MIRA INFORM REPORT

 

 

Report Date :

19.10.2011

 

IDENTIFICATION DETAILS

 

Name :

UNIGLOBE PACKAGING PRIVATE LIMITED

 

 

Registered Office :

320-322, 3rd Floor, Arun Chambers, Tardeo Road, Mumbai-400034, Maharashtra 

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

29.04.1999

 

 

Com. Reg. No.:

11-119671

 

 

Capital Investment / Paid-up Capital :

Rs.14.834 Millions

 

 

CIN No.:

[Company Identification No.]

U25202MH1999PTC119671

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMU03314D

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Flexible Packaging Materials. 

 

 

No. of Employees :

300 [Approximately] 

 

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba (45)

 

RATING

STATUS

 

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

USD 760000

 

 

Status :

Satisfactory

 

 

Payment Behaviour :

Usually correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is a well established company having satisfactory track. Trade relations are reported as fair. Business is active. Payments are reported to be usually correct and as per commitments.

 

The company can be considered normal for business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ravi

Designation :

Purchase Manager

Contact No.:

91-22-67160100

Date :

18.10.2011

 

 

LOCATIONS

 

Registered Office :

320-322, 3rd Floor, Arun Chambers, Tardeo Road, Mumbai-400034, Maharashtra, India  

Tel. No.:

91-22-67160100

Fax No.:

Not Available

E-Mail :

uniglobepackaging@vsnl.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Chandhur Trikamdas Thadhani

Designation :

Director

Address :

2B, Cosmopolis L.D Ruparel Marg, Malabar Hills, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

02.04.1927

Date of Appointment :

29.04.1999

Din No.:

00121819

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U65990MH1991PTC063046

PRAVIK FINANCE AND INVESTMENT COMPANY PVT LTD

Director

23-08-91

23-08-91

Active

NO

2

U25202MH1999PTC119671

UNIGLOBE PACKAGING PRIVATE LIMITED

Director

29-04-99

29-04-99

Active

NO

 

 

Name :

Mr. Rajiv T Thadhani

Designation :

Director

Address :

201, 2nd Floor, Green Acress, CHS Limited, Pali Hill, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Birth/Age :

05.12.1962

Date of Appointment :

29.04.1999

Din No.:

00174398

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U25202MH1999PTC119671

UNIGLOBE PACKAGING PRIVATE LIMITED

Director

29-04-99

29-04-99

Active

NO

2

U93020MH2004PTC150291

SIVAANA BEAUTY SPAS PRIVATE LIMITED

Director

30-12-04

30-12-04

Active

NO

3

U70102MH2007PTC166658

PRIMROSE PROPERTIES PRIVATE LIMITED

Director

29-08-11

29-08-11

Active

NO

 

 

Name :

Mr. Vikram Chandhur Thadhani

Designation :

Director

Address :

2B, Cosmopolis L.D Ruparel Marg, Malabar Hills, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

14.11.1970

Date of Appointment :

29.04.1999

Din No.:

00121753

Other Directorship:

S. No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U65990MH1991PTC063046

PRAVIK FINANCE AND INVESTMENT COMPANY PVT LTD

Director

28-09-96

28-09-96

Active

NO

2

U25202MH1999PTC119671

UNIGLOBE PACKAGING PRIVATE LIMITED

Director

29-04-99

29-04-99

Active

NO

 

 

Name :

Mr. Praveen Chandhur Thadhani

Designation :

Director

Address :

2B, Cosmopolis L.D Ruparel Marg, Malabar Hills, Mumbai-400006, Maharashtra, India

Date of Birth/Age :

26.03.1967

Date of Appointment :

30.09.2004

Din No.:

01799791

 

 

Name :

Mr. Ram Tulsidas Punwani

Designation :

Director

Address :

Flat No. 5/6, Pali Hill, Niketan Co-Operative Housing Society Limited, Nargis Dutt Road, Pali Hill, Bandra (West), Mumbai-400050, Maharashtra, India

Date of Appointment :

30.09.2004

Din No.:

01905563

 

 

KEY EXECUTIVES

 

Name :

Mr. Ravi

Designation :

Purchase Manager

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

As on 30.09.2010

 

Names of Shareholders

 

No. of Shares

Chandhur T Thadhani

 

497750

Rajiv T Thadhani

 

726800

Vikram C Thadhani

 

258850

 

 

 

Total

 

1483400

 

As on 30.09.2010

 

Equity Share Breakup

 

Percentage of Holding

Category

 

 

Directors or relatives of directors

 

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Flexible Packaging Materials. 

