Summary Information

 

 

Country

India

Company Name

RATIONAL BUSINESS CORPORATION PRIVATE LIMITED

Principal Name 1

Mr. Ashish Gupta

Status

Moderate

Principal Name 2

Mr. Ashok Gupta

 

 

Registration #

55-041196

Street Address

Bahalgarh Chowk, Delhi Sonepat Road, Sonepat, Harayana – 131001, Punjab, India

Established Date

10.01.2006

SIC Code

--

Telephone#

91-11-42563500/27463400

Business Style 1

Manufacture

Fax #

91-11-42563599

Business Style 2

Supply

Homepage

www.desmat.com

Product Name 1

Office Stationery

# of employees

Not Available

Product Name 2

Allied Products

Paid up capital

Rs. 53,396,000/-

Product Name 3

Computer Hardware

Shareholders

Directors or relatives of Directors – 100%

Banking

Punjab National Bank

Public Limited Corp.

NO

Business Period

5 Years

IPO

NO

International Ins.

-

Public Enterprise

NO

Rating

B (30)

Related Company

Relation

Country

Company Name

 

Note

-

 

2. Summary Financial Statement

Balance Sheet as of

31.03.2010

(Unit: Indian Rs.)

Assets

Liabilities

Current Assets

182,494,000

Current Liabilities

69,707,000

Inventories

137,379,000

Long-term Liabilities

162,732,000

Fixed Assets

79,313,000

Other Liabilities

20,256,000

Deferred Assets

0,000

Total Liabilities

252,695,000

Invest& other Assets

25,000

Retained Earnings

93,120,000

 

 

Net Worth

146,516,000

Total Assets

399,211,000

Total Liab. & Equity

399,211,000

 Total Assets

(Previous Year)

413,204,000

 

 

P/L Statement as of

31.03.2010

(Unit: Indian Rs.)

Sales

1,082,466,000

Net Profit

19,071,000

Sales(Previous yr)

1,020,701,000

Net Profit(Prev.yr)

3,944,000

 

 

MIRA INFORM REPORT

 

 

Report Date :

19.10.2011

 

IDENTIFICATION DETAILS

 

Name :

RATIONAL BUSINESS CORPORATION PRIVATE LIMITED

 

 

Registered Office :

Bahalgarh Chowk, Delhi Sonepat Road, Sonepat, Harayana – 131001, Punjab

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

10.01.2006

 

 

Com. Reg. No.:

55-041196

 

 

Capital Investment / Paid-up Capital :

Rs. 53.396 Millions

 

 

CIN No.:

[Company Identification No.]

U21017HR2006PTC041196

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

DELR12309D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacture and supply of complete range of Office Stationery and Allied Products and Computer Hardware and Peripherals.

 

 

No. of Employees :

Not Available

 

RATING & COMMENTS

 

MIRA’s Rating :

B (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 586000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

LOCATIONS

 

Registered Office :

Bahalgarh Chowk, Delhi Sonepat Road, Sonepat, Harayana – 131001, Punjab

Tel. No.:

91-11-42563500/27463400

Fax No.:

91-11-42563599

E-Mail :

PANKAJJINDALANDCO@GMAIL.COM

ashishgupta2002@desmat.com

ashish@desmat.com

century@giasdl01.vsnl.net.in

ashok@desmat.com

Website:

www.desmat.com

 

 

Corporate Office:

N-10, Satyawati Nagar, Ashok Vihar, Phase 3, New Delhi, India

Email :

ashok@desmat.com

 

DIRECTORS

 

As on 23.09.2010

 

Name :

Mr. Ashish Gupta

Designation :

Director

Address :

B-26, Satyawati Nagar, Delhi – 110052, India

Date of Birth/Age :

04.09.1968

Date of Appointment :

10.01.2006

DIN No.:

00023146

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U21017HR2006PTC041196

Rational Business Corporation Private Limited

Director

10-01-06

10-01-06

-

Active

NO

2

U74996DL2006PTC152616

ARS Pulp and Papers Private Limited

Director

28-08-06

28-08-06

-

Active

NO

 

 

Name :

Mr. Ashok Gupta

Designation :

Director

Address :

B-26, Satyawati Nagar, Delhi – 110052, India

Date of Birth/Age :

22.02.1974

Date of Appointment :

10.01.2006

DIN No.:

00023505

Other Directorship:

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U21017HR2006PTC041196

Rational Business Corporation Private Limited

Director

10-01-06

10-01-06

-

Active

NO

2

U74996DL2006PTC152616

ARS Pulp and Papers Private Limited

Director

28-08-06

28-08-06

-

Active

NO

3

U21098HR2010PTC041710

AGPS Enterprises Private Limited

Director

16-12-10

16-12-10

03-10-11

Active

NO

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 23.09.2010

 

Names of Shareholders (Equity Shares)

 

No. of Shares

Ashish Radheyshyam Gupta

 

29800

Ashok Radheyshyam Gupta

 

29800

Anubha Radheyshyam Gupta

 

55000

TOTAL

 

114600

 

Names of Shareholder (Preference  Shares)

 

No. of Shares

Anubha Radheyshyam Gupta

 

522500

TOTAL

 

522500

 

Equity Share Break up (Percentage of Total Equity)

 

As on 23.09.2010

 

Category

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacture and supply of complete range of Office Stationery and Allied Products and Computer Hardware and Peripherals.

