![]()
1. Summary Information
|
|
|
Country |
India |
|
Company Name |
SG Enterprises and Equipments Private Limited |
Principal Name 1 |
Mr. Sourabh Tyagi |
|
Status |
Satisfactory |
Principal Name 2 |
Mr. Gaurav Gupta |
|
|
|
Registration # |
09-193033 |
|
Street Address |
House No.139, 1st Floor, Holambi Kalan, New Delhi- 110082,
India |
||
|
Established Date |
10.08.2009 |
SIC Code |
-- |
|
Telephone# |
-- |
Business Style 1 |
Trader |
|
Fax # |
-- |
Business Style 2 |
Exporter |
|
Homepage |
Product Name 1 |
Construction Machinery |
|
|
# of employees |
18
(Approximately) |
Product Name 2 |
-- |
|
Paid up capital |
Rs.1,00,000/- |
Product Name 3 |
-- |
|
Shareholders |
Directors or relatives of directors
(100 %) |
Banking |
Axis Bank Limited |
|
Public Limited Corp. |
No |
Business Period |
2 years |
|
IPO |
No |
International Ins. |
-- |
|
Public |
No |
Rating |
Ba (45) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Group
Company |
-- |
SG Enterprises and Machinery Private
Limited |
-- |
|
Note |
-- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
8,517,000 |
Current Liabilities |
12,620,000 |
|
Inventories |
8,083,000 |
Long-term Liabilities |
2,181,000 |
|
Fixed Assets |
2,505,000 |
Other Liabilities |
619,000 |
|
Deferred Assets |
20,000 |
Total Liabilities |
15,420,000 |
|
Invest& other Assets |
30,000 |
Retained Earnings |
2,635,000 |
|
|
|
Net Worth |
3,735,000 |
|
Total Assets |
19,155,000 |
Total Liab. & Equity |
19,155,000 |
|
Total Assets (Previous Year) |
5,121,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
67,313,000 |
Net Profit |
2,221,000 |
|
Sales(Previous yr) |
13,406,000 |
Net Profit(Prev.yr) |
414,000 |
|
Report Date : |
18.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
SG ENTERPRISES AND EQUIPMENTS PRIVATE LIMITED |
|
|
|
|
Registered Office
: |
House No.139, 1st Floor, Holambi Kalan, New Delhi – 110082 |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
10.08.2009 |
|
|
|
|
Com. Reg. No.: |
09-193033 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.0.100
Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U51909DL2009PTC193033 |
|
|
|
|
Legal Form : |
Private Limited Liability Company. |
|
|
|
|
Line of Business
: |
Trader, Importer and Exporter of Construction Machinery. |
|
|
|
|
No. of Employees
: |
18 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (45) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 15000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively new company having
satisfactory track. The company is progressing well. Trade relations are
reported as fair. Business is active. Payments are reported to be usually
correct and as per commitments. The company can be considered normal for
business dealings at usual trade terms and conditions. |
NOTES:
Any query related to this report can be made
on e-mail: infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
|
|
|
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
House No.139, 1st Floor, Holambi Kalan, New Delhi- 110082,
India |
|
Mobile No.: |
91-9811065433 (Mr. Sourabh) |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
1800 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
B 121, Plot No. B-9/ 7A, Sector- 62, Noida, Uttar Pradesh, India |
|
Tel. No.: |
91-120-6482685/ 4283850 |
|
Fax No.: |
91-120-4542240 |
|
Area : |
1300 Sq. ft |
|
Location : |
Owned |
|
|
|
|
Branch Office : |
Located at: · Kolkata · Raipur · Pune · Jaipur · Mumbai |
DIRECTORS
(AS ON 15.09.2011)
|
Name : |
Mr. Sourabh Tyagi |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
Flat No. 121, Block B 1, Neelkanth Apartment, Sector 62, Near Fortis
Hospital, Noida – 201301, Uttar Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
26.01.1978 |
||||||||||||||||||||||||
|
Qualification : |
Engineer, MBA |
||||||||||||||||||||||||
|
Date of Appointment : |
10.08.2009 |
||||||||||||||||||||||||
|
DIN No.: |