 

 

Imports :

 

Products :

Raw Material

Countries :

·         Singapore

·         USA

 

 

Terms :

 

Selling :

Cash and Credit (30 days)

 

 

Purchasing :

L/C / Cash and Credit (30 days)

 

 

GENERAL INFORMATION

 

Customers :

End Users and OEM’s

 

 

No. of Employees :

300 [Approximately] 

 

 

Bankers :

·         Bank of India, SSI Andheri (East) Branch, Mathuria Apartments, 49, Sir M.V. Road, Andheri, Mumbai-400069, Maharashtra, India

·         State Bank of India

·         Union Bank of India

·         Standard Chartered Bank

 

 

Facilities :

Secured Loan

As on 31.03.2010

[Rs. in Millions]

As on 31.03.2009

[Rs. in Millions]

Term Loan - Bank of India (Expansion New Unit)

(Secured against first charge on all Fixed Assets)

78.326

115.520

Term Loan - Bank of India

(Secured against Hypothecation of Machinery)

1.252

2.346

State Bank of India - Chicago

(Secured against Term Loan and  Comfort Letter issued by Bank of India)

0.000

41.610

Term Loan - Bank of India - San Francisco

(Secured against Term Loan and  Comfort Letter issued by Bank of India)

9.796

0.000

State Bank of India - Los Angeles

(Secured against Term Loan and  Comfort Letter issued by Bank of India)

28.032

0.000

Term Loan - Bank of India - JERCY

(Secured against Term Loan and  Comfort Letter issued by Bank of India)

36.691

0.000

Union Bank of India - Hongkong

(Secured against Term Loan and  Comfort Letter issued by Bank of India)

0.000

32.244

Term loan - Standard Chartered Bank

(Secured against Hypothecation of Office Premises)

31.838

0.000

Vehicles Loan from Banks

(Secured against Hypothecation of Vehicle)

1.429

1.064

Cash Credit Account with Bank of India

(Secured against Hypothecation of stock, book debts and  Factory Building)

40.847

19.924

Total

228.211

212.708

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Contractor Nayak and Kishnadwala

Chartered Accountants

Address :

Jash Chambers, 3rd Floor, 7A, Sir P.M. Road, Fort, Mumbai-400001, Maharashtra, India

Tel. No.:

91-22-66359681/82/83 / 66230600/22661819

Fax No.:

91-22-22615814

Pan No.:

AACFC8587E

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

3000000

Equity Shares

Rs.10/- each

Rs.30.000 Millions

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

1483400

Equity Shares

Rs.10/- each

Rs.14.834 Millions

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

14.834

14.834

14.834

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

176.356

136.125

126.198

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

191.190

150.959

141.032

LOAN FUNDS

 

 

 

1] Secured Loans

228.211

212.708

47.402

2] Unsecured Loans

0.000

0.000

0.000

TOTAL BORROWING

228.211

212.708

47.402

DEFERRED TAX LIABILITIES

5.860

0.000

2.263

 

 

 

 

TOTAL

425.261

363.667

190.697

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

285.046

217.463

62.166

Capital work-in-progress

0.975

54.245

33.871

 

 

 

 

INVESTMENT

0.000

0.000

0.000

DEFERREX TAX ASSETS

0.000

0.569

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

77.405

46.837

38.810

 

Sundry Debtors

114.250

86.998

97.926

 

Cash & Bank Balances

5.548

2.551

11.423

 

Other Current Assets

0.286

0.145

0.055

 

Loans & Advances

14.551

20.729

14.846

Total Current Assets

212.040

157.260

163.060

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

66.583

61.396

64.913

 

Other Current Liabilities

0.929

0.793

0.743

 

Provisions

5.288

3.681

2.744

Total Current Liabilities

72.800

65.870

68.400

Net Current Assets

139.240

91.390

94.660

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

425.261

363.667

190.697

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Income

689.468

493.425

446.606

 

 

Other Income

0.189

0.101

0.268

 

 

Exchange Differences (Net)

11.560

0.000

1.598

 

 

TOTAL                                     (A)

701.217

493.526

448.472

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Consumption of raw material

373.588

261.461

256.433

 

 

Manufacturing expenses

203.761

153.714

137.235

 

 

Administrative, selling and establishment expenses

20.407

17.711

12.240

 

 

Exchange differences (net)

0.000

15.071

0.000

 

 

Increase / decrease in stocks

(7.842)

4.416

(9.111)

 

 

TOTAL                                     (B)

589.914

452.373

396.797

 

 

 

 

 

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

111.303

41.153

51.675

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

20.300

11.222

2.231

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

91.003

29.931

49.444

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

35.606

17.917

6.688

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

55.397

12.014

42.756

 

