MIRA
INFORM REPORT
|
Report Date : |
17.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
ERCO LIGHTING PTE. LTD. |
|
|
|
|
Registered Office : |
93 Havelock Road #03-532 Singapore 160093 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
13.07.2006 |
|
|
|
|
Com. Reg. No.: |
200610286N |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Business and Management Consultancy Services Provide Lighting Solutions |
RATING & COMMENTS
|
MIRA’s Rating : |
A |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
Maximum Credit Limit : |
S$1,000,000 |
|
Status : |
Good |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
-- |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Executive
Summary
|
: |
ERCO LIGHTING PTE. LTD. |
|
|
Registration No |
: |
200610286N |
|
Date of Registration |
: |
13/07/2006 |
|
Former Name |
: |
NA |
|
Date of Change of Name |
: |
NA |
|
Type of Company |
: |
LIMITED PRIVATE COMPANY |
|
Registered Address |
: |
93 HAVELOCK ROAD #03-532
SINGAPORE 160093 |
|
Date of Change of Address |
: |
18/12/2006 |
|
Contact No. |
: |
NA |
|
Fax No. |
: |
NA |
|
Website |
: |
NA |
|
Registered Activities |
: |
BUSINESS AND MANAGEMENT
CONSULTANCY SERVICES PROVIDE LIGHTING
SOLUTIONS |
|
Issued Ordinary Capital* |
: |
$1,000,000.00 EUROS ,NO.
OF SHARE : 800,200 |
|
Issued Preference Capital |
: |
NA |
|
Paid-Up Ordinary Capital |
: |
$1,000,000.00 EUROS |
|
Paid-Up Preference
Capital |
: |
NA |
|
* Number of Shares
includes number of Issued Treasury Shares |
||
|
Issued Treasury Capital |
: |
NA |
|
Paid-Up Treasury Capital |
: |
NA |
|
No. of Local Subsidiaries |
: |
NA |
|
No. of Local Associates |
: |
NA |
|
Auditor |
: |
KPMG LLP |
|
Bankers / Financiers |
: |
NA |
|
Turnover |
: |
SINGAPORE, DOLLARS
55,011,651.42 (FY2010) |
|
Net Worth |
: |
SINGAPORE, DOLLARS
13,083,697.21 (FY2010) |
|
No. of Bank Charges |
: |
NA |
|
No. of Litigation Suits |
: |
NA |
|
S1000 / SME 500 / FG50
Ranking |
: |
|
|
Compounded Annual Growth
Rate (CAGR) |
: |
NA |
Credit Rating &
Recommendation
|
Recommended Credit Line |
: |
S$1,000,000 |
SHAREHOLDER DETAILS
|
: |
ERCO GMBH |
|
|
SHAREHOLDER ID |
: |
T09UF0572H |
|
NATIONALITY |
: |
GERMANY |
|
ADDRESS |
: |
BROCKHAUSER WEG 80-82 58507 LUDENSCHEID GERMANY |
|
NO. OF ORD SHARES |
: |
800,200 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
EUROS |
OFFICER DETAILS
|
: |
DR. DIRK
STAHLSCHMIDT |
|
|
ADDRESS |
: |
ULMENWEG 8
LUDENSCHEID GERMANY |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/10/2006 |
|
NATIONALITY |
: |
GERMAN |
|
I/C PASSPORT |
: |
5687418054 |
|
|
||
|
NAME |
: |
MARK OLIVER
SCHREITER |
|
ADDRESS |
: |
OENEKINGER WEG
107 LUDENSCHEID GERMANY |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/10/2006 |
|
NATIONALITY |
: |
GERMAN |
|
I/C PASSPORT |
: |
568757889 |
|
|
||
|
NAME |
: |
HENDRIK MICHAEL
SCHWARTZ |
|
ADDRESS |
: |
38 FARRER ROAD
#05-04 LEVELZ, THE SINGAPORE 268836 |
|
POSITION |
: |
DIRECTOR MANAGING
DIRECTOR |
|
DATE OF APPT |
: |
13/07/2006 01/10/2006 |
|
NATIONALITY |
: |
GERMAN |
|
I/C PASSPORT |
: |
G5918838R |
|
|
||
|
NAME |
: |
CHAN CHOW PHENG |
|
ADDRESS |
: |
59 TELOK BLANGAH
HEIGHTS #04-11 SINGAPORE 100059 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
25/07/2011 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S1298885J |
|
|
||
|
NAME |
: |
CHANG SOW KUEN |
|
ADDRESS |
: |
130 GEYLANG EAST
AVENUE 1 #02-299 SINGAPORE 380130 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
01/10/2006 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S1365694J |
KEY PERSONNEL PROFILE
|
HENDRIK MICHAEL SCHWARTZ |
|
|
NRIC Number: |
G5918838R |
|
Available Address: |
38 FARRER ROAD #05-04 LEVELZ,
THE SINGAPORE 268836 |
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
ERCO LIGHTING PTE. LTD. |
DIRECTOR |
13/07/2006 |
- |
- |
|
|
2 |
ERCO LIGHTING PTE. LTD. |
MANAGING DIRECTOR |
01/10/2006 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
|
|
|
|
||
Bankruptcy Record
|
Case No. |
Year |
Date of Filing |
Petitioner Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date of Filing |
Amount |
Cause Category |
|
|
|
|
|
|
SUBSIDIARIES AND ASSOCIATE COMPANIES
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
BANKERS/
FINANCIERS
|
