![]()
|
Report Date : |
20.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
JOHN BEAN TECHNOLOGIES INDIA PRIVATE LIMITED |
|
|
|
|
Registered
Office : |
2, Bhuvanseshwar Housing Society, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2010 |
|
|
|
|
Date of
Incorporation : |
11.02.2009 |
|
|
|
|
Com. Reg. No.: |
11-133496 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.0.600 Million |
|
|
|
|
CIN No.: [Company Identification
No.] |
U29299PN2009PTC133496 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
PNEJ07031D |
|
|
|
|
PAN No.: [Permanent Account No.] |
AACCJ1393E |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business
: |
Manufacturer of Food Processing Machinery |
|
|
|
|
No. of Employees : |
19 (Approximately) ( 9 In Office + 10 In Factory) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (42) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 16000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively new company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to be
usually correct. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
INFORMATION DECLINED BY
|
Name : |
Mr. Subramanian |
|
Designation : |
General Manager in Finance |
|
Date : |
19.10.2011 |
LOCATIONS
|
Registered Office : |
2, Bhuvanseshwar Housing Society, |
|
Tel. No.: |
91-20-66867100 |
|
Fax No.: |
91-20-25893701 |
|
E-Mail : |
|
|
Location : |
Leased |
|
|
|
|
Factory : |
Plot No. 231, Sector 7, Pune – 411008, |
|
Location : |
Leased |
DIRECTORS
As on 22.09.2010
|
Name : |
Mr. Uday Prabhakar Sant |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
SN. |
||||||||||||||||||||||||
|
Date of Birth/Age : |
22.11.1964 |
||||||||||||||||||||||||
|
Date of Appointment : |
11.02.2009 |
||||||||||||||||||||||||
|
DIN No.: |
02459686 |
||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||
|
Name : |
Mr. Ajit Yashwant Brahma |
||||||||||||||||||||||||
|
Designation : |
Director |
||||||||||||||||||||||||
|
Address : |
C/O D. G. Chatufale – 301, Kanchan Gauri Apartments, 115/1-B Shivtirth
Nagar, Paud Road, Kothrud, Pune – 411 038, Maharashtra, India |
||||||||||||||||||||||||
|
Date of Birth/Age : |
06.09.1967 |
||||||||||||||||||||||||
|
Date of Appointment : |
11.02.2009 |
||||||||||||||||||||||||
|
DIN No.: |
01473520 |
||||||||||||||||||||||||
|
Other Directorship :
|
|||||||||||||||||||||||||
KEY EXECUTIVES
|
Name : |
Mr. Subramanian |
|
Designation : |
General Manager in Finance |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As on 22.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
John Bean Technologies Corporation, |
|
5000 |
|
John Bean Technologies Pte. Limited, |
|
1000 |
|
Total |
|
6000 |
List of Allotment (As on 23.10.2010)
|
Names of Allottees |
|
No. of Shares |
|
John Bean Technologies Corporation, |
|
42065 |
|
Total |
|
42065 |
As on 22.09.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Foreign holdings [Foreign institutional investors, Foreign Companies, Foreign Financial Institutions, Non-resident Indian or Overseas corporate bodies or others] |
|
100.00 |
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Food Processing Machinery |
GENERAL INFORMATION
|
Customers : |
·
K F P Products ·
Kadar Export (Private) Limited |
|
|
|
|
No. of Employees : |
19 (Approximately) ( 9 In Office + 10 In Factory) |
|
|
|
|
Bankers : |
·
Hongkong and Shanghai Banking Corporation ·
Industrial Development Bank of ·
HSBC Bank – |
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Atul Joshi and Company Chartered Accountants |
|
Address : |
101, Saikrupa Apartment, |
|
Tel No.: |
91-22-25362096 |
|
Mobile No.: |
91-9820027328 |
|
|
|
|
Associates : |
·
John Bean Technologies Hongkong Limited ·
John Bean Technologies – Aerotech ·
John Bean Technologies SPA – |
CAPITAL STRUCTURE
After 22.09.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
48065 |
Equity Shares |
Rs.100/- each |
Rs.4.807 Millions |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
50000 |
Equity Shares |
Rs.100/- each |
Rs.5.000 Millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
5000 |
Equity Shares of John Bean Technologies Corporation, |
Rs.100/- each |
Rs.0.500 Million |
|
1000 |
Equity Shares of John Bean Technologies Pte. Limited, |
Rs.100/- each |
Rs.0.100 Million |
|
|
Total |
|
Rs.0.600 Million |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE SHEET
|
SOURCES OF FUNDS |
|
|
31.03.2010 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
|
|
0.600 |
|
|
2] Share Application Money |
|
|
0.000 |
|
|
3] Reserves & Surplus |
|
|
3.496 |
|
|
4] (Accumulated Losses) |
