 55 Maharshi Karve Road, Marine Lines, Mumbai – 400002, Maharashtra, India

davegirish@vsnl.com

Date of Birth/Age :

12.07.1938

Date of Appointment :

12.03.2008

DIN No.:

00036455

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L24116MH1989PLC052224

Vinati Organics Limited

Director

24-09-90

24-09-90

-

Active

NO

2

L74200MH1981PLC024279

Pcs Technology Limited

Director

29-09-95

29-09-95

-

Active

NO

3

U67120MH1997PLC110386

HSBC Investdirect (India) Limited

Director

19-02-03

19-02-03

26-09-08

Active

NO

4

U72200KA1976PLC027564

Aditya Birla Minacs It Services Limited

Director

18-04-03

18-04-03

15-07-09

Amalgamated

NO

5

U67190MH1996PLC097473

Investsmart Financial Services Limited

Director

29-09-06

20-06-06

26-09-08

Active

NO

6

L26940MH2000PLC128420

Ultratech Cement Limited

Director

07-07-06

07-07-06

-

Active

NO

7

L92142MH2002PLC135964

Cinemax India Limited

Director

07-09-07

31-07-07

-

Active

NO

8

U17120MH2007PLC173993

Grasim Bhiwani Textiles Limited

Director

11-09-07

11-09-07

-

Active

NO

9

U67120KA1991PTC059126

Vistaar Livelihood Financial Services Private Limited

Director

15-01-08

15-01-08

13-05-09

Active

NO

10

U65990MH1988PLC048117

Aditya Birla Retail Limited

Director

29-09-08

22-04-08

-

Active

NO

11

U15499AP2005PTC047082

Terrafirma Agroprocessing (India) Private Limited

Director

29-09-08

22-04-08

-

Active

NO

12

U64202AP1999PTC072731

H.A.S.Two Holdings Private Limited

Director

29-09-08

22-04-08

-

Active

NO

13

U18101AP2002PTC073589

Fabmall (India) Private Limited

Director

29-09-08

22-04-08

-

Active

NO

14

U52520AP1990PTC011172

Trinethra Superretail Private Limited

Director

29-09-08

22-04-08

-

Active

NO

15

L17299GJ1972PLC011626

Camphor And Allied Products Ltd

Director

30-09-08

22-08-08

-

Active

NO

16

U67190MH2007PTC171369

Birla Family Investments Private Limited

Director

30-05-09

04-05-09

-

Active

NO

17

L26959GJ2009PLC058011

Samruddhi Cement Limited

Director

24-07-10

18-05-10

-

Amalgamated

NO

18

L24100JH1976PLC001255

Aditya Birla Chemicals (India) Limited

Director

08-08-11

16-04-11

-

Active

NO

 

 

Name :

Mr. Kamlesh Shivji Vikamsey

Designation :

Director

Address :

194, Kalpataru Habitat, Tower – A, Dr. S S Road, Parel, Mumbai – 400012, Maharashtra, India

kamlesh@khimjimunverji.com

Date of Birth/Age :

06.12.1960

Date of Appointment :

22.04.2008

DIN No.:

00059620

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

L22200MH1984PLC034055

Navneet Publications (India) Limited

Director

30-05-92

30-05-92

-

Active

NO

2

U27100MH1997PTC109679

Hlb Offices And Services Private Limited

Director

17-04-00

17-04-00

-

Active

NO

3

U72900MH2002PTC134878

Hlb Technologies (Mumbai) Private Limited

Director

11-02-02

11-02-02

01-08-09

Active

NO

4

L65191GA1994PLC001620

Centurion Bank Of Punjab Limited

Director

28-03-02

28-03-02

-

Active

YES

5

U73200DL1999NPL097935

Icai Accounting Research Foundation

Director

29-03-04

29-03-04

19-03-07

Active

NO

6

U65991MH2005PLC153638

Religare Trustee Company Limited

Director

19-10-06

19-07-06

04-12-08

Active

NO

7

U74210AP1994PLC017356

Ramky Infrastructure Limited

Director

29-09-07

16-03-07

-

Active

NO

8

U67200MH1972GOI016133

General Insurance Corporation Of India

Director

27-08-07

27-08-07

27-08-10

Active

NO

9

U65990MH1988PLC048117

Aditya Birla Retail Limited

Director

29-09-08

22-04-08

-

Active

NO

10

U15499AP2005PTC047082

Terrafirma Agroprocessing (India) Private Limited

Director

29-09-08

22-04-08

-

Active

NO

11

U64202AP1999PTC072731

H.A.S.Two Holdings Private Limited

Director

29-09-08

22-04-08

-

Active

NO

12

U18101AP2002PTC073589

Fabmall (India) Private Limited

Director

29-09-08

22-04-08

-

Active

NO

13

U52520AP1990PTC011172

Trinethra Superretail Private Limited

Director

29-09-08

22-04-08

-

Active

NO

14

U45200MH2008PTC182035

Varash Properties Private Limited

Director

09-05-08

09-05-08

-

Active

NO

15

U45200MH2008PTC182123

Chekam Properties Private Limited

Director

12-05-08

12-05-08

-

Active

NO

16

U66020MH2009PLC189325

Axis Mutual Fund Trustee Limited

Director

26-04-10

27-06-09

28-02-11

Active

NO

17

U70102MH2004PLC147510

Neptune Developers Limited

Director

26-09-09

26-09-09

-

Active

NO

18

L70200MH2002PLC136849

Man Infraconstruction Limited

Director

15-07-10

05-10-09

-

Active

NO

19

U27205MH2007PLC172598

Tribhovandas Bhimji Zaveri Limited

Director

30-09-10

26-08-10

-

Active

NO

20

U45202MH2009PTC189590

Neptune Ventures And Developers Private Limited.

Director

24-02-11

24-02-11

-

Active

NO

 

 

Name :

Mr. Thomas Varghese

Designation :

Director and Manger

Address :

Flat No. 502, Park Lane Apartments, 26th Road, Tips – III, St. Theresa’s School, Bandra (West), Mumbai – 400050, Maharashtra, India

Date of Birth/Age :

03.03.1961

Date of Appointment :

01.08.2008

DIN No.:

02263496

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U18101AP2002PTC073589

Fabmall (India) Private Limited

Director

29-09-08

01-08-08

-

Active

NO

2

U15499AP2005PTC047082

Terrafirma Agroprocessing (India) Private Limited

Director

29-09-08

01-08-08

-

Active

NO

3

U64202AP1999PTC072731

H.A.S.Two Holdings Private Limited

Director

29-09-08

01-08-08

-

Active

NO

4

U52520AP1990PTC011172

Trinethra Superretail Private Limited

Managing director

01-08-11

01-08-08

-

Active

NO

5

U65990MH1988PLC048117

Aditya Birla Retail Limited

Managing director

01-08-11

01-08-08

-

Active

NO

 

 

Name :

Mr. Pranab Barua

Designation :

Director

Address :

D-1, Cedar Crest, 258, 10th Main, Defence colony, Indira Nagar, Bangalore – 560038, Karnataka, India

Date of Birth/Age :

21.09.1952

Date of Appointment :

01.02.2009

DIN No.:

00230152

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U36101KA2008PTC045811

NICORA INTERIORS PRIVATE LIMITED

Director

28-03-08

28-03-08

-

Active

NO

2

U18101GJ2007PLC058606

Peter England Fashions and Retail Limited

Director

27-07-09

23-01-09

-

Active

NO

3

U18101GJ2007PLC058604

Madura Garments Lifestyle Retail Company Limited

Director

15-07-09

27-01-09

-

Active

NO

4

U85110GJ1994PLC058690

MADURA GARMENTS EXPORTS LIMITED

Director

31-01-09

31-01-09

-

Amalgamated

NO

5

U65990MH1988PLC048117

Aditya Birla Retail Limited

Director

29-09-09

01-02-09

-

Active

NO

6

U18101KA2007PLC042754

Indigold Trade and Services Limited

Director

11-08-09

02-02-09

04-12-09

Active

NO

7

U17120MH2007PLC173993

Grasim Bhiwani Textiles Limited

Director

18-07-09

21-04-09

-

Active

NO

8

L17199GJ1956PLC001107

Aditya Birla Nuvo Limited

Whole-time director

01-05-09

01-05-09

-

Active

NO

9

U25200AP2010PTC071057

Ganapathi Polymats Private Limited

Director

02-11-10

02-11-10

02-02-11

Active

NO

 

KEY EXECUTIVES

 

Name :

Mr. Sushil Kumar Agarwal

Designation :

Secretary

Address :

Flat A-301, Harmony, Siddheswar Gardens, Kolshet Road, Thane (West), Mumbai – 400607, Maharashtra, India

Date of Birth/Age :

29.08.1970

Date of Appointment :

01.12.2010

 

 

Name :

Mr. Saurabh Chakraborty

Designation :

Finance Manager

 

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 11.07.2011

 

Names of Shareholders

 

No. of Shares

Kanishtha Finance and Investment Private Limited, India 

 

122499930

G K Tulsian and Kanishtha Finance and Investment Private Limited, India 

 

10

Sushil Ganesham Agarwal and Kanishtha Finance and Investment Private Limited, India 

 

10

Suresh Pitale and Kanishtha Finance and Investment Private Limited, India  

 

10

Anil Chirania and Kanishtha Finance and Investment Private Limited, India 

 

10

Omprakash Jajodia and Kanishtha Finance and Investment Private Limited, India 

 

10

Vivek Pendharkar and Kanishtha Finance and Investment Private Limited, India 

 

10

Nitin Madhura and Kanishtha Finance and Investment Private Limited, India 

 

10

TOTAL

 

122500000

 

 

Equity Share Break up (Percentage of Total Equity)

 

As on 30.09.2011

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

BUSINESS DETAILS

 

Line of Business :

Chain of Departmental Stores.

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

Axis Bank Limited, 4/10, OPG House, Asaf Ali Road, New Delhi – 110002, India

 

 

Facilities :

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Term loan From Banks

5570.000

3250.000

 

 

 

Short Term loans from Banks

 

 

Buyers Credit

428.500

473.600

Working Capital

157.900

136.500

Others

3160.000

2300.000

Total

9316.400

6160.100

 

Unsecured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Long Term Loans:

  • From Holdings Company
  • From Others
  • From Banks

 

10852.800

1500.000

4000.000

16352.800

 

9755.800

0.000

4000.000

13755.800

Short Term Loans:

  • Working Capital from Bank
  • Others

 

47.100

2400.000

2447.100

 

42.700

900.000

942.700

Total

18799.900

14698.500

 

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Deloitte Haskins and Sells

Chartered Accountants

Address :

12, Dr. Annie Besant Road, Opp. Shiv Sagar Estate, Worli, Mumbai – 400018, Maharashtra, India

Tel. No.:

91-22-66679000

Fax No.:

91-22-66679025

PAN.:

AADFD2337G

 

 

Holding Company :

·         Kanishtha Finance and Investment Private Limited

CIN No.: U65990MH1988PTC48498

 

 

Subsidiaries :

·         Trinethra Superretail Private Limited

      CIN No.: U52520AP1990PTC011172

 

·         H A S Two Holdings Private Limited

      CIN No.: U64202KA1999PTC025649

 

·         Terrafirma Agroprocessing (India) Private Limited

      CIN No.: U15499AP2005PTC047082

 

·         Fabmall (India) Private Limited

      CIN No.: U18101KA2002PTC031385

 

