MIRA
INFORM REPORT
|
Report Date : |
18.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
ELECTROLUX S.E.A. PRIVATE LIMITED. |
|
|
|
|
Registered Office : |
80 Raffles Place #32-01 Uob Plaza Singapore 048624 |
|
|
|
|
Country : |
Singapore |
|
|
|
|
Financials (as on) : |
31.12.2010 |
|
|
|
|
Date of Incorporation : |
18.06.1970 |
|
|
|
|
Com. Reg. No.: |
197000473M |
|
|
|
|
Legal Form : |
Limited Private Company |
|
|
|
|
Line of Business : |
Wholesale of household electrical appliances and equipment (including household air-conditioners) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
S$1,000,000 |
|
Status : |
Satisfactory |
|
Payment Behaviour : |
No Complaints |
|
Litigation : |
Clear |
NOTES :
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
Singapore |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
Executive
Summary
Credit Rating &
Recommendation
|
Recommended Credit Line |
: |
S$1,000,000 |
SHAREHOLDER DETAILS
|
: |
AB ELECTROLUX (PUBL) |
|
|
SHAREHOLDER ID |
: |
T05UF0283E |
|
NATIONALITY |
: |
SWEDEN |
|
ADDRESS |
: |
SE-105 45 STOCKHOLM SWEDEN |
|
NO. OF ORD SHARES |
: |
18,221,038 |
|
% OF SHAREHOLDING |
: |
100% |
|
CURRENCY |
: |
U.S. DOLLAR |
OFFICER DETAILS
|
: |
PER JONAS
SAMUELSON |
|
|
ADDRESS |
: |
GRONVIKSVAGEN
116, SE-167 76 BROMMA, SWEDEN |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
17/12/2008 |
|
NATIONALITY |
: |
SWEDISH |
|
I/C PASSPORT |
: |
53147843 |
|
|
||
|
NAME |
: |
FRANCOIS VAN
CAEYZEELE |
|
ADDRESS |
: |
WILHELMSHOHERSTRASSE
126, D-58256 ENNEPETAL, GERMANY |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
09/09/2005 |
|
NATIONALITY |
: |
BELGIAN |
|
I/C PASSPORT |
: |
EE126762 |
|
|
||
|
NAME |
: |
BIRGIT GUNILLA
ANTONIO NORDSTROM |
|
ADDRESS |
: |
5 ANTHONY ROAD
#18-19 SINGAPORE 229954 |
|
POSITION |
: |
DIRECTOR |
|
DATE OF APPT |
: |
01/09/2007 |
|
NATIONALITY |
: |
SWEDISH |
|
I/C PASSPORT |
: |
G5993974U |
|
|
||
|
NAME |
: |
M SIVAANANTHAN |
|
ADDRESS |
: |
101B LORONG 2
TOA PAYOH #06-09 SINGAPORE 311101 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
11/01/2000 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S0181790F |
|
|
||
|
NAME |
: |
SIVAGNANARATNAM
SIVANESAN |
|
ADDRESS |
: |
40 JALAN REBANA
FABER GARDEN SINGAPORE 577006 |
|
POSITION |
: |
SECRETARY |
|
DATE OF APPT |
: |
13/10/2000 |
|
NATIONALITY |
: |
SINGAPORE
CITIZEN |
|
I/C PASSPORT |
: |
S1503703B |
KEY PERSONNEL PROFILE
|
FRANCOIS VAN CAEYZEELE |
|
|
NRIC Number: |
EE126762 |
|
Available Address: |
WILHELMSHOHERSTRASSE 126,
D-58256 ENNEPETAL, GERMANY |
Current Business Interest
|
No. |
Name |
Position |
Appt Date |
#of Share |
% |
|
ELECTROLUX S.E.A. PRIVATE
LIMITED. |
DIRECTOR |
09/09/2005 |
- |
- |
Previous Business
|
No. |
Name |
Status |
Position |
Appt Date |
Last Known
Inactive Date |
|
|
|
|
|
||
Bankruptcy Record
|
Case No. |
Year |
Date of Filing |
Petitioner Name |
Amount |
|
|
|
|
|
Litigation Search – Writ of Summons
|
Court |
Case No. |
Year |
Date of Filing |
Amount |
Cause Category |
|
|
|
|
|
|
SUBSIDIARIES AND ASSOCIATE COMPANIES
|
Company |
Shareholdings (%) |
|
|
|
|
|
|
BANKERS/
FINANCIERS
|
Subject enjoys a normal banking routine
with its bankers. To date, there are no bank charges registered against
Subject by its bankers. |
LITIGATION
To date, there have been 1 litigation suits filed
against Subject.