 

 

Products :

  • Computer Continuous Stationery
  • ID Photo Printer and Consumable
  • DO Paper
  • Sticky Pads
  • Writing Pads
  • CD labels and Inserts
  • Dye Sublimation Inkjet Paper
  • Desktop Inkjet Media
  • Photo Kiosk
  • OHP Sheets (Transparency)
  • ATM and POS Rolls
  • Solvent Printers
  • Fax Rolls
  • Labels
  • Digital Photo Mini lab
  • Copier Paper

 

Product Description

Item Code No.

Computer Stationery and Allied Products

21017

 

PRODUCTION STATUS

 

Particulars

Unit

Licensed Capacity

Installed Capacity

Actual Production

Computer Stationery

Packet

NA

1200000

1004020

Labels

Packet

NA

500000

511649

 

 

 

 

 

 

GENERAL INFORMATION

 

No. of Employees :

Not Available

 

 

Bankers :

  • Punjab National Bank, Wazirpur Branch, Ashok Vihar, Delhi – 110052, India
  • HDFC Bank Limited
  • Kotak Mahindra Bank

 

 

Facilities :

Secured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Term Loan from HDFC Bank

(Against hypothecation of vehicles)

 

0.000

0.091

Term Loan from Kotak Mahindra Bank Limited

(Against hypothecation of vehicles)

 

0.499

0.800

Cash Credit Limit From Punjab National Bank

(Secured against hypothecation of stock and debtors and equitable mortgage of properties situated at Bahalgarh Chowk, Sonepat Harayana and office premises at Ashok Vihar, Delhi)

 

141.406

80.534

Total

141.905

81.425

 

Unsecured Loan

As on

31.03.2010

(Rs. in

Millions)

As on

31.03.2009

(Rs. in

Millions)

Security Deposits from Distributors and Consignment Agents

20.827

19.426

From Director and their Relatives

0.000

0.000

Total

20.827

19.426

 

Banking Relations :

 

 

 

Auditors :

 

Name :

Pankaj Jindal and Company

Chartered Accountant

Address :

11/10, ll nd Floor, Shakti Nagar, Delhi – 110007, India

PAN.:

ABVPJ5532A

 

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

1000000

Equity Shares

Rs.10/- each

Rs. 10.000 Millions

700000

Redeemable Preference Shares

Rs.100/- each

Rs. 70.000 Millions

 

TOTAL

 

Rs. 80.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

114600

Equity Shares

(out of the above 50000 shares of Rs. 10 each fully paid up were issued for consideration other than cash pursuant to take over of Rational Business Corporation)

Rs.10/- each

Rs. 1.146 Millions

460000

2% Redeemable Preference Shares – Redeemable After 10 Years

(out of the above 310000 shares of Rs. 100 each fully paid up were issued for consideration other than cash pursuant to take over of Rational Business Corporation)

Rs.100/- each

Rs. 46.000 Millions

62500

2% Redeemable Preference Shares - Redeemable After 20 Years

(These shares were issued for consideration other than cash pursuant to take over of RBC Enterprise)

Rs.100/- each

Rs. 6.250 Millions

 

TOTAL

 

Rs. 53.396 Millions

 

 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

53.396

53.396

53.350

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

93.120

75.411

72.363

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

146.516

128.807

125.713

LOAN FUNDS

 

 

 

1] Secured Loans

141.905

81.425

107.601

2] Unsecured Loans

20.827

19.426

23.650

TOTAL BORROWING

162.732

100.851

131.251

DEFERRED TAX LIABILITIES

0.859

0.959

0.515

 

 

 

 

TOTAL

310.107

230.617

257.479

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

79.313

77.493

74.180

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

137.379

123.600

115.918

 

Sundry Debtors

143.682

152.188

187.383

 

Cash & Bank Balances

7.515

9.345

8.848

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

31.297

30.012

26.617

Total Current Assets

319.873

315.145

338.766

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

69.218

152.752

145.498

 

Other Current Liabilities

0.489

0.641

2.045

 

Provisions

19.397

8.770

8.182

Total Current Liabilities

89.104

162.163

155.725

Net Current Assets

230.769

152.982

183.041

 

 

 

 

MISCELLANEOUS EXPENSES

0.025

0.142

0.260

 

 

 

 

TOTAL

310.107

230.617

257.479

 

 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

1082.466

1020.701

1062.337

 

 

Other Income

2.205

7.375

11.346

 

