MIRA INFORM REPORT

 

 

Report Date :

19.10.2011

 

IDENTIFICATION DETAILS

 

Name :

PV POWER TECHNOLOGIES PRIVATE LIMITED

 

 

Registered Office :

Unit No. GJ-14, SDF-VII, Seepz Sez, Andheri (East), Mumbai – 400096, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

22.01.2008

 

 

Com. Reg. No.:

11-178125

 

 

Capital Investment/ Paid-up Capital:

Rs. 0.100 Million

 

 

CIN No.:

[Company Identification No.]

U40102MH2008PTC178125

 

 

IEC No.:

0307089690

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMP24670C

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer and Exporter of Semi-Conductor Grade Photovoltaic Cell Modules and Solar Modules.

 

 

No. of Employees:

20 (Approximately)

 

RATING & COMMENTS

 

MIRA’s Rating :

Ca (13)

 

RATING

STATUS

PROPOSED CREDIT LINE

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

Limited with full security

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is a relatively new company having moderate track. There appears huge accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings on a secured trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

 

LOCATIONS

 

Registered/ Corporate Office/ Factory:

Unit No. GJ-14, SDF-VII, Seepz Sez, Andheri (East), Mumbai – 400096, Maharashtra, India

Tel. No.:

91-22-42214800

Fax No.:

91-22-42214801

E-Mail :

pushpak@pvpowertech.com

info@pvpowertech.com

Website:

http://www.pvpowertech.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Pushpak Vaghjibhai Desai

Designation :

Director

Address :

301, Hira Kunj, Shaheed Bhagat Singh Marg, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

20.01.1978

Qualification :

BS in Marketing and International Business from US

Experience :

13 Years

Date of Appointment :

22.01.2008

DIN No:

00370384

 

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U36900MH1999PTC118993

Sundaram Jewels Private Limited

Managing director

09-10-00

09-10-00

-

Active

NO

 

Name :

Mr. Aalok Dilip Shanghvi

Designation :

Director

Address :

801, Aabhay Building, JVPD Scheme, Flat No. 51, Nutan Lakshmi Co- operative Housing Society, Vile Parle (West), Mumbai – 400049, Maharashtra, India  

Date of Birth/Age :

21.09.1984

Qualification :

Bachelor’s degree in Molecular Biology from US

Experience :

7 Years

Date of Appointment :

22.01.2008

DIN No:

01951829

 

 

Name :

Mr. Jimmi Vaghji Desai

Designation :

Additional Director

Address :

301, 3rd Floor, Hira Kunj, Shaheed Bhagat Singh Marg, Vile Parle (West), Mumbai – 400056, Maharashtra, India

Date of Birth/Age :

13.07.1984

Date of Appointment :

13.04.2009

DIN No:

02623717

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

No. of Shares

Aalok Dilip Shanghvi

1

Privilege Trading Private Limited, India

4999

Pushpak Vaghjibhai Desai

1

Vinod Desai

2

Sundaram Jewels Private Limited, India

4997

 

 

Total

10000

 

Equity Share Break up (Percentage of Total Equity)

AS ON 30.09.2010

 

Category

Percentage

Bodies corporate

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer and Exporter of Semi-Conductor Grade Photovoltaic Cell Modules and Solar Modules.

 

PRODUCTION STATUS AS ON 31.03.2010

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Solar Photovoltaic Modules

Nos

62500

45000

6893

 

GENERAL INFORMATION

 

No. of Employees :

20 (Approximately)

 

 

Bankers :

Indusind Bank Limited, Indusind House 425, Dadasaheb Bhadkamkar Marg, Mumbai – 400004, Maharashtra, India

 

 

Facilities :

Secured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

Working Capital Loan from Banks

(Secured against hypothecation of inventory and fixed asstes)

70.110

4.750

Total

70.110   

4.750    

 

 

 

Unsecured Loans

31.03.2010

Rs. in Millions

31.03.2009

Rs. in Millions

From Directors and Shareholders

61.556

60.279

From Companies

65.029

63.778

Total

126.585  

124.057  

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

J.P Wankadia and Company

Chartered Accountants

Address :

32 C, Mulla Manzil, 1st Floor, Balaram Street, Grant Road, Mumbai – 400007, Maharashtra, India

PAN No.:

AAIPW5872E

 

 

Subsidiary:

PV Power Tech GmBH

 

 

Holding Company : 

Privilege Trading Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

 

 

10000

Equity Shares

Rs. 10/- each

Rs. 0.100 Million

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

0.100

0.100

1.000

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

0.000

0.228

0.000

4] (Accumulated Losses)

(5.534)

0.000

(1.575)

NETWORTH

(5.434)

0.328

(0.575)

LOAN FUNDS

 

 

 

1] Secured Loans

70.110

4.750

0.000

2] Unsecured Loans

126.585

124.057

97.485

TOTAL BORROWING

196.695

128.807

97.485

DEFERRED TAX LIABILITIES

2.728

0.000

0.000

 

 

 

 

TOTAL

193.989

129.135

96.910

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

93.020

96.274

85.728

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.002

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

36.463

26.091

8.975

 