|||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Gaurav Gupta |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
First Floor, B- 173, Sector 41, Noida- 201301, Uttar Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1984 |
||||||||||||||||||||||||
|
Qualification : |
Engineer, MBA |
||||||||||||||||||||||||
|
Date of Appointment : |
10.08.2009 |
||||||||||||||||||||||||
|
DIN No.: |
02726211 |
||||||||||||||||||||||||
|
Other Directorship : |
|
||||||||||||||||||||||||
|
|||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Ms. Bharti Tyagi |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
B-121, Plot No. B-9/ 7 A, Neelkanth Apartment, Sector 62, Noida –
201301, Uttar Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
01.07.1970 |
||||||||||||||||||||||||
|
Qualification : |
Lawyer |
||||||||||||||||||||||||
|
Date of Appointment : |
10.08.2009 |
||||||||||||||||||||||||
|
DIN No.: |
02724799 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mrs. Sudha Rani Tyagi |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
B- 121, Plot No. B-9/ 7 A, Neelkanth Apartment, Sector 62, Noida –
201301, Uttar Pradesh, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
31.05.1943 |
||||||||||||||||||||||||
|
Qualification : |
MA |
||||||||||||||||||||||||
|
Date of Appointment : |
10.08.2009 |
||||||||||||||||||||||||
|
DIN No.: |
02726105 |
||||||||||||||||||||||||
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
(AS ON 15.09.2011)
|
Names of Shareholders |
|
No. of Shares |
|
|
|
|
|
Sourabh Tyagi |
|
5100 |
|
Gaurav Gupta |
|
10 |
|
Bharti Tyagi |
|
1000 |
|
Sudha Rani Tyagi |
|
3890 |
|
|
|
|
|
Total |
|
10000 |
(AS ON 30.09.2011)
|
Category |
|
Percentage |
|
|
|
|
|
Directors or relatives of directors |
|
100.00 |
|
|
|
|
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Trader, Importer and Exporter of Construction Machinery. |
GENERAL INFORMATION
|
Suppliers : |
·
AVI Marketing ·
Everdigm Corp ·
Hidsoft Technology Private Limited ·
Everfast Frieght Forwarders Private Limited ·
Technow Earthmoving Services ·
Advance Quarrytech Engineers Private Limited ·
Sheetal Transport Company · Hydrotek Engineers · Narayani Excavator and Contractors Private Limited · Abir Infrastructure Private Limited · Triveni Industries |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Customers : |
·
Larsen and Toubro Limited ·
Steel Authority of India (Sail) ·
Lighton Contractors India Limited ·
Orissa Sponge Iron and Steel Limited ·
Abir Infrastructure Limited · Bumi Geo Engineering Limited ·
Raipur Power and Steel Limited · Costal Projects Limited · Prakash Asphaltings and Toll · Highways Limited (Path) · Continental Minerals Private Limited ·
Fortune Source Infratech Private Limited, Jaipur, Rajasthan ·
Ghanaram Engineers and Contractors Private Limited ·
Sheetal Transport Company Limited ·
Modi Lavigated and Keolin Private Limited ·
Advance Querrytech Private Limited ·
Great Granite Private Limited ·
Best Chemical Private Limited ·
Chevron Minerals Private Limited ·
TR Ispat and Power Private Limited ·
ERA Infra Engineering Limited · Hindalco Industries Limited |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
18 (Approximately) |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
· Axis Bank Limited East of Kailash Branch, India |
||||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
|
||||||||||||||||||||||||||||||||||||||||||
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Dhingra and Juneja (Mr. Vikas Dhingra) Chartered Accountants |
|
Address : |
13/82, LGF, Vikram Vihar, Lajpat Nagar-IV, New Delhi – 110024, India |
|
PAN No.: |
AADFD5151E |
|
|
|
|
Ground Company : |
· SG Enterprises and Machinery Private Limited |
CAPITAL STRUCTURE
(AS ON 15.09.2011)
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
100000 |
Equity Share |
Rs.10/- each |
Rs.1.000 Million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
|
|
|
|
|
