MIRA
INFORM REPORT
|
Report Date : |
15.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
SAI CHEMPARTNERS INDIA PRIVATE LIMITED |
|
|
|
|
Registered Office : |
C – 4A/ 27A, Janak Puri, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
13.09.2006 |
|
|
|
|
Com. Reg. No.: |
55-153645 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.0.100 Millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51500DL2006PTC153645 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELS34152G |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAKCS1959H |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Trader of Chemicals (Industrial Chemicals) for parent company in |
|
|
|
|
No. of Employees
: |
Not Available |
RATING & COMMENTS
|
MIRA’s Rating : |
Ca (15) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with full
security |
|
Status : |
Recently Commenced |
|
|
|
|
Payment Behaviour : |
Unknown |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Though the company was incorporated in the year 2006, the company has started
its commercial business activities. Recently in the financial year 2009-2010.
Business is active. Payments are unknown. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
I
INFORMATION PARTED BY
|
Name : |
Mrs. Olga Morozova |
|
Designation : |
Head of Operations |
|
Contact No.: |
91-9871101016 |
|
Date : |
14.10.2011 |
LOCATIONS
|
Registered Office : |
C – 4A/ 27A, Janak Puri, |
|
Tel No.: |
91-11-45578143 |
|
Mobile No: |
91-9871101016 (Mrs. Olga Morozova) |
|
Fax No.: |
91-11-45578142 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
80 sq mt |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
707, |
|
Tel. No.: |
91-11-45578143 |
|
Fax No.: |
91-11-45578142 |
|
Location : |
Rented |
|
|
|
|
Head Office / Factory : |
4, 1st Shipkovsky lane Tel No.:- +7 495 7370022 Fax No.:- +7 495 7457829 |
|
|
|
|
Overseas Office : |
Suit 2202, Building A, North Ring Central, Chaoyang district. Tel No.:-+86 134 88732273 Fax No.:-+852 301 01218 |
DIRECTORS
AS ON 29.09.2010
|
Name : |
Mr. Vijay Kumar Sood |
|
Designation : |
Director |
|
Address : |
27-A, C-4-A-Block, Janak Puri, |
|
Date of Birth/Age : |
14.08.1945 |
|
Date of Appointment : |
13.09.2006 |
|
DIN No.: |
01781288 |
|
|
|
|
Name : |
Mrs. Asha Sood |
|
Designation : |
Director |
|
Address : |
27-A, C-4-A-Block, Janak Puri, |
|
Date of Birth/Age : |
10.07.1948 |
|
Qualification : |
Teacher |
|
Date of Appointment : |
13.09.2006 |
|
DIN No.: |
01781257 |
|
|
|
|
Name : |
Mr. Gurav Sood |
|
Designation : |
Director |
|
Address : |
27-A, C-4-A-Block, Janak Puri, |
|
Date of Appointment : |
13.09.2006 |
|
DIN No.: |
01781311 |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 29.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Asha Sood |
|
1000 |
|
Vijay Kumar Sood |
|
1000 |
|
Gaurav Sood |
|
8000 |
|
Total |
|
10000 |
Equity Share Break up (Percentage of Total Equity)
AS ON 29.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Directors
or relatives of directors |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader of Chemicals (Industrial Chemicals) for parent company in |
||||||||
|
|
|
||||||||
|
Products : |
·
Filtration system for vodka, whisky, wine, beer,
rum, cognac ·
Filtration of water, gaseous substances ·
Air Filtration Systems from Gaseous Substances
in any Industrial Field ·
Effluent treatment plant and water
desalination system ·
Chemicals Supply from
|
GENERAL INFORMATION
|
No. of Employees : |
20 ( 5 In office and 15 In Factory) |
|
|
|
|
Bankers : |
|
|
|
|
|
Facilities : |
-- |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Om Prakash Garg and Company Chartered Accountants |
|
Address : |
DP-3, Pitam Pura, |
|
Tel. No.: |
91-11-27316952 / 27316003 / 27317254 |
|
Fax No.: |
91-11-27317254 |
|
E-Mail : |
|
|
|
|
|
Parent Company (As on 31.03.2009): |
Chem Parthers Address: |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.10/- Each |
Rs.0.500 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- Each |
Rs.0.100 Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.000 |
0.000 |
0.000 |
|
|
4] (Accumulated Losses) |
(0.052) |
(0.083) |
(0.004) |
|
|
NETWORTH |
0.048 |
0.017 |
0.096 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.000 |
0.000 |
1.318 |
|
|
TOTAL BORROWING |
0.000 |
0.000 |
1.318 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
0.048 |
0.017 |
1.414 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.178 |
0.118 |
0.056 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
0.092
|
0.000
|
0.000 |
|
|
Sundry Debtors |
0.106
|
0.000
|
0.070 |
|
|
Cash & Bank Balances |
0.535
|
0.266
|
0.334 |
|
|
Other Current Assets |
0.000
|
0.000
|
0.053 |
|
|
Loans & Advances |
0.160
|
0.175
|
0.000 |
|
Total
Current Assets |
0.893
|
0.441
|
0.457 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
0.667
|
1.295
|
|
|
|
Other Liabilities |
0.341
|
0.123
|
|
|
|
Provisions |
0.033
|
0.000
|
0.007 |
|
Total
Current Liabilities |
1.041
|
1.418
|
0.074 |
|
|
Net Current Assets |
(0.148)
|
(0.978)
|
0.383 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.018 |
0.876 |
0.975 |
|
|
|
|
|
|
|
|
TOTAL |
0.048 |
0.017 |
1.414 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
|
|
|
|
|
|
|
|
PROFIT
/ LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION |
|
0.135 |
(0.045) |
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
|
0.054 |
0.034 |
|
|
|
|
|
|
|
|
PROFIT / LOSS
BEFORE TAX |
|
0.081 |
(0.079) |
|
|
|
|
|
|
|
Less |
TAX |
|
0.049 |
0.000 |
|
|
|
|
|
|
|
|
PROFIT / LOSS
AFTER TAX |
|
0.032 |
(0.079) |
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
3.15 |
(7.95) |
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
7.56
|
(14.13) |
-- |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
1.69
|
(4.65) |
-- |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
21.69
|
83.41 |
14.50 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
0.86
|
0.31 |
6.18 |
LOCAL AGENCY FURTHER INFORMATION
FINANCIAL RESULT
The turnover during the year is Rs.4.688 Millions as against Nil last
Year. Other income includes Term deposit interest Rs.0.004 Million as against
nil last year. Last year Reimbursement expenses were Rs.1.815 Millions.
Directors are hopeful that turnover during the current year 2010-2011 is likely
to improve further due better global business scenario
FIXED ASSETS
- Computers
- Office
Equipments
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.07 |
|
|
1 |
Rs.77.42 |
|
Euro |
1 |
Rs.67.73 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
2 |
|
OPERATING SCALE |
1~10 |
2 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
2 |
|
--PROFITABILIRY |
1~10 |
1 |
|
--LIQUIDITY |
1~10 |
2 |
|
--LEVERAGE |
1~10 |
2 |
|
--RESERVES |
1~10 |
- |
|
--CREDIT LINES |
1~10 |
1 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
15 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.