The details are as follows:
|
Court |
: |
Magistrate Court |
|
|
|
Case No. |
: |
5513 |
|
|
Date of Filing |
: |
NA |
|
|
Amount |
: |
0.00 |
|
|
Cause |
: |
NA |
|
|
Case Status |
: |
NA |
|
|
Plaintiff |
: |
PLAINTIFF |
|
|
|||
COMPLIANCE
|
Date of Last AGM |
: |
|
|
Date of Last AR |
: |
29/07/2011 |
|
Date of A/C Laid At Last AGM |
: |
31/12/2010 |
FINANCIAL HIGHLIGHTS
|
Financial Figures |
||||||
|
|
DEC 2010 |
% Change |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Currency |
SGD - SIN |
|
SGD - SIN |
SGD - SIN |
SGD - SIN |
SGD - SIN |
|
Profit and Loss Key Figures |
|
|
|
|
|
|
|
136,448,744 |
-4.14 |
142,346,117 |
210,736,287 |
212,853,763 |
139,487,752 |
|
|
Profit/(Loss) Before Tax |
16,125,750 |
-24.03 |
21,227,621 |
45,003,207 |
30,157,526 |
10,896,759 |
|
Profit After Tax attributable to
Shareholders |
12,208,327 |
-29.50 |
17,317,982 |
42,310,351 |
28,478,308 |
10,134,050 |
|
|
|
|
|
|
|
|
|
Balance Sheet Key Figures |
|
|
|
|
|
|
|
Total Assets |
160,573,363 |
4.77 |
153,259,317 |
148,399,518 |
122,034,774 |
212,968,204 |
|
Current Assets |
159,372,151 |
4.90 |
151,929,388 |
141,835,116 |
110,805,734 |
105,575,196 |
|
Non Current Assets |
1,201,212 |
-9.68 |
1,329,929 |
6,564,402 |
11,229,040 |
107,393,008 |
|
|
|
|
|
|
|
|
|
Total Liabilities |
94,129,102 |
44.11 |
65,316,650 |
81,743,830 |
94,881,120 |
213,268,828 |
|
Current Liabilities |
94,129,102 |
44.11 |
65,316,650 |
81,621,075 |
69,200,718 |
68,275,397 |
|
Non Current Liabilities |
0 |
NA |
0 |
122,755 |
25,680,402 |
144,993,431 |
|
|
|
|
|
|
|
|
|
Shareholders' Funds |
66,444,260 |
-24.45 |
87,942,667 |
66,655,688 |
27,153,655 |
(300,624) |
|
Share Capital |
24,794,277 |
-6.49 |
26,514,034 |
25,709,429 |
27,379,241 |
28,867,135 |
|
Total Reserves |
41,649,983 |
-32.20 |
61,428,633 |
40,946,259 |
(225,586) |
(29,167,759) |
|
|
|
|
|
|
|
|
FINANCIAL RATIOS
|
|
|||||
|
|
DEC 2010 |
DEC 2009 |
DEC 2008 |
DEC 2007 |
DEC 2006 |
|
Growth % |
|
|
|
|
|
|
-4.14 |
-32.45 |
-0.99 |
52.60 |
NA |
|
|
|
|
|
|
|
|
|
Profitability |
|
|
|
|
|
|
Profit Margin (%) |
8.95 |
12.17 |
20.08 |
13.38 |
7.27 |
|
Return on Equity (%) |
18.37 |
19.69 |
63.48 |
104.88 |
-3,371.00 |
|
Return on Assets (%) |
7.60 |
11.30 |
28.51 |
23.34 |
4.76 |
|
|
|
|
|
|
|
|
Leverage |
|
|
|
|
|
|
Total Debt/Equity (Times) |
1.42 |
0.74 |
1.23 |
3.49 |
-709.42 |
|
Current Debt/Equity (Times) |
1.42 |
0.74 |
1.22 |
2.55 |
0.00 |
|
Long Term Debt To Equity (Times) |
0.00 |
0.00 |
0.00 |
0.95 |
0.00 |
|
Total Asset To Total Equity (Times) |
2.42 |
1.74 |
2.23 |
4.49 |
-708.42 |
|
|
|
|
|
|
|
|
Asset Management |
|
|
|
|
|
|
Total Assets Turnover (Times) |
0.85 |
0.93 |
1.42 |
1.74 |
0.65 |
|
Fixed Assets Turnover (Times) |
113.59 |
107.03 |
32.10 |
18.96 |
1.30 |
|
|
|
|
|
|
|
|
Liquidity |
|
|
|
|
|
|
Current Ratio (Times) |
1.69 |
2.33 |
1.74 |
1.60 |
1.55 |
|
|
|
|
|
|
|
FINANCIAL
COMMENTARY
The company yielded a rate of net profit on
sales of 8.95 per cent in FY10 (FY09: 12.17 per cent). The company is now able
to book in SGD - SIN 0.09 of profit for every SGD - SIN of sales in FY10, as
compared with SGD - SIN 0.12 a year ago.
Liquidity
Current ratio stood at 1.69 times in FY10
(FY09: 2.33 times). This means that the company has SGD - SIN 1.69 of current
assets for every SGD - SIN of current liability incurred.
A minimum figure of 1.0 would be considered the lowest limit that this
figure should reach. Any business that has a current ratio near 1.0 may be
heading for liquidity problems, and would need to be closely monitored. A
figure greater than 2.0 would be more desirable, to act as a buffer against any
short-term liquidity problems, and give creditors/bank managers a degree of
comfort when granting credit/finance.
Leverage
Total debt-to-equity ratio notched 1.42
times in FY10, compared with 0.74 times in FY09. This means that the company
requires additional external financing of SGD - SIN 1.42 for every SGD - SIN
injected into its operations.
Generally, a total debt-to-equity ratio of less than 0.5 times is
preferred. The ratio measures the proportion of the company's reliance on
external debt for financing, relative to the shareholder's fund. A lower ratio
would imply a greater financial safety and operating freedom for the company.
Efficiency Ratio
Return on
equity was 18.37 per cent for Subject in the current financial period, as
compared to 19.69 per cent a year ago. The return on equity measures the return
earned on the owner's investment.
Generally, the higher this return, the better off the owner.
Return on assets stood at 7.60 per cent (FY09: 11.30 per cent). The
return on asset measures the overall effectiveness of management in generating
profit with its available assets.
Total assets turnover ratio logged at 0.85 times in FY10 (FY09: 0.93
times). This ratio measures the company's ability to make productive use of its
total assets to generate sales which reflects the efficiency of the management
in utilising its resources.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.48.89 |
|
|
1 |
Rs.77.31 |
|
Euro |
1 |
Rs.67.79 |
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
-- |
NB |
New Business |
-- |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.