CAPITAL STRUCTURE

 

AS ON 11.07.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

150000000

Equity Shares

Rs.10/- each

Rs.1500.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

122500000

Equity Shares

Rs.10/- each

Rs.1225.000 Millions

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

1225.000

1000.000

500.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.000

0.000

4] (Accumulated Losses)

(15516.500)

(10105.000)

(3790.563)

NETWORTH

(14291.500)

(9105.000)

(3290.563)

LOAN FUNDS

 

 

 

1] Secured Loans

9316.400

6160.100

1786.873

2] Unsecured Loans

18799.900

14698.500

9737.522

TOTAL BORROWING

28116.300

20858.600

11524.395

DEFERRED TAX LIABILITIES

0.000

0.000

0.000

Employee Stock Option Outstanding

871.100

700.200

465.462

 

 

 

 

TOTAL

14695.900

12453.800

8699.294

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

1429.300

1628.000

1144.439

Capital work-in-progress

223.200

354.900

340.356

 

 

 

 

INVESTMENT

12425.000

9796.000

7166.022

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

628.700
605.200
698.822

 

Sundry Debtors

85.200
55.700
12.087

 

Cash & Bank Balances

359.700
513.800
73.659

 

Other Current Assets

28.500
13.700
3.948

 

Loans & Advances

1253.900
1142.000
818.627

Total Current Assets

2356.000
2330.400
1607.143

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

542.100
523.800
1535.375

 

Current Liabilities

1158.300
1089.200

 

Provisions

37.200
42.500
23.291

Total Current Liabilities

1737.600
1655.500
1558.666

Net Current Assets

618.400
674.900
48.477

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

14695.900

12453.800

8699.294

 

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

6049.100

4655.300

951.300

 

 

Other Income

324.500

147.700

33.600

 

 

TOTAL                                     (A)

6373.600

4803.000

984.900

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of goods sold

5412.100

4249.500

875.000

 

 

Administrative Expenses

2552.100

3261.200

1647.700

 

 

Employees Cost

1746.600

2235.800

1657.200

 

 

TOTAL                                     (B)

9710.800

9746.500

4179.900

 

 

 

 

 

Less

PROFIT/ LOSS BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

(3337.200)

(4943.500)

(3195.00)

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

1568.000

873.100

119.400

 

 

 

 

 

 

PROFIT/ LOSS  BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                           (E)

(4905.200)

(5816.600)

(3314.400)

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

506.300

479.300

144.400

 

 

 

 

 

 

PROFIT/ LOSS  BEFORE TAX (E-F)                               (G)

(5411.500)

(6295.900)

(3458.800)

 

 

 

 

 

Less

TAX                                                                  (I)

0.000

18.500

14.000

 

 

 

 

 

 

PROFIT/ LOSS  AFTER TAX (G-I)                                  (J)

(5411.500)

(6314.400)

(3472.800)

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

(10105.000)

(3790.600)

(317.800)

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(15516.500)

(10105.000)

(3790.600)

 

 

 

 

 

 

TOTAL IMPORTS

NA

122.900

349.100

 

 

 

 

 

 

Earnings Per Share (Rs.)

(54.05)

(72.94)

(69.46)

 

 

 

 

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(84.90)

(131.47)

(352.60)

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

(89.46)

(131.08)

(363.59)

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(142.96)

(159.05)

(125.70)

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.38)

(0.69)

(1.05)

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

2.09

2.47

3.98

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.36

1.41

1.03

 

 

LOCAL AGENCY FURTHER INFORMATION

 

DETAILS OF SUNDRY CREDITORS:

                                                                                                                                         (Rs. in Millions)

Particulars

31.03.2010

31.03.2009

31.03.2008

Micro , Small and Medium Enterprises

0.000

0.000

NA

Others

542.100

523.800

NA

 

542.100

523.800

NA

 

 

BACKGROUND:

 

The Financial Statement have been prepared under the historical cost convention in accordance with the generally accepted accounting principles in Indian Accounting standards notified under section 21(3C) of the Companies Act, 1956 and the relevant provisions thereof.

