MIRA INFORM REPORT

 

 

Report Date :

20.10.2011

 

IDENTIFICATION DETAILS

 

Name :

FUERST DAY LAWSON LIMITED

 

 

Registered Office :

Devon House, 58-60 Saint Katharines Way, London, E1W 1JP.

 

 

Country :

United Kingdom

 

 

Financials (as on) :

25.12.2009

 

 

Date of Incorporation :

02.07.1958

 

 

Com. Reg. No.:

00607374

 

 

Legal Form :

Private Limited Company

 

 

Line of Business :

The sale of specialist raw materials.

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

GBP 78,000

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

United Kingdom 

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


 Company Identification Details

 

Subject Reported on

FUERST DAY LAWSON LIMITED

Registration Number

00607374

VAT Number

GB243407385

Address

DEVON HOUSE, 58-60 SAINT KATHARINES WAY, LONDON, E1W 1JP.

Telephone

020 7488 0777

Facsimile

020 7488 9927

Email

fdlgroup@fdl.co.uk

Web Address

www.fdl.co.uk

 

Creditline Recommendations

 

Monthly Credit Guide

GBP 78,000

 

 

 

 

 

Official Company Data

 

 

Legal Form

Private Limited

Registration Number

00607374

VAT Number

GB243407385

Subject Status

Trading

Date of Incorporation

02/07/1958

Registered Office

DEVON HOUSE, 58-60 SAINT KATHARINES WAY, LONDON, E1W 1JP.

History

27/11/2000 : The Registered Office address changed from DEVON HOUSE, 58-60 SAINT KATHARINES WAY, LOND.

 

30/04/1999 : The Registered Office address changed from ST CLARE HOUSE, 30-33 MINORIES, LONDON EC3N 1.

 

23/01/1997 : Previous name R.VERNEY & CO.LIMITED.

 

Previously located at ST CLARE HO,30-33 MINORIES,LONDON,EC3N 1LN.

Date of Last Annual Return to Registry

16/11/2010

Accounts

The last filed accounts at Companies House are those to 25/12/2009

Accounting Reference Date

31/12

 

 

 

Operations

 

 

Activities

The sale of specialist raw materials.

Nace Code

5138

Premises

Rented,Offices

Staff Employed

77

Trading Divisions

JUICES DIVISION, WALDEN DIVISION

Trade Names

FUERST DAY LAWSON JUICES, FUERST DAY LAWSON CITRUS, FDL

Import Countries

ALL OVER THE WORLD

Export Countries

ALL OVER THE WORLD

Bankers

NATIONAL WESTMINSTER BANK PLC

Address

LONDON.

Sort Code

607001

Auditors

Deloitte LLP

Branches

LITTLE WALDEN AIRFIELD, LITTLE WALDEN, ESSEX, CB10 1XQ.

 

 

 

 

Previous Searches

 

Search History Summary

 

Last 3 Months

Last 6 Months

Last 12 Months

5

6

16

 

Search History Details

 

The Search History Details shows details of the most recent 40 searches

 

Date

Description

14/04/2011

Miscellaneous

28/03/2011

Miscellaneous

16/03/2011

Wholesale of chemical products

14/03/2011

Operation of dairies and cheese making

08/03/2011

Wholesale of chemical products

31/01/2011

Activities auxiliary to insurance and pension funding

28/10/2010

Activities of other transport agencies

12/08/2010

Wholesale of chemical products

22/07/2010

Other retail sale in specialised stores

22/07/2010

Other retail sale in specialised stores

05/07/2010

Non-specialised wholesale of food, beverages and tobacco

23/06/2010

Wholesale of chemical products

17/06/2010

Manufacture of fertilizers and nitrogen compounds

14/06/2010

Miscellaneous

03/06/2010

Activities of other transport agencies

11/05/2010

Activities of other transport agencies

20/04/2010

Miscellaneous

 

 

Public Record Information

 

 

Summary of CCJ's/Scottish Decrees

 

No CCJs/Scottish Decrees are recorded in our file.

 

 

 

Other Filings and Notices

 

 

Date

Source

Description

 

16/08/2007

Companies House Gazette

Change among directors of a company

09/12/2006

Companies House Gazette

Change among directors of a company

24/12/2003

Companies House Gazette

Change among directors of a company

04/12/1998

Companies House Gazette

Change among directors of a company

21/03/1997

Companies House Gazette

Alteration in memorandum or articles of association

22/01/1997

Companies House Gazette

Change among directors of a company

21/12/1994

Companies House Gazette

Change among directors of a company

17/12/1994

Companies House Gazette

Change among directors of a company

11/01/1992

Companies House Gazette

Change among directors of a company

27/07/1991

Companies House Gazette

Change among directors of a company

10/11/1990

Companies House Gazette

Change among directors of a company

06/11/1989

Companies House Gazette

Change among directors of a company

13/10/1989

Companies House Gazette

Change among directors of a company

14/10/1988

Companies House Gazette

Documents delivered by a company under section 241 (annual accounts)

