MIRA INFORM REPORT

 

 

Report Date :

18.10.2011

 

IDENTIFICATION DETAILS

 

Name :

ELECTRONICA PLASTIC MACHINES LIMITED

 

 

Registered Office :

Gat No. 399, Hissa No. 1 and 2, Bhare, Taluka Mulshi, District Pune-412111, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2011

 

 

Date of Incorporation :

28.12.2007

 

 

Com. Reg. No.:

11-131189

 

 

Capital Investment / Paid-up Capital :

Rs.2.500 Millions

 

 

CIN No.:

[Company Identification No.]

L25200PN2007PLC131189

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

PNEE02521B/ PNEE01324B

 

 

PAN No.:

[Permanent Account No.]

AACCE0874D

 

 

Legal Form :

A Public Limited Liability Company. The Company’s Shares are Listed on the Stock Exchange.

 

 

Line of Business :

Manufacturer and Exporter of Injection Moulding Machines.

 

 

No. of Employees :

110 [in office 64 + 46 in factory] Approximately    

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 521000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Rajendra Bijwar

Designation :

Senior Manager

Contact No.:

91-9325090042

Date:

28.09.2011

 

 

Name :

Mrs. Himali Pimpalkhare

Designation :

Finance Manager

Contact No.:

91-9850415725

 

 

LOCATIONS

 

Registered Office /Factory :

Gat No. 399, Hissa No. 1 and 2, Bhare, Taluka Mulshi, District Pune-412111, Maharashtra, India

Tel. No.:

91-20-22922212 / 22922029 / 22922799/ 22922413 / 42273013

Mobile No.:

91-9325090042 (Mr. Rajendra Bijwar)

Fax No.:

91-20-22922074 / 30116566 / 20291158

E-Mail :

Rvb@electronicapmd.com

epmd@electronicapmd.com

epm@vsnl.net

smk@electronicapmd.com

Website :

http://www.electronicapmd.com

Location :

Owned

 

 

Factory 1 :

Unit-28, 2nd Floor, Electronic Co-Operative Estate Limited, Pune Satara Road, Pune-411009, Maharashtra, India

Tel. No.:

91-20-30116565

E-Mail :

smk@electrtonicapmd.com

Area :

Owned

 

 

Factory 2 :

Pirangut S. No. 43/3, Gat No. 322, Plot No. 1, Taluka Mulshi, Pune, Maharashtra, India

Tel. No.:

91-20-22922308

Area :

Owned

 

 

Marketing Office:

Unit No. 28, Electronic Co-Op. Estate Limited, Pune Satara Road, Pune 411009, Maharashtra, India

 

 

DIRECTORS

 

As on 31.03.2010

 

Name :

Mr. Prakash Krishnaji Ratnaparkhi

Designation :

Managing Director

Address :

Shivam, 8 Amar Society, Erandawane, Pune-411004, Maharashtra, India

Date of Birth/Age :

12.04.1946

Qualification :

B. Tech

Experience :

42 Years

Date of Appointment :

30.04.2010

DIN :