 

 

 

 

Less

TAX                                                                  (H)

15.166

2.087

5.812

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

40.231

9.927

36.898

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

128.489

119.555

82.657

 

 

 

 

 

Less

APPROPRIATIONS

 

 

 

 

 

Transfer to General Reserve

0.000

0.993

0.000

 

BALANCE CARRIED TO THE B/S

168.720

128.489

119.555

 

 

 

 

 

 

IMPORT VALUE

171.543

85.767

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

27.12

6.69

24.90

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately] 

 

 

800.000

 

Expected Sales (2011-12) : Rs.1000.000 Millions

 

The above information has been parted by Mr. Ravi.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

5.74

2.01

8.23

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

8.03

2.43

9.57

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

11.14

3.21

18.98

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.29

0.08

0.30

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.57

1.85

0.82

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.91

2.39

2.38

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Note: The registered office of the company has been shifted 2B, Cosmopolis L.D. Ruparel Marg, Malabar Hill, Mumbai-400006, Maharashtra, India from to the present address w.e.f. 01.12.2010

 

 

DETAILS OF SUNDRY CREDITORS:

 

Particulars

 

31.03.2010

(Rs. in millions)

31.03.2009

(Rs. in millions)

31.03.2008

(Rs. in millions)

Total outstanding dues of creditors other than micro enterprises and small enterprise

 

 

 

For Goods

47.365

43.353

36.932

For Expenses

19.218

2.628

2.736

For Capital Expenditure

0.000

15.415

0.000

For Others

0.000

0.000

25.245

Total

66.583

61.396

64.913

 

 

Check List by Info Agents

Available in Report (Yes / No)

1) Year of Establishment

Yes

2) Locality of the firm

Yes

3) Constitutions of the firm

Yes

4) Premises details

Yes

5) Type of Business

Yes

6) Line of Business

Yes

7) Promoter’s background

--

8) No. of employees

Yes

9) Name of person contacted

Yes

10) Designation of contact person

Yes

11) Turnover of firm for last three years

Yes

12) Profitability for last three years

No

13) Reasons for variation <> 20%

--

14) Estimation for coming financial year

Yes

15) Capital in the business

No

16) Details of sister concerns

No

17) Major suppliers

No

18) Major customers

No

19) Payments terms

Yes

20) Export / Import details (if applicable)

Yes

21) Market information

--

22) Litigations that the firm / promoter involved in

--

23) Banking Details

Yes

24) Banking facility details

--

25) Conduct of the banking account

--

26) Buyer visit details

--

27) Financials, if provided

No

28) Incorporation details, if applicable

--

29) Last accounts filed at ROC

--

30) Major Shareholders, if available

--

 

 

BACKGROUND:

 

Subject is private limited company, incorporated on April 29, 1999 registered with the registered of companies Maharashtra. The company is a manufacturer of Flexible Packaging Materials.

 

FINANCIAL PERFORMANCES:

 

The flexible packaging industry has shown trends of increased demands of laminated flexible packaging in the year ended March 31, 2010. Adding to the decline of monolyered polyethylene films has been the attempt by several companies to cut costs of packaging, thus reducing their consumption of secondary and tertiary packaging materials. For this reason Unit I of the company saw reduced sales in comparison with the previous year while unit II saw its overall sales increase fairly substantially.

 

NEW DEVELOPMENTS

 

The company completed the construction and commenced commercial production of the new plant in September 2008. On the other hand completion of the frontal façade, lobby area and compound development have taken much longer and were only completed towards the end of the financial year. The company now has a total installed capacity of 12000 Metric Tonnes per annum.

 

The new technologically advanced equipment along with the high output extrusion lamination and three layer blown film lines have not only increased the production capabilities of the company, but have also taken the company in the direction of becoming a total flexible solutions company, and will provide the company huge savings with reductions in wastages. The company, in an attempt to improve social responsibility has also started regranulating its wastages for reconsumption.

 

As a result of all of the above factors, the company has already started developing specialised films and laminate structures for the packaging of processed and packaged foods, edible oils, soaps and shampoos as well as lamitubes, with the idea to widen its customer base as well as gain foot holds into industries where the company did not have a presence in the past.

 

INDUSTRY DEVELOPMENTS

 

The last financial year has seen the worst global financial crises in decades. As a result of which commodity prices have seen the highest volatility as well as shortages. Many companies even had to shut production of essential materials needed for processing of flexible packaging materials. Despite the financial crises the flexible packaging industry has managed to grow, although slower than in previous years. Shrinking volumes of many end product manufacturers, as well as financial constraints of buyers saw margins for the converting industry shrink even further. Additionally the weakening Indian Rupee added further stress to the business, making this last year one of the most challenging years for the Industry as a whole.