15/04/1987

Companies House Gazette

Change among directors of a company

 

 

 

Company Secretary

 

 

Secretary

MR GUY NEVILLE HUMPHRY BAKER

Service Address

4 RICHMOND PLACE, TUNBRIDGE WELLS, KENT, TN2 5JZ.

Country of Origin

UNITED KINGDOM

Date of Birth

15/02/1954

Appointment Date

08/12/2003

Other Directorships

J.C. DUFFUS & COMPANY (LONDON) LIMITED, R. VERNEY & CO. LIMITED, UNION MERCHANTS OVERSEAS LIMITED, FOX ROY MERCHANTS LIMITED, REGENCY MOWBRAY COMPANY LIMITED, FUERST DAY LAWSON (U.S.A.) LIMITED, FUERST DAY LAWSON HOLDINGS LIMITED

 

 

 

 

 

 

 

 

Directors

 

 

Director

MAURICE DAY LAWSON

Service Address

42 HOLLAND PARK AVENUE, LONDON, W11 3QY.

Country of Origin

UNITED KINGDOM

Date of Birth

26/03/1952

Appointment Date

16/11/1991

Other Directorships

J.C. DUFFUS & COMPANY (LONDON) LIMITED, R. VERNEY & CO. LIMITED, UNION MERCHANTS OVERSEAS LIMITED, FOX ROY MERCHANTS LIMITED, REGENCY MOWBRAY COMPANY LIMITED, FUERST DAY LAWSON HOLDINGS LIMITED, CHANTWELL LIMITED, UTOPIA BEACH (RTE) LIMITED


Financial Director


MR GUY NEVILLE HUMPHRY BAKER

Service Address

4 RICHMOND PLACE, TUNBRIDGE WELLS, KENT, TN2 5JZ.

Country of Origin

UNITED KINGDOM

Date of Birth

15/02/1954

Appointment Date

08/12/2003

Other Directorships

J.C. DUFFUS & COMPANY (LONDON) LIMITED, R. VERNEY & CO. LIMITED, UNION MERCHANTS OVERSEAS LIMITED, FOX ROY MERCHANTS LIMITED, REGENCY MOWBRAY COMPANY LIMITED, FUERST DAY LAWSON (U.S.A.) LIMITED, FUERST DAY LAWSON HOLDINGS LIMITED


Director


MAC MARDI

Service Address

DEVON HOUSE, 58-60 SAINT KATHARINES WAY, LONDON, E1W 1JP.

Country of Origin

DENMARK

Date of Birth

26/06/1960

Appointment Date

08/12/2006

Other Directorships

J.C. DUFFUS & COMPANY (LONDON) LIMITED, R. VERNEY & CO. LIMITED, UNION MERCHANTS OVERSEAS LIMITED, FOX ROY MERCHANTS LIMITED, REGENCY MOWBRAY COMPANY LIMITED, FUERST DAY LAWSON HOLDINGS LIMITED

 

 

 

Share Capital

 

 

Shares

Ordinary GBP 1.00

Issued Number

100,000

Principal Shareholder

88,635 Fuerst Day Lawson Holdings Ltd

 

11,365 Maurice Day Lawson

 

The above reflects the principle shareholder(s) by number of shares held, irrespective of share classification type.

 

Holding Company

FUERST DAY LAWSON HOLDINGS LIMITED

Ultimate Parent

FUERST DAY LAWSON HOLDINGS LIMITED

 

Financial Data– Statutory Accounts

 

 

For annual accounts images, view the

 

Profit and Loss

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

25/12/2009

26/12/2008

28/12/2007

29/12/2006

Currency

GBP

GBP

GBP

GBP

SALES

110783

122684

107583

97624

Cost of goods sold

98653

111129

98068

87888

GROSS PROFIT

12130

11555

9515

9736

Wages and Salaries

4022

3368

3837

4233

Directors Emoluments

1188

1111

401

923

Auditors Fees

50

55

48

42

Non-Audit Fees

13

25

18

17

Trading Profit

1178

1442

1340

882

Depreciation

367

358

208

193

OPERATING PROFIT

811

1084

1132

689

Non Trading Income

1

 

 

11

Interest Payable

245

727

739

564

PRE TAX PROFIT

567

357

393

136

Taxation

156

109

104

(72)

PROFIT AFTER TAX

411

248

289

208

RETAINED PROFITS

411

248

289

208

 