00180568

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U31909MH1981PTC024618

ELECTRONICA EXPORTS PRIVATE LIMITED

Director

15/06/1981

15/06/1981

10/12/2010

Active

NO

2

U72300MH1983PTC029434

ELEKTRA DATA SYSTEMS PRIVATE LIMITED

Director

28/02/1983

28/02/1983

-

Active

NO

3

U31403MH1986PTC040814

ELECTRONICA MECHATRONIC SYSTEMS (INDIA) PRIVATE LIMITED

Managing director

3/9/1986

3/9/1986

-

Active

NO

4

U65910PN1990PLC057017

ELECTRONICA FINANCE LIMITED

Director

26/06/1990

26/06/1990

20/12/2008

Active

NO

5

U65993MH1990PTC057020

SHIRISH HOLDING AND FINANCE PRIVATE LIMITED

Director

26/06/1990

26/06/1990

-

Active

NO

6

L74999MH1975PLC018397

ELECTRONICA MACHINE TOOLS LIMITED

Director

26/07/1993

26/07/1993

29/08/2011

Active

NO

7

U72200PN1998PTC012922

EMS TECHNOLOGIES PRIVATE LIMITED

Director

1/10/1998

1/10/1998

1/4/2009

Active

NO

8

U74120PN2007PTC129476

ELECTRONICA FINSMART SOLUTIONS PRIVATE LIMITED

Director

15/01/2007

15/01/2007

-

Active

NO

9

U51909PN2007PTC130696

EMST MARKETING PRIVATE LIMITED

Director

12/9/2007

12/9/2007

-

Active

NO

10

L25200PN2007PLC131189

ELECTRONICA PLASTIC MACHINES LIMITED

Managing director

30/04/2010

28/12/2007

-

Active

NO

11

U29299PN2007PLC130906

ELECTRONICA CNC MACHINING TECHNOLOGIES LIMITED

Director

20/12/2008

28/11/2008

1/7/2009

Active

NO

12

U27107MH2007PLC199080

ELECTRONICA TOUGH CARB LIMITED

Additional director

31/12/2009

28/11/2008

1/6/2011

Active

NO

13

U72900PN2010PTC137065

P E TECHNOLOGIES PRIVATE LIMITED

Director

6/8/2010

6/8/2010

-

Active

NO

 

 

Name :

Mr. Uday Madhav Chitale

Designation :

Director

Address :

167-C, Poonawadi, Dr. Ambedkar Roasd, Dadar (East), Mumbai-400014, Maharashtra, India

Date of Birth/Age :

20.10.1949

Qualification :

Chartered Accountants

Experience :

35 Years

Date of Appointment :

02.11.2009

DIN :

00043268

Other Directorship :

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U74140MH1998PTC116442

DFK CONSULTING SERVICES (INDIA) PRIVATE LIMITED

Director

4/9/1998

4/9/1998

-

Active

NO

2

U74120PN2001NPL016300

INDIAN COUNCIL FOR DISPUTE RESOLUTION

Director

5/7/2001

5/7/2001

-

Active

YES

3

U23201KA1997PLC032964

GMR VEMAGIRI POWER GENERATION LIMITED

Director

30/09/2004

30/09/2004

-

Active

NO

4

U72900MH1993PLC131900

ICICI SECURITIES PRIMARY DEALERSHIP LIMITED

Director

11/10/2005

11/10/2005

-

Active

NO

5

L27102MH1994PLC152925

JSW STEEL LIMITED

Director

20/10/2005

20/10/2005

-

Active

NO

6

U67120MH1995PLC086241

ICICI SECURITIES LIMITED

Director

27/06/2006

27/06/2006

-

Active

NO

7

U65923KA2006PTC040028

JANALAKSHMI FINANCIAL SERVICES PRIVATE LIMITED

Director

5/8/2006

5/8/2006

-

Active

NO

8

L28100KA1986PLC049077

PARRYS SUGAR INDUSTRIES LIMITED

Director

28/09/2006

12/8/2006

27/08/2010

Active

NO

9

U51909MH2003PLC140116

NATIONAL COMMODITY AND DERIVATIVES EXCHANGE LIMITED

Nominee director

31/07/2007

8/11/2006

31/03/2009

Active

NO

10

L45203KA1996PLC034805

GMR INFRASTRUCTURE LIMITED

Director

5/12/2006

5/12/2006

-

Active

NO

11

U29299PN2005PTC021445

DELVAL FLOW CONTROLS PRIVATE LIMITED

Director

3/8/2009

10/10/2008

-

Active

NO

12

L25200PN2007PLC131189

ELECTRONICA PLASTIC MACHINES LIMITED

Director

31/12/2009

2/11/2009

-

Active

NO

13

U66020MH2009PLC189325

AXIS MUTUAL FUND TRUSTEE LIMITED

Additional director

3/6/2011

3/6/2011

-

Active

NO

 

 

Name :

Mr. Ramesh Keskar

Designation :

Director

Address :

Ashirwad Bungalow, 49A/32, Behind SNDT College, Pune- 411004, Maharashtra, India

Date of Birth/Age :

05.09.1951

Qualification :

M.E. Metallurgy

Experience :

37 Years

Other Directorship :

  • Oerlikon Balzers Coating India Limited
  • Oerlikon Leybold Vacuum India Private Limited
  • Oerlikon Balzers Coating Thailand Company Limited

 

 

Name :

Captain Vilas Katre

Designation :

Director

Address :