|
|
0.000 |
|
|
NETWORTH |
|
|
4.096 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
|
|
0.000 |
|
|
2] Unsecured Loans |
|
|
0.000 |
|
|
TOTAL BORROWING |
|
|
0.000 |
|
|
DEFERRED TAX LIABILITIES |
|
|
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
4.096 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
|
|
3.397 |
|
|
Capital work-in-progress |
|
|
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
|
|
0.000 |
|
|
DEFERREX TAX ASSETS |
|
|
1.665 |
|
|
DEPOSITS |
|
|
0.500 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
|
|
0.205 |
|
|
Sundry Debtors |
|
|
8.308 |
|
|
Cash & Bank Balances |
|
|
3.633 |
|
|
Other Current Assets |
|
|
0.000 |
|
|
Loans & Advances |
|
|
4.560 |
|
Total
Current Assets |
|
|
16.706 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
|
|
6.412 |
|
|
Other Current Liabilities |
|
|
1.338 |
|
|
Provisions |
|
|
10.526 |
|
Total
Current Liabilities |
|
|
18.276 |
|
|
Net Current Assets |
|
|
(1.570) |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
|
|
0.104 |
|
|
|
|
|
|
|
|
TOTAL |
|
|
4.096 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
|
|
31.03.2010 |
|
|
|
SALES |
|
|
|
|
|
|
|
Sales |
|
|
69.624 |
|
|
|
Other Operating Income |
|
|
0.683 |
|
|
|
TOTAL (A) |
|
|
70.307 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Cost of Goods Manufactured |
|
|
51.332 |
|
|
|
Employees Emoluments |
|
|
3.112 |
|
|
|
Administrative and Office Expenses |
|
|
3.649 |
|
|
|
Selling and Distribution Expenses |
|
|
6.687 |
|
|
|
Miscellaneous Expenses Write Off |
|
|
0.026 |
|
|
|
TOTAL (B) |
|
|
64.806 |
|
|
|
|
|
|
|
|
Less |
PROFIT/LOSS
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
|
|
5.501 |
|
|
|
|
|
|
|
|
|
Less |
BANK CHARGES AND
INTEREST (D) |
|
|
0.055 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
|
|
5.446 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
|
|
0.146 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
BEFORE TAX (E-F) (G) |
|
|
5.300 |
|
|
|
|
|
|
|
|
|
Less |
TAX (H) |
|
|
1.804 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS
AFTER TAX (G-H) (I) |
|
|
3.496 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
|
|
0.000 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED TO
THE B/S |
|
|
3.496 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
FOB Value of Exports |
|
|
38.092 |
|
|
|
Reimbursement of Expenses |
|
|
0.945 |
|
|
TOTAL EARNINGS |
|
|
39.037 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
|
|
3.175 |
|
|
|
Total |
|
|
3.175 |
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
|
|
582.61 |
|
KEY RATIOS
|
PARTICULARS |
|
|
|
31.03.2010 |
|
PAT / Total Income |
(%) |
|
|
4.97 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
|
|
7.61 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
|
|
26.36 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
|
|
1.29 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
|
|
4.46 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
|
|
0.91 |
LOCAL AGENCY FURTHER INFORMATION
DETAILS OF SUNDRY
CREDITORS
|
Particulars |
As
on 31.03.2010 Rs.
in millions |
|
Sundry Creditors for Purchases |
4.945 |
|
Sundry Creditors for Services / Expenses |
1.467 |
|
Total |
6.412 |
NOTE
The Registered Office of the company has been shifted from SN.
OPERATION AND
GROWTH OF THE COMPANY
The company has been involved in any type of work during the previous
year.
NATURE OF
OPERATION
The Company is a manufacturer, and trader of Food Processing Machines
for domestic and export markets. The company has prepared the books of accounts
for period starting from 9th Feb 2009 to 31st March,
2010.
FIXED ASSETS
·
Cars
·
Computers
·
Furniture and Fittings
·
Leasehold Improvements
·
Mobile Handsetsy
·
Office Equipments
·
Plant and Machinery
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l Anti-Money
Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws, regulations
or policies that prohibit, restrict or otherwise affect the terms and
conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.17 |
|
|
1 |
Rs.77.49 |
|
Euro |
1 |
Rs.67.96 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
4 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
5 |
|
--PROFITABILIRY |
1~10 |
5 |
|
--LIQUIDITY |
1~10 |
5 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
5 |
|
--CREDIT LINES |
1~10 |
4 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
NO |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
42 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this report.
The assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.