 

BUSINESS PERFORMANCE:

 

During the year the company launched 4 new hypermarkets under the brand name more, Megamart at different locations across the country which received overwhelming response from the consumers. The sales from the Hypermarket as a consequence increased significantly from the previous year and constituted about 25% of the total sales of the company. In respect of supermarkets the focus continued on relentless pursuit of cost reduction, closure of unviable and non performing stores, development and strengthening of private labels and continuous improvement in gross margin to ensure that the business moves towards achieving profitability.

 

During the year the company closed the year with 146 supermarkets and 5 hypermarket covering 6.96 Iacs sq. feet of retail space. The Company’s subsidiary Trinethra Superretail Private Limited closed the year with 379 Supermarkets and 1 Hypermarket covering an area of 9.12 lacs sq feet.

 

More. is covering 155 cities and towns across 12 Indian states. It is India’s second largest supermarket chain and enjoys a high top of mind recall in catchments where it is present.

 

FINANCE:

 

The company has been assigned a rating of “A2+” for Short-Term Loans-Fund Based limits and Non-Fund Based Limits and “LBBB-i-”for Long term Loans and Fund Based Limits. Both the ratings are investment grade.

 

During the year, for meeting its capex and opex requirements, the company raised resources through a mix of debt and equity (including 1% Optionally Convertible Bonds). the Company issued and allotted 2,25,00,000 Equity Shares of the face value of Rs 10/- each for cash at par aggregating to Rs 225.000 Millions and issued and allotted 2,59,70,000, 1% Optionally Convertible Bonds -Series-lV of the face value of Rs 100/- each for cash at par aggregating to Rs 2597.000 Millions.

 

During the year, the company subscribed for 25,45,150 1%Optionally Convertible Bonds Series-Ill of Rs 30Sf- each aggregating to Rs 776.300 Millions issued by Trinethra Superretail Private Limited to enable meet its capex and opex requirements. These OCBs at the sole option of the holder thereof will be converted into I fully paid-up equity shares of the company of the face vale of Rs 10/- per share at a premium of Rs295/- per share at anytime from the date of allotment but before the due date for redemption or it shall be redeemed in full at a premium of 16% on the due date for redemption.

 

CONTINGENT LIABILITY: 

 

a) The Company has given collateral Security of Rs. 550.000 Millions. (Previous year: Rs. 550.000 Millions) to Banks for loans taken by Trinethra  Supertetall Private Limited (TSPL) (Subsidiary Company).

 

                                                                                                                                      (Rs. in millions)

Bank Name

Nature of Security Provided

2009-10

2008-2009

Axis Bank Limited

Letter of Undertaking

500.000

500.00

HDFC Bank Limited

Letter of comfort

50.000

50.00

 

Further, the Company has iren an undertaking, not to dispose of its investment in the Subsidiary during the peudency of the credit fai1ity.

 

b) Premium on redemption of 1% Optionally Convertible Bonds (Refer note 3 below): Rs. 4020.200 millions (Previous year: Rs. 3604.700 millions).

 

c) Custom duty against import of capital. Goods which may arise if the obligation for exports is not fulfilled is its  Rs. 90.900 millions (Previous year Rs. 90.900 millions)

 

d) Disputed dues towards leased property to the .extent of Rs. 102.700 millions (Previous year: Rs. 102.700 millions)

 

e) Liabilities towards certain leased properties. to the extent of Rs. 5.400 millions (Previous year: Rs. 5.50 Millions)

 

f) Other claims against the Company not acknowledged as debts (to the extent quantifiable) Ra. 4.400 millions. (Previous year: Rs. 1.90 millions)

 

FORM 8:

 