253, Sindh Housing Society, Aunch, Pune, Maharashtra, India

Date of Birth/Age :

23.05.1942

Qualification :

Master Marinder

Experience :

46 Years

Other Directorship :

  • Seahorse India Private Limited
  • Omega Global Logistics Private Limited
  • IMSA Shipping Agency Private Limited
  • Vasundhara Agrotech Private Limited

 

 

KEY EXECUTIVES

 

Name :

Mr. Rajendra

Designation :

Senior Manager

 

 

Name :

Mrs. Himali Pimpalkhare

Designation :

Finance Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 31.12.2009

 

Names of Shareholders

No. of Shares

 

Prakash Ratnaparkhi

1

Shirish Ratnaparkhi

1

Aditya Ratnaparkhi

1

Ravindra Ratnaparkhi

1

Rashmi Ratnaparkhi

1

Radhika Modgulkar

1

Mohan Madgulkar

1

Shalaka Joshi

1

Anand Joshi

1

Electronica Machine Tools Limited, Pune, Maharashtra, India

49991

Total

50000

 

 

Equity Share Breakup (Percentage of Total Equity)

 As on  31.12.2009

 

Category

 

Percentage of Holding

Bodies corporate (not mentioned above)

 

99.00

Directors or relatives of directors

 

1.00

Total

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Injection Moulding Machines.

 

 

Products:

Manufacturing Range :

  • Horizontal Plastic Injection Moulding Machines
  • Elektra Power Saver
  • Labotek Minifeed (Auto Loader)

 

Marketing Range:

  • TAYU Vertical Plastic Injection Moulding Machines
  • LIANSU Extrusion Machines
  • Auxiliaries such as Hopper Dryer, Auto Loader, Mixer, Low-Medium-High Speed Crushers, Robot, Gas Assist Injection Equipments, etc.

 

 

Agencies Held :

    • TAYU Vertical Plastic Injection Moulding Machines
    • LIANSU Extrusion Plant

 

 

Exports :

 

Products :

  • Injection Moulding Machine

Countries :

  • Middle East
  • South Africa

 

 

Imports :

 

Products :

  • Finished Goods

Countries :

  • Germany
  • China

 

 

Terms :

 

Selling :

L/C, Cash and Credit

 

 

Purchasing :

L/C, Cash and Credit

 

PRODUCTION STATUS [As on 31.03.2010]

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Plastic Vertical Injection Molding Machine

M/c

-

50 per month

40-45 per month

 

 

GENERAL INFORMATION

 

Supplier :

Patel Alloy – Ahmedabad

 

 

Customers :

End Users and OEM’s

  • Zenith Metal Plast Limited - Nashik

 

 

No. of Employees :

110 [in office 64 + 46 in factory] Approximately    

 

 

Bankers :

  • State Bank of India, Commercial Branch, 1548A, Sadashiv Peth, Tilak Road, Pune-411030, Maharashtra, India
  • The Cosmos Co Operative Bank Limited (Parvati Branch), 269/270, Shaniwar Peth, Pune 411030, Maharashtra, India

 

 

Facilities:

Cash Credit – Rs.25.000 millions [From State Bank of India]

 

SECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Cash Credit - The Cosmos Co-oposit Bank Limited, Parvati,Pune

26.487

12.303

Cash Credit IDBI Bank Limited, Navi Peth, Pune

0.000

0.516

Cash Credit State Bank of India, Tilak Road, Pune

14.914

0.000

Term Loan-2-SBI,Tilak Road, Pune

Account No -3111 361 7878

7.506

0.000

Term Loan-I-SBI, Tilak Road, Pune

Account No -3111 3580266

15.015

0.000

Due to Approval of Demerger Scheme

0.000

0.000

Bank loan cash Credit Account

0.000

13.940

Term Loan – State Bank of India

0.000

17.839

Total

63.922

44.598

 

1. Working capital facilities from The Cosmos Co-Operative Bank Limited and IDBI Bank Limited. outstanding balance on 31.03.2010 of Rs. 26.486 millions is secured against hypothecation of inventories and 'Book Debts' and Personal Guarantees of Shri. P.K. Ratnaparkhi (Previously Guarantees of other two Directors Mr. R. K. Ratnaparkhi and Mr. S. R. Pophale are also jointly given to the Banks before demerger scheme approval).