10000 |
Equity Share |
Rs.10/- each |
Rs.0.100
Million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
|
31.03.2011 |
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
0.100 |
0.100 |
|
|
2] Share Application Money |
|
1.000 |
0.000 |
|
|
3] Reserves & Surplus |
|
2.635 |
0.414 |
|
|
4] (Accumulated Losses) |
|
0.000 |
0.000 |
|
|
NETWORTH |
|
3.735 |
0.514 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
1.204 |
0.441 |
|
|
2] Unsecured Loans |
|
0.977 |
1.277 |
|
|
TOTAL BORROWING |
|
2.181 |
1.718 |
|
|
DEFERRED TAX LIABILITIES |
|
0.000 |
0.034 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.916 |
2.266 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
2.505 |
1.199 |
|
|
Capital work-in-progress |
|
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
|
0.020 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
8.083
|
1.814 |
|
|
Sundry Debtors |
|
5.361
|
1.361 |
|
|
Cash & Bank Balances |
|
2.410
|
0.533 |
|
|
Other Current Assets |
|
0.000
|
0.000 |
|
|
Loans, Advances & Deposits |
|
0.746
|
0.174 |
|
Total
Current Assets |
|
16.600
|
3.882 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditor |
|
12.205
|
1.532 |
|
|
Other Current Liabilities |
|
0.415
|
0.240 |
|
|
Provisions |
|
0.619
|
1.083 |
|
Total
Current Liabilities |
|
13.239
|
2.855 |
|
|
Net Current Assets |
|
3.361
|
1.027 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
0.030 |
0.040 |
|
|
|
|
|
|
|
|
TOTAL |
|
5.916 |
2.266 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
67.313 |
13.406 |
|
|
|
Other Income |
|
0.050 |
0.005 |
|
|
|
TOTAL (A) |
|
67.363 |
13.411 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Sold |
|
52.130 |
9.792 |
|
|
|
Personnel Expenses |
|
4.205 |
1.547 |
|
|
|
Administrative and Other Expenses |
|
7.796 |
1.287 |
|
|
|
Preliminary Expenses |
|
0.010 |
0.010 |
|
|
|
TOTAL (B) |
|
64.141 |
12.636 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
3.222 |
0.775 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
|
0.155 |
0.054 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
3.067 |
0.721 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
0.659 |
0.122 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
|
2.408 |
0.599 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
0.187 |
0.185 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-H) (I) |
|
2.221 |
0.414 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
2.221 |
0.414 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
|
2.221 |
0.414 |
|
|
BALANCE CARRIED
TO THE B/S |
|
2.221 |
0.414 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
222.10 |
41.40 |
|
KEY RATIOS
|
PARTICULARS |
|
|
31.03.2011 |
31.03.2010 |
|
PAT / Total Income |
(%) |
|
3.30 |
3.09 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
3.58 |
4.47 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
12.60 |
11.79 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
0.64 |
1.17 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
4.13 |
8.90 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
1.25 |
1.36 |
LOCAL AGENCY FURTHER INFORMATION
NOTE:
The firm was a Partnership Concern in 2008
than it has been changed to Private Limited in August, 2009.
FINANCIAL
RESULTS
The financial results of the company for the period ended
31st March 2011 are as under:
This is the 2nd year of the Company. The Company has in
Profit Rs.2.408 Millions during the year. The directors are however confident
that the business prospects of the Company are very bright in the coming year,
there will be a substantial improvement in the company business.
FIXED ASSETS
·
Mobile Phones
·
Computers
·
Furniture and Fixtures
·
Air Conditioner
·
Office Equipments
·
Vehicle
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.07 |
|
|
1 |
Rs.77.42 |
|
Euro |
1 |
Rs.67.72 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
45 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.