 

OPPORTUNITIES

 

Despite all the financial indicators declining world wide the company has managed to maintain a growth rate of about 10% year on year, but the company has not been able to fully exploit the benefits of its expanded capacity, technological advancements in production capabilities and quality enhancements in the last year. On the other hand the company is well positioned to exploit opportunities as the global economies start the recovery process.

 

The company management is confident that the new year will bring excellent business opportunities, in packaged food, soaps, detergents and lamibubes. The company has already gained in principle acceptance of a number of new materials developed by the company, from a host of buyers and intends to capitalise on all the ground breaking work done in the last financial year.

 

BANKERS CHARGES REPORT AS PER REGISTRY

 

This form is for

Modification of charge

Charge identification number of the modified 

90147394

Corporate identity number of the company

U25202MH1999PTC119671

Name of the company

UNIGLOBE PACKAGING PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

320-322, 3rd Floor, Arun Chambers, Tardeo Road, Mumbai-400034, Maharashtra, India  

Type of charge

Book Debts

Movable Property (not being pledge)

Particular of charge holder

Bank of India, SSI Andheri (East) Branch, Mathuria Apartments, 49, Sir M.V. Road, Andheri, Mumbai-400069, Maharashtra, India

Email

ssiandherie.mumbainorth@bankofindia.co.in

Nature of description of the instrument creating or modifying the charge

Deed of modification

Date of instrument Creating the charge

28.07.2011

Amount secured by the charge

Rs.269.700 Millions

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest

Interest / commission as per supplemental deed of hypothecation or at such other rate/s of interest / commission as may be notified by the bank from time to time.

 

Terms of Repayment

CC (stock), CC (BDS), Rupee WCDL (CC stock, CC Book debts), LC (F/I) (DP/ DA 90 days): On demand BG: Annual review TL II, TL III, as per repayment schedule.

 

Margin

As required by the bank from time to time.

 

Extent and Operation of the charge

Security and charge hereby created shall be by way of 1st charge on all said hypothecated assets for due repayment as provided in deed of all monies including principal sums, interest / commission, costs,, charges and expenses and all the monies whatsoever due owing and payable by borrower to the bank under on in respect of or in connection with or in any wise concerning or relating to said facilities agreed to be granted and or granted by the bank to borrower and also for due repayment of all continued.

 

Others

Present and future indebtedness and liabilities of borrow to bank of any kind in any manner whether solely or jointly primary or collateral accrued or accruing with all relative interest / commission, charges, costs and expenses. Revised facilities and limits (Rs. In Millions): CC (Stock Rs.20.000), CC (BDS) Rs.60.000, Rupee WCDL: CC (stock) Rs.10.000, CC (BDS) Rs.50.000 Total WC Rs.120.000, L/C (F/I) (DP/ DA 90 days) Rs.40.000, BG: Rs.1.700 Total Rs.161.700, TL II Rs.0.100, TL III Rs.107.900, FCL (within TL III) (eq. to LC / Buyers Credit USD) Rs.65.100 Aggregate Rs.269.700.

Short particulars of the property charged

a) All tangible movable machineries and plant, present and future, b) All tangible movable properties and assets and stocks of whatsoever nature of the borrower both present and future wheresoever situated at

 

Plot No. 36, 37, 51 to 54 Silver Industrial Estate, Bhimpore, Daman or wherever else, c) All present and future book debts, outstanding, money receivable, claims, bills which are now due and owing

 

Or which may any time hereafter during the continuance of this security become due and owing to the borrower. 

Date of latest modification prior to the present modification

26.07.2011

Particulars of the present modification 

The bank and borrower agree to allow the borrower to avail/repay credit facilities in respect of WC limit of Rs.60.000 millions (equivalent to US $ 1350000) by way of FC loan under FCNR ‘B’ scheme in terms of RBI credit policy permitting the bank to grant FC loans.

 

 

FIXED ASSETS:

 

·         Land

·         Office Premises

·         Building

·         Computer Systems

·         Furniture and Fixtures

·         Motor Car

·         Office Equipments

·         Plant and Machinery

 

 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.14

UK Pound

1

Rs.77.58

Euro

1

Rs.67.58

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

5

OPERATING SCALE

1~10

5

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

5

--PROFITABILIRY

1~10

5

--LIQUIDITY

1~10

5

--LEVERAGE

1~10

5

--RESERVES

1~10

5

--CREDIT LINES

1~10

5

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

NO

--AFFILIATION

YES/NO

NO

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

45

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.