Subject enjoys a normal banking routine
with its bankers. To date, there are no bank charges registered against
Subject by its bankers. |
LITIGATION
COMPLIANCE RECORDS
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
28/07/2011 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2010 |
FINANCIAL HIGHLIGHTS
|
Financial Figures |
||||||
|
|
DEC 2010 |
% Change |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
55,011,651 |
28.12 |
42,936,065 |
47,002,611 |
49,876,233 |
0 |
|
|
Profit/(Loss) Before Tax |
5,494,534 |
34.51 |
4,084,832 |
2,217,034 |
3,390,849 |
(16,455) |
|
Profit After Tax attributable to
Shareholders |
4,501,835 |
40.40 |
3,206,351 |
1,759,769 |
2,811,213 |
(16,455) |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
21,080,069 |
48.10 |
14,233,347 |
11,692,848 |
11,442,124 |
395,053 |
|
Current Assets |
18,677,019 |
64.84 |
11,330,417 |
8,458,055 |
8,046,520 |
395,053 |
|
Non Current Assets |
2,403,051 |
-17.22 |
2,902,930 |
3,234,793 |
3,395,604 |
0 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
7,996,372 |
75.52 |
4,555,754 |
5,049,377 |
6,576,353 |
8,296 |
|
Current Liabilities |
7,996,372 |
75.52 |
4,555,754 |
5,049,377 |
6,572,786 |
8,296 |
|
Non Current Liabilities |
0 |
NA |
0 |
0 |
3,567 |
0 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
13,083,697 |
35.20 |
9,677,592 |
6,643,471 |
4,865,772 |
386,757 |
|
Share Capital |
1,795,900 |
-11.32 |
2,025,200 |
2,079,100 |
2,071,467 |
403,212 |
|
Total Reserves |
11,287,797 |
47.51 |
7,652,392 |
4,564,371 |
2,794,305 |
(16,455) |
|
|
|
|
|
|
|
|
FINANCIAL RATIOS
|
|
|||||
|
|
DEC 2010 |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Growth % |
|
|
|
|
|
|
28.12 |
-8.65 |
-5.76 |
NA |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
8.18 |
7.47 |
3.74 |
5.64 |
0.00 |
|
Return on Equity (%) |
34.41 |
33.13 |
26.49 |
57.78 |
-4.25 |
|
Return on Assets (%) |
21.36 |
22.53 |
15.05 |
24.57 |
-4.17 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
0.61 |
0.47 |
0.76 |
1.35 |
0.02 |
|
Current Debt/Equity (Times) |
0.61 |
0.47 |
0.76 |
1.35 |
0.02 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
|
Total Asset To Total Equity (Times) |
1.61 |
1.47 |
1.76 |
2.35 |
1.02 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
2.61 |
3.02 |
4.02 |
4.36 |
0.00 |
|
Fixed Assets Turnover (Times) |
22.89 |
14.79 |
14.53 |
14.69 |
0.00 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
2.34 |
2.49 |
1.68 |
1.22 |
47.62 |
|
|
|
|
|
|
|
FINANCIAL
COMMENTARY
Profitability
The company yielded a rate of net profit on
sales of 8.18 per cent in FY10 (FY09: 7.47 per cent). The company is now able
to book in SINGAPORE, DOLLARS 0.08 of profit for every SINGAPORE, DOLLARS of
sales in FY10, as compared with SINGAPORE, DOLLARS 0.07 a year ago.
Liquidity
Current ratio stood at 2.34 times in FY10
(FY09: 2.49 times). This means that the company has SINGAPORE, DOLLARS 2.34 of
current assets for every SINGAPORE, DOLLARS of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage
Total debt-to-equity ratio notched 0.61
times in FY10, as compared with 0.47 times in FY09. This means that the company
requires additional external financing of SINGAPORE, DOLLARS 0.61 for every
SINGAPORE, DOLLARS injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5 times is
preferred. The ratio measures the proportion of the company's reliance on
external debt for financing, relative to the shareholder's fund. A lower ratio
would imply a greater financial safety and operating freedom for the company.
Efficiency Ratio
Return on
equity was 34.41 per cent for Subject in the current financial period, as
compared to 33.13 per cent a year ago. The return on equity measures the return
earned on the owner's investment.
Generally, the higher this return, the better off the owner.
Return on assets stood at 21.36 per cent (FY09: 22.53 per cent). The
return on asset measures the overall effectiveness of management in generating
profit with its available assets.
Total assets turnover ratio logged at 2.61 times in FY10 (FY09: 3.02
times). This ratio measures the company's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.07 |
|
|
1 |
Rs.77.42 |
|
Euro |
1 |
Rs.67.72 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.