 

2. Working capital facilities from State Bank of India, Tilak Road, Commercial Branch, Pune outstanding balance of Rs.14.914 millions is secured against hypothecation of inventories and 'Book Debts' and other current assets of the Company on pari passu basis in consortium with The Cosmos Co-operative Bank Limited Along with Personal Guarantees of Shri. P. K. Ratnaparkhi (previous year Rs.13.940 millions received as classified liability in Demerger Scheme is secured against hypothecation of inventories and 'Book Debts' and personal guarantees of all the Directors Mr. P.K.Ratnaparkhi, Mr. R. K. Ratnaparkhi and Mr. S. R. Pophale before demerger effects).

 

3. Term Loan from State Bank of India, Tilak Road, Commercial Branch, Pune outstanding balance of Rs.22.521 millions is secured against charge on land at Gat No.399, Hissa No.1 and 2 and Gat No.375 at Bhare. Tal. Mulshi with Land at Gat No.723+724+726 at Urawade. is secured first charge exclusive charge favour of State Bank of lndia on Fixed Assets and personal guarantees of all the Directors Mr. P.K. Ratnaparkhi, Mr. R. K. Ratnaparkhi and Mr. S. R. Pophale before demerger effects. The formalities of mortgage of property is under process as on date of this report.

 

 

UNSECURED LOAN

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Sales Tax Loan (WMDC)

0.167

1.374

Inter Corporate Loans / Loans from Shareholders

7.650

24.404

Total

7.817

25.778

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

S N Gogate and Company

Chartered Accountant

Address :

Sanket, 2nd Floor, Vijsynagar Colony, 2123, Sadashiv Peth, Pune-411030, Maharashtra, India

 

 

Group Companies :

  • Electronica Hitech Engineering Limited

Address: 44, Elektra Chambers, Mukundnagar, Pune-411037, Maharashtra, India

  • Electronica Mechatronics Systems (India) Private Limited
  • Electronica Finance Limited
  • EMS Technologies Private Limited
  • Electronica, Pune
  • Electronica Mech systems India Private Limited
  • Electronica Exports Private Limited
  • Electronica Data Systems Private Limited
  • Mugdha Investment and Finance Private Limited
  • Shirar Investment and Finance Private Limited
  • Shrish Investment and Finance Private Limited
  • Aditya Moulding
  • Electronica Finsmart Solution Private Limited
  • Rantnaparkhi Electronics Private Limited
  • Electronica CNC Machine Tech Limited
  • EMS Marketing Private Limited

 

 

Holding Company :

Electronica Machine Tools Limited

U74999MH1975PTC018397

 

 

CAPITAL STRUCTURE

 

As on 31.03.2011

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

300000

Equity Shares

Rs. 10/- each

Rs. 3.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

248900

Equity Shares

Rs. 10/- each

Rs. 2.489 Millions

 

Share Application Money

 

Rs. 0.011 Million

 

Total

 

Rs. 2.500 Millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2011

31.03.2010

31.03.2009

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

2.500

2.500

0.500

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

127.884

61.904

29.611

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

130.384

64.404

32.111

LOAN FUNDS

 

 

 

1] Secured Loans

106.001

63.922

44.598

2] Unsecured Loans

3.400

7.817

25.778

TOTAL BORROWING

109.401

71.739

70.376

DEFERRED TAX LIABILITIES

2.414

1.595

0.000

 

 

 

 

TOTAL

242.199

137.738

102.487

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

115.312

77.450

48.174

Capital work-in-progress

1.457

0.000

0.000

 

 

 

 

INVESTMENT

8.691

18.052

5.708

DEFERREX TAX ASSETS

0.000

0.000

1.116

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

126.252
74.502

44.229

 

Sundry Debtors

41.049
44.173

49.185

 

Cash & Bank Balances

34.466
6.466

20.719

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

63.050
35.608

14.361

Total Current Assets

264.817
160.749

128.494

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

61.091

55.622

 

Other Current Liabilities

117.508
39.033

24.928

 

Provisions

30.707
18.437

0.500

Total Current Liabilities

148.215
118.561

81.050

Net Current Assets

116.602
42.188

47.444

 

 

 

 

MISCELLANEOUS EXPENSES

0.137

0.048

0.045

 

 

 

 