Balance Sheet

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

25/12/2009

26/12/2008

28/12/2007

29/12/2006

Currency

GBP

GBP

GBP

GBP

TOTAL FIXED ASSETS

1800

1806

1847

1283

Tangible Assets

1800

1806

1847

1283

Fixed Assets

1461

1467

1509

1276

Intermediate assets

339

339

338

7

TOTAL CURRENT ASSETS

39359

42514

38560

34657

Trade debtors

18244

20121

15933

15031

Stocks

20940

22340

22315

19425

Other Current Assets

175

53

312

201

Misc Current Assets

175

51

262

201

Due From Group

 

 

50

 

Cash

 

2

 

 

TOTAL ASSETS

41159

44320

40407

35940

TOTAL CURRENT LIABILITIES

38889

42462

38797

34619

Trade creditors

18511

15442

16049

11761

Short Term Loans

20237

26298

22748

22850

Bank Overdraft

 

18071

15342

15696

Bank Loans

15287

 

 

 

Due To Group

4950

8227

7406

7154

Other Liabilities

141

722

 

8

WORKING CAPITAL

470

52

(237)

38

NET ASSETS/(LIABILITIES)

2270

1858

1610

1321

SHARE CAPITAL + RESERVES

2270

1858

1610

1321

Share Cap + Sundry Res

100

100

100

100

Issued Share Capital

100

100

100

100

Profit and Loss account

2170

1758

1510

1221

SHAREHOLDERS FUNDS

2270

1858

1610

1321

CAPITAL EMPLOYED

2270

1858

1610

1321

 

Financial Comparison

 

The following figures are shown in units of 1000

 

Number of Weeks

52

52

52

52

Accounts Date

25/12/2009

26/12/2008

28/12/2007

29/12/2006

Currency

GBP

GBP

GBP

GBP

Net Cashflow from Oper.

3499

(1684)

1904

(2916)

Increase in Cash

2782

(2727)

354

(3498)

Directors Remuneration

1188

1111

401

923

Auditors Remuneration

50

55

48

42

Liquid Assets

18244

20123

15933

15031

Net Working Capital

470

52

(237)

38

Tangible Net Worth(T.N.W)

2270

1858

1610

1321

Equity

2270

1858

1610

1321

Number of Years Trading

51

50

49

48

Number of Employees

77

81

89

129

Profit per Employee

7363.6

4407.4

4415.7

1054.3

Sales per Employee

1438740.3

1514617.3

1208797.8

756775.2

 

Key Credit Ratios

 

The following figures are shown as Ratios or Percentages

 

Accounts Date

25/12/2009

26/12/2008

28/12/2007

29/12/2006

Current Ratio

1

1

1

1

Pre Tax Profit Margin%

0.5

0.3

0.4

0.1

Gross Profit%

10.9

9.4

8.8

10

Debtors Days (D.S.O)

60

60

54

56

Creditors Days (D.P.O)

61

46

54

44

Quick Ratio

0.5

0.5

0.4

0.4

W.I.P/Inventory Days

77.5

73.4

83.1

80.7

Return on Investment%

3.6

3.8

4.6

2.9

Return on Assets%

1.4

0.8

1

0.4

T.N.W/Total Assets%

5.5

4.2

4

3.7

Return on Capital%

25

19.2

24.4

10.3

Rtn on Shareholders Funds%

25

19.2

24.4

10.3

Working Capital/Sales%

0.4

 

(0.2)

 

Borrowing Ratio%

891.5

1415.4

1412.9

1729.8

Equity Gearing%

5.8

4.4

4.1

3.8

Stock Turnover

5.3

5.5

4.8

5

Days Purchases Outstanding

68.5

50.7

59.7

48.8

Sales/Fixed Assets

75.8

83.6

71.3

76.5

 

 

 

 

 

Key Industry Sector Trends

 

 

Year

2010

2009

2008

2007

Sample Size

5120

8111

8130

8072

Pre-Tax Profit Margin

2.3

2

1.9

2.3

Current Ratio

1.5

1.4

1.4

1.4

Borrowing Ratio

65.3

79.4

84.7

84.3

Return on Capital

26.9

27.6

29.3

30.5

Creditors Days

58

54

80

54

 

Above figures relate to companies in 2003 Standard Industry Classification (Nace) sector : Wholesale of food, beverages and tobacco

 

 

 

Financial Summary

 

 

Auditors Qualification

The Auditors have expressed a clean opinion (i.e. unqualified with no referrals) on the accounts for the period ended 25/12/2009.

 

Turnover

Turnover decreased by more than 10 % in the year and totalled GBP 110,783,000 for the period.

 

Operating Profit

Totalled GBP 811,000. In the year prior a Profit of GBP 1,084,000 was achieved.

 

Pre Tax Profit

The subject's profit increased by 58 % in the year.

 

Working Capital

The company's working capital has increased by 804 % in the period.

 

Fixed Assets

The subject's fixed assets reduced during the year by GBP 6,000 to GBP 1,800,000 and are now 4 % of total assets compared with 4 % in the previous year.


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.18

UK Pound

1

Rs.77.49

Euro

1

Rs.67.96

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.