Corporate identity number of the company

U65990MH1988PLC048117

Name of the company

ADITYA BIRLA RETAIL LIMITED

Address of the registered office or of the principal place of  business in India of the company

Skyline Icon, 86/92, 5th Floor, Near Mittal Industrial Estate, Andheri Kurla Road, Andheri (East), Mumbai – 400059, Maharashtra, India

Email Id: atul.daga@retail.adityabirla.com

This form is for

Creation of Charge

Type of charge

·         Book debts

·         Others

Particular of charge holder

Axis Bank Limited, 4/10, OPG House, Asaf Ali Road, New Delhi – 110002, India

Email : form8.axisbank@gmail.com

Nature of instrument creating charge

Deed of hypothecation of current assets (Stocks and Book debts)

Date of instrument Creating the charge

20.07.2011

Amount secured by the charge

Rs. 500.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest :

As per sanction Letter No. AXISB/CO/2011-12/15183 dated 01.07.2011 to be amended from time to time

 

Terms of Repayment:

As per sanction Letter No. AXISB/CO/2011-12/15183 dated 01.07.2011 to be amended from time to time

 

Margin:

As per sanction Letter No. AXISB/CO/2011-12/15183 dated 01.07.2011 to be amended from time to time

 

Extent and operation of the charge:

First Pari Passu Charge

 

Others:

The above is to secure the following

Overdraft Rs. 500.000 Millions

Letter of Credit Rs. 500.000 Millions (Sub limit of Over draft)

Bank Guarantee Rs. 500.000 Millions  (Sub limit of Over draft)

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Hypothecation by way of first Pari Passu charge over all present and future current assets of the company stored or to be stored at the company’s godowns or premises or where ever else same may be.

 

 

FIXED ASSETS:

 

·         Leasehold Improvements

·         Furniture and Fixtures

·         Vehicles

·         Plant and Machinery

·         Software

 

PROFILE

 

The Group’s foray into the retail sector began in December 2006 when it acquired Trinethra, the chain of stores based in south India. May 2007 saw Aditya Birla Retail Limited (ABRL) launch their own brand of stores called 'More.'

 

ABRL’s vision is “to consistently provide the Indian consumer complete and differentiated shopping experiences and be amongst India’s top retailers while delivering superior returns to all stakeholders”.

 

Till end-September 2009, the company had set up 640 supermarkets and five hypermarkets. All the supermarkets are branded More. and the hypermarkets are branded More Megastore. The company has around 11,000 employees and has a pan-India presence. More. supermarkets are neighbourhood stores with the core proposition of offering value, convenience and trust to the customers and averaging 2,500 sq ft area. The hypermarkets are self-service superstores offering value and range in food and non-food products and services at a single location. Hypermarkets are located in large catchment areas and encourage mass consumption with discount prices and substantial depth of assortment with an average store size of 55,000 sq ft shopping area.

 

In May 2009 Aditya Birla Retail introduced a value proposition for its supermarkets and encapsulated it into a promise of giving its customers “Hamesha Extra” which has resonated with the consumer. “Hamesha Extra” is the core essence of More. It means customers will always feel that they have got something extra while shopping at More.

 

Within a short span of less than three years, More. has more than 1.6 million members as part of its loyalty programme. More. has also launched a huge range of private labels in food and grocery, staples and apparel which have already obtained a significant share of category as well as salience with the consumer.

 

Aditya Birla Retail was presented the ‘Retail Best Employer of the Year’ award at the Reid and Taylor Awards for Retail Excellence, by the global jury of the Asia Retail Congress 2009. Aditya Birla Retail was also recognised for impactful retail and visual merchandising at the same forum. The company bagged the ‘Most Admired Retailer of the Year Award’ in the Smart Strategy category at the prestigious Images Retail Awards 2009, during the India Retail Forum at Mumbai.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.06

UK Pound

1

Rs.77.02

Euro

1

Rs.67.72

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

2

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

-

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.