Sundry Debtors

57.627

0.000

0.000

 

Cash & Bank Balances

5.392

2.042

0.559

 

Other Current Assets

0.000

0.000

1.648

 

Loans & Advances

10.213

10.239

0.000

Total Current Assets

109.695

38.372

11.182

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

7.805

5.001

0.000

 

Other Current Liabilities

0.736

0.356

0.000

 

Provisions

0.185

0.156

0.000

Total Current Liabilities

8.726

5.513

0.000

Net Current Assets

100.969

32.859

11.182

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

193.989

129.135

96.910

 

 

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

           167.271

0.391

NA

 

 

Other Income

 

 

 

 

 

TOTAL                                    

167.271

0.391

NA

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Office Expenses

170.304

0.008

NA

 

 

Administrative Expenses

 

 

 

 

 

Advertising Expenses

 

 

 

 

 

TOTAL                        

170.304

0.008

NA

 

 

 

 

 

 

PROFIT/ (LOSS) BEFORE TAX

(3.033)

0.383

NA

 

 

 

 

 

Less

TAX                                                     

(2.730)

0.155

NA

 

 

 

 

 

 

PROFIT/ (LOSS) AFTER TAX

(5.763)

0.228

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

(5.534)

0.228

NA

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

C.I.F Value of Exports

140.574

0.000

NA

 

TOTAL EARNINGS

140.574

0.000

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

C.I.F Value of Imports

142.627

74.946

0.000

 

 

Raw Materials

0.000

0.000

5.555

 

 

Stores & Spares

0.000

0.000

3.420

 

 

Capital Goods

0.000

0.000

43.420

 

TOTAL IMPORTS

142.627

74.946

52.395

 

 

 

 

 

 

Earnings/ (Loss) Per Share (Rs.)

(576.35)

22.86

NA

 

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

(3.44)

58.31

NA

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

(1.49)

0.28

NA

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

(0.55)

1.16

NA

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

(37.80)

409.51

(169.54)

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

12.57

6.96

0.00

 

 

LOCAL AGENCY FURTHER INFORMATION

 

 

NOTE:

 

The Registered Office of the company has been shifted from 301, Hira Kunj, Veer Bhagat Singh Marg, Vile Parle (West), Mumbai – 400056, Maharashtra, India to the present address w.e.f. 13.10.2008.

 

Contingent Liability:

The company has executed a Bond in favour of the President of India valued at Rs. 160.651 Millions against import of raw material and capital goods.

 

Bankers Charges Report as per Registry

 

Corporate identity number of the company

U40102MH2008PTC178125

Name of the company

PV POWER TECHNOLOGIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Unit No. GJ-14, SDF-VII, Seepz Sez, Andheri (East), Mumbai – 400096, Maharashtra, India

Email: pushpak@pvpowertech.com

This form is for

Modification of charge

Charge Identification number of the charge to be modified

10183141

Type of charge

Immovable property

Particular of charge holder

Indusind Bank Limited, Indusind House 425, Dadasaheb Bhadkamkar Marg, Mumbai – 400004, Maharashtra, India

Email: vlaxman@vsnl.com

Nature of instrument creating charge

Memorandum Recording Equitable Mortgage by Deposit of title deeds (firm and Companies).

Date of instrument Creating the charge

02.08.2011

Amount secured by the charge

Rs. 140.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest as may be stipulated by the bank from time to time.

 

Terms of Repayment

On Demand.

 

Margin

As may be stipulated by Bank from time to time.

 

Extent and Operation of the charge

The Company created an equitable mortgage by way of deposit of title deeds in respect of its immovable properties as described under  item  No.15  as  security  for  the due repayment of Rs.140.000 Millions by the Company together with all costs, commission, interest and expenses and Other charges.

Short particulars of the property charged

All those pieces and parcel of land situated being and lying at village Unit No. GJ 14, SDF VII in the Santacruz Electronic Export Processing Zone (SEEPZ), within the village limits of ******Kondivita/ Vyaravali/ Parjapur Taluka in the registration District Andheri, Sub-District Mumbai admeasuring 630 Sq Mtr. together with the buildings and structures constructed to/to be constructed************thereon and all the fixed plant, machinery fixture and fittings annexed thereto.

Date of last modification prior to the present modification

24.09.2010

Particulars of the present modification

The Company created a mortgage by deposit of title deeds in respect of its immovable property being lying and situated at Mumbai (Andheri) as further security for repayment of monies due and payable under credit facilities of Rs.140.000 Millions sanctioned by the Bank to the Company.

 

Fixed Assets:

 

  • Air Conditioners
  • Computers
  • Electrical Fittings
  • Furnitures and Fixtures
  • Building
  • Office Equipments
  • Plant and Machinery
  • Software System
  • Pre Operative Expenses

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 

 

 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.13

UK Pound

1

Rs.77.58

Euro

1

Rs.67.58

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

2

PAID-UP CAPITAL

1~10

2

OPERATING SCALE

1~10

2

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

-

--LIQUIDITY

1~10

2

--LEVERAGE

1~10

2

--RESERVES

1~10

-

--CREDIT LINES

1~10

-

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

13

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.