 

TOTAL                                     (A)

1084.671

1028.076

1073.683

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Cost of Material

807.917

802.989

822.846

 

 

Manufacturing Expenses

55.129

51.904

73.722

 

 

Payments to and Provisions For Employee

53.240

46.700

39.478

 

 

Selling and Administrative Expenses

111.638

91.791

100.576

 

 

Preliminary Expenses

0.118

0.118

0.118

 

 

TOTAL                                     (B)

1028.042

993.502

1036.740

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

56.629

34.574

36.943

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

15.850

16.574

15.142

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

40.779

18.000

21.801

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

11.064

9.757

12.475

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

29.715

8.243

9.326

 

 

 

 

 

Less

TAX                                                                  (I)

10.644

4.299

3.604

 

 

 

 

 

 

PROFIT AFTER TAX (G-I)                                  (J)

19.071

3.944

5.722

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Proposed Dividend – Equity Shares

0.115

0.115

0.110

 

 

- Preference Shares

1.045

1.045

1.045

 

 

Corporate tax on proposed Dividend

0.197

0.197

0.196

 

BALANCE CARRIED TO THE B/S

17.714

2.587

4.371

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

Traveling

1.150

0.629

NA

 

 

Consultation

0.449

0.536

NA

 

 

Conveyance

0.045

0.230

NA

 

TOTAL EARNINGS

1.644

1.395

NA

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

46.541

33.507

NA

 

 

Finished Goods

332.061

240.554

NA

 

TOTAL IMPORTS

378.602

274.061

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

 

 

 

 

Basic

155.75

23.74

42.52

 

Diluted

3.57

0.74

1.07

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.76

0.38

0.53

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.75

0.81

0.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

7.44

2.10

2.26

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.20

0.06

0.07

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.72

2.04

2.28

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

3.59

1.94

2.18

 

 

LOCAL AGENCY FURTHER INFORMATION

 

FORM 8:

 

Corporate identity number of the company

U21017HR2006PTC041196

Name of the company

RATIONAL BUSINESS CORPORATION PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

Bahalgarh Chowk, Delhi Sonepat Road, Sonepat, Harayana – 131001, Punjab

Email : PANKAJJINDALANDCO@GMAIL.COM

This form is for

Creation of charge

Type of charge

Immovable Property

Particular of charge holder

Standard Charted Bank, 10, Parliament Street, New Delhi – 110001, India

Email : sme.form8@sc.com

Nature of instrument creating charge

Memorandum of Entry

Date of instrument Creating the charge

26.08.2011

Amount secured by the charge

Rs. 390.000 millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of Interest:

As per Agreement

 

Terms of Repayment:

As per Agreement

 

Margin :

As per Agreement

 

Extent and operation of the charge :

Extent and operation 100%

Short particulars of the property or asset(s) charged (including complete address and location of the property)

Equitable mortgage by way of first charge over company’s immovable property i.e property built on land admeasuring 18 kanal 5 Marla Comprised in khewat No. 272 Khata No. 315, Mustatil No. 3, Killa No.21, Killa No.22/1, Mustatil No.11 Killa (6-11) Killa No. 2/1 (1-18) in revenue estate of village liwas pur, Sonepat, Haryana together with all buildings and  structures there on or to be there on.

 

FIXED ASSETS:

 

  • Computers
  • Furniture and Fixtures
  • Land
  • Building Others
  • Building Factory
  • Office Equipment
  • Plant and Machinery
  • Support Equipments
  • Vehicles others
  • Vehicle Commercial
  • Goodwill

 

WEBSITES DETAILS

 

About us:

 

Subject is a fast growing dynamic organization specialized in design, manufacture and supply of complete range of Office Stationery and Allied Products and Computer Hardware and Peripherals, that are strategically developed and marketed all over the country.


Rational Business Corporation (P) Limited strives to create innovative and leading products that enable it to gain a reputation that is enviable in the industry. Their desire to succeed, combined with deep rooted principles, has propelled them to grow multifarious. They are committed to satisfy their customers’ needs. They achieve this by supplying extensive range of high performance products which boast of superior quality, backed with a service commitment, timely delivery and competitive pricing


Brands like Century, de’Smat, de’Smat Technologies, Datapack, XPrint, Solprint and X’tec are among the most preferred names of the industry.



By integrating Computer and Office Stationery Division, Reprographics and Signage Division and Computer Hardware and Peripherals Division with industrial label stock, they have effectively and efficiently succeeded in providing complete solution under one roof.


The group is well channellised across India, Nepal, Sri Lanka, Bhutan and Bangladesh, with over 60 offices, 1,000 distributors and 19,000 dealers. With innovative products, top quality personnel, support structure and comprehensive manufacturing capabilities, Rational Business Corporation (P) Limited ensures success for its associates and customers.

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.13

UK Pound

1

Rs.77.58

Euro

1

Rs.67.58

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

3

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

4

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.