MIRA INFORM REPORT

 

 

Report Date :           

15.10.2011

 

IDENTIFICATION DETAILS

 

Name :

TEIKOKU SEIYAKU CO LTD

 

 

Registered Office :

567 Sanbonmatsu Higashi-Kagawa Kagawa-Pref 769-2695

 

 

Country :

Japan

 

 

Financials (as on) :

31.12.2010

 

 

Date of Incorporation :

May 1918

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of poultices

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 1,371.5 Million

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Regular

 

 

Litigation :

----

 


 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

Japan

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name

 

TEIKOKU SEIYAKU CO LTD

 

 

REGD NAME

 

Teikoku Seiyaku KK

 

 

MAIN OFFICE

 

567 Sanbonmatsu Higashi-Kagawa Kagawa-Pref 769-2695 JAPAN

Tel: 0879-25-2221      Fax: 0879-24-1555

                                               

URL:                             http://www.teikoku.co.jp

E-Mail address:            (thru the URL to each division)

 

 

ACTIVITIES  

 

Mfg of poultices

 

 

BRANCHES   

 

Tokyo, Osaka

 

 

OVERSEAS

 

Teikoku Pharma USA Inc, Teikoku Pharma UK Ltd, China (--subsidiaries)

 

 

FACTORIES  

 

Kagawa, Tokushima (2)

 

 


OFFICERS

 

Shozo Akazawa, owner                          MISAKO FUJIOKA, PRES

Shinji Sano, v pres                                 Akihito Oji, s/mgn dir

Masahisa Kitagawa, s/mgn dir                Tomomi Tada, mgn dir               

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY

 

FINANCES        FAIR                             A/SALES          Yen 26,622 M

PAYMENTS      REGULAR                     CAPITAL           Yen 122 M

TREND SLOW                          WORTH            Yen 48,983 M

STARTED         1918                             EMPLOYES      680

 

 

COMMENT    

 

MFR OF POULTICES.

 

FINANCIAL SITUATION CONSIDERED FAIR AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 1,371.5 MILLION, 30 DAYS NORMAL TERMS

 

 

HIGHLIGHTS

           

This an old-established mfr of medical & medical-related supplies dating back to 1848 when Shoo Akazawa obtained a certificate from the Government to deal in medicines and started business, on his own.  Incorporated in 1918 the firm has been succeeded by his descendants.  This is a specialized mfg of medicated plasters (See OPERATION).  Pioneer of medicated plasters and tops in the world in the specific mfg items.  Has three overseas subsidiaries in USA, UK and China, to engage in the sales/marketing.  50% of the products are exported.  Clients include major pharmaceutical makers, wholesalers, drug stores, other, nationwide.

 

 

FINANCIAL INFORMATION

           

The sales volume for Dec/2010 fiscal term amounted to Yen 26,622 million, a 2% down from Yen 27,242 million in the previous term, as affected by the global economic downturn, particularly in the first half of the term.  Export revenues decreased in Yen terms by the high Yen. The recurring profit was posted at Yen 6,906 million and the net profit at Yen 3,971 million respectively, compared with Yen 6,173 million recurring profit and Yen 3,675 million net profit, respectively, a year ago.

 

For the current term ending Dec 2011 the recurring profit is projected at Yen 7,000 million and the net profit at Yen 4,000 million, respectively, on a 5% rise in turnover, to Yen 28,000 million.  Sales are brisk in China, as reported. 

 

The financial situation is considered FAIR and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 1,371.5 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  May 1918

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         9 million shares

Issued:             2.45 million shares

Sum:                   Yen 122 million

Major shareholders (%): Shozo Akazawa, other (Breakdown unavailable)

No. of shareholders: 97

 

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures poultices (hot sensation plasters, analgesic & anti-inflammatory plaster, other) (91%), generic drugs (6%), others (3%).

 

Exports (50%)

 

Clients: [Pharmaceutical mfrs, wholesalers] Dainippon Sumitomo Pharma co, Pfizer Japan, Lion Corp, Nichi-Iko Pharmaceutical Co, Teikoku Pharma Care Co, Teikoku Pharma USA Inc, other

            No. of accounts: 1,000

            Domestic areas of activities: Nationwide

 

Suppliers: [Mfrs, wholesalers] Teikoku Kanpo Seiyaku, OG Corp, Japan Vilene Co, Oishi Koseido Co, Teisan Co, other

 

Payment record: Regular

 

Location: Business area in Higashi-Kagawa City, Kagawa-pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

·         Hyakujushi Bank (Sanbonmatsu)

·         Mizuho Bank (Takamatsu)

Relations: Satisfactory


 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/12/2011

31/12/2010

31/12/2009

31/12/2008

Annual Sales

 

28,000

26,622

27,242

32,935

Recur. Profit

 

7,000

6,906

6,173

7,172

Net Profit

 

4,000

3,971

3,675

5,152

Total Assets

 

 

58,334

53,985

51,699

Current Assets

 

 

44,874

40,488

 

Current Liabs

 

 

7,097

6,651

 

Net Worth

 

 

48,983

45,085

41,532

Capital, Paid-Up

 

 

122

122

122

Div.P.Share(¥)

 

 

50.00

50.00

50.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

5.18

-2.28

-17.29

5.53

    Current Ratio

 

..

632.30

608.75

..

    N.Worth Ratio

..

83.97

83.51

80.33

    R.Profit/Sales

 

25.00

25.94

22.66

21.78

    N.Profit/Sales

14.29

14.92

13.49

15.64

    Return On Equity

..

8.11

8.15

12.40

 

Notes: Forecast (or estimated) figures for the 31/12/2011 fiscal term.

 

 


FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.07

UK Pound

1

Rs.77.42

Euro

1

Rs.67.72

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.