TOTAL

242.199

137.738

102.487

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2011

31.03.2010

31.03.2009

 

SALES

 

 

 

 

 

Income

643.858

435.036

239.511

 

 

Other Income

7.009

8.126

2.822

 

 

TOTAL                                     (A)

650.867

443.162

242.333

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material

429.647

302.936

153.471

 

 

Employee Cost

0.000

48.836

43.806

 

 

Establishment Expenses

0.000

14.711

11.358

 

 

Selling, General and Administration

59.385

16.301

20.836

 

 

Preliminary Expenses written off

0.000

0.006

0.005

 

 

Manufacturing Expenses

48.846

0.000

0.000

 

 

Other Expenses

0.016

0.000

0.000

 

 

TOTAL                                     (B)

537.894

382.790

229.476

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

112.973

60.372

12.857

 

 

 

 

 

Less

INTEREST                                                         (D)

7.639

5.101

9.418

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

105.334

55.271

3.439

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

6.116

2.330

2.362

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

99.218

52.941

1.077

 

 

 

 

 

Less

TAX                                                                  (H)

32.807

20.211

0.247

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

66.411

32.730

0.830

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

NA

0.830

NA

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

NA

2.517

NA

 

 

Dividend

NA

0.373

NA

 

 

Tax on Dividend

NA

0.063

NA

 

BALANCE CARRIED TO THE B/S

NA

30.607

0.830

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

FOB Value of Export

NA

4.077

11.002

 

Foreign line Commission

NA

15.698

41.969

 

TOTAL EARNINGS

NA

19.775

52.971

 

 

 

 

 

 

IMPORTS

 

 

 

 

Raw Materials

NA

302.937

153.471

 

TOTAL IMPORTS

NA

302.937

153.471

 

 

 

 

 

 

Earnings Per Share (Rs.)

266.82

131.50

16.61

 

Expected Sales ( 2011-2012 ) : Rs.1000.000 millions

 

The above information has been parted by Mr. Rajendra Bijwar [Senior Manager].

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2011

31.03.2010

31.03.2009

PAT / Total Income

(%)

10.20
7.38

0.34

 

 

 
 

 

Net Profit Margin

(PBT/Sales)

(%)

15.41
12.17

0.45

 

 

 
 

 

Return on Total Assets

(PBT/Total Assets}

(%)

26.10
22.22

0.61

 

 

 
 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.76
0.82

0.03

 

 

 
 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.97
2.95

4.71

 

 

 
 

 

Current Ratio

(Current Asset/Current Liability)

 

1.79
1.35

1.59

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

No

Construction of the firm

Yes

Premises details

No

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last two years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

Yes

Details of Group Companies

Yes

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

Yes

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

Yes

Incorporation details, if applicable

-

Last accounts filed at ROC

-

Major Shareholders, if applicable

-

 

Trade References :

  • Patel Alloy – Ahmedabad
  • Zenith Metal PLast Limited - Nashik

 

Note: The Register office of the company has been shifted from Elektra House, 691/1A, Pune Satara Road, Pune-411037, Maharashtra, India to present address w.e.f. 11.10.2008

 

OPERATIONS [As on 31.03.2010]

 

The sales and other income for the financial year under review were Rs. 443.162 millions as against Rs. 242.333 millions for the previous financial year registering an increase at 83%.

 

Various measures undertaken to strengthen operations, cost reduction to improve bottom line have resulted in improvement of profit after tax.

 

PROSPECTS [As on 31.03.2010]

 

The plastic industry is gearing up to ride on the fresh wave of investments and capex plans. The plastic injection moldings machine business and other related business is growing rapidly. The Company is prepared to meet this challenge of manufacturing energy efficient, faster and better machines.

 

Contingent Liabilities :

 

Particulars

31.03.2010

Rs. In Millions

31.03.2009

Rs. In Millions

Bank Guarantee

0.175

0.000

Sales Tax non Receipt of C form for 2006-07, 2007-08 and 2008-09

0.361

0.259

 

 

FIXED ASSETS:

  • Land
  • Building
  • Plant and MAchi9nery
  • R and D Plant and Machinery
  • Furniture, Fixture and Office Equipments

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

L25200PN2007PLC131189

Name of the company

ELECTRONICA PLASTIC MACHINES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gat No. 399, Hissa No. 1 and 2, Bhare, Taluka Mulshi, Pune-412111, Maharashtra, India

This form is for

Creation of Charge

Type of charge

  • Book Debts
  • Movable Property
  • Others

Particular of charge holder

State Bank of India, Commercial Branch, 1548A, Sadashiv Peth, Tialk Road, Pune-411030, Maharashtra, India

Nature of instrument creating charge

  1. Working Capital Consortium Agreement
  2. Joint Deed of Hypothecation (for Working Capital)

(Both the documents create a single charge)

Date of instrument Creating the charge

23.03.2010

Amount secured by the charge

Rs. 67.500 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

DCC: @ 2% p.a. i.e. 13.75% p.a. above SBAR or rate prescribed by bank form time to time

Present SBAR 11.75% p.a.

LC: Commission As per Agreement

BG: Commission as per Agreement

 

Terms of Repayment

As per Agreement with the bank

 

Margin

DCC: Raw Materials- 25%

Stock in Process – 33%

Finished Goods – 40%

Book Debts (Cover Period 60 Days) – 30%

BG- 25%

LC- 25%

 

Extent and Operation of the charge

Type of Facility: 1. Demand Cash Credit of Rs. 40.000 Millions (SBI Rs. 20.000 Millions + COSMOS Rs. 20.000 Millions)

2. Letter of Credit of Rs. 20.000 Millions (SBI Rs. 15.000 Millions + COSMOS Rs. 5.000 Millions)

3. Bank Guarantee of Rs. 7.500 Millions (SBI Rs. 5.000 Millions + Cosmos Rs. 2.500 Millions) Total Credit of Rs. 67.500 Millions (SBI Rs. 40.000 Millions + Cosmos Rs. 27.500 Millions)

 

First pari passu charge with cosmos bank by way of hypothecation of all current assets and movable assets and continues till full repayment of the loan amount

 

Others

All other terms and conditions are as per agreement

All Credit facilities are in consortium of State Bank of India and Cosmos Co-Operative Bank Limited where SBI Act as lead banker

Short particulars of the property charged

Hypothecation of the whole current assets viz. Stocks of  raw materials, stock in process, semi finished and finished goods. Stores and spares not related to Plant and Machinery (Consumable stores and spares)

 

Bills Receivables and book debts and all other movable lying and being at the place of business of the borrowers, premises and godowns situate at Gat No. 399, Bhare Tal Mulshi District Pune and Elsewhere the Same may be (Both present and future)

 

 

FORM 8

 

Corporate identity number of the company

L25200PN2007PLC131189

Name of the company

ELECTRONICA PLASTIC MACHINES LIMITED

Address of the registered office or of the principal place of  business in India of the company

Gat No. 399, Hissa No. 1 and 2, Bhare, Taluka Mulshi, Pune-412111, Maharashtra, India

This form is for

Creation of charge

Type of charge

Book debts

Movable property (not being pledge)

Floating charge

Particular of charge holder

The Cosmos Co Operative Bank Limited (Parvati Branch), 269/270, Shaniwar Peth, Pune 411030, Maharashtra, India

Email: mandevazecs@vsnl.net

Nature of instrument creating charge

Deed of Hypothecation of Stock, Book Debts and Machinery Dated 15th July 2010

Date of instrument Creating the charge

15.07.2010

Amount secured by the charge

Rs. 25.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Commission - As Per Fedai/ Banks Rules

 

Terms of repayment

As Per Letter Of Credit Terms

 

Margin

15% In Banks Favour

 

Extent and operation of the charge

The Charge Shall Continue To Operate Until The Full Repayment Of Loan By The Company

 

Other

Facility-  Import Letter Of Credit (One Time)

Short particulars of the property charged (Including location of the property)

Machinery To Be Purchased Under Letter Of Credit By The Company Having Its Registered Office At Gat No. 399 Hissa No. 1 and 2 Bhare Tal. Mulshi Dist. Pune

 

Debtors Created Through Sale Of Machinery Purchased Under Lc By The Company Having Its Registered Office At Gat No. 399 Hissa No. 1 and 2 Bhare Tal. Mulshi Dist. Pune

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                  None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.48.89

UK Pound

1

Rs.77.31

Euro

1

Rs.67.78

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.