![]()
1. Summary Information
|
|
|
Country |
India |
|
Company Name |
KOPRAN LIMITED |
Principal Name 1 |
Mr. Susheel G Somani |
|
Status |
Moderate |
Principal Name 2 |
Mr. Surendra Somani |
|
|
|
Registration # |
11-011078 |
|
Street Address |
Parijat House
1076, Dr. E. Moses Road, Worli, Mumbai -400018, Maharashtra |
||
|
Established Date |
26.04.1958 |
SIC Code |
-- |
|
Telephone# |
91-22-24964480- 85/43661111 |
Business Style 1 |
Manufacturer |
|
Fax # |
91-22-24950363 |
Business Style 2 |
Marketing |
|
Homepage |
Product Name 1 |
Bulk Drugs |
|
|
# of employees |
-- |
Product Name 2 |
Tablets |
|
Paid up capital |
Rs.476,289,000/- |
Product Name 3 |
Capsules |
|
Shareholders |
Promoter and Promoter Group (35.91%) Public Shareholding (64.09%) |
Banking |
State Bank of India |
|
Public Limited Corp. |
Yes |
Business Period |
53 Years |
|
IPO |
Yes |
International Ins. |
- |
|
Public |
Yes |
Rating |
B (29) |
|
Related
Company |
|||
|
Relation
|
Country
|
Company
Name |
CEO |
|
Group
Companies |
India |
Parijat
Enterprises |
-- |
|
Note |
- |
||
2. Summary
Financial Statement
|
Balance Sheet as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Assets |
Liabilities |
||
|
Current Assets |
1,096,022,000 |
Current Liabilities |
534,981,000 |
|
Inventories |
321,112,000 |
Long-term Liabilities |
973,559,000
|
|
Fixed Assets |
1,121,101,000 |
Other Liabilities |
000 |
|
Deferred Assets |
000 |
Total Liabilities |
1,508,540,000 |
|
Invest& other Assets |
69,110,000 |
Retained Earnings |
622,516,000 |
|
|
|
Net Worth |
1,098,805,000 |
|
Total Assets |
2,607,345,000 |
Total Liab. & Equity |
2,607,345,000 |
|
Total Assets (Previous Year) |
297,072,000 |
|
|
|
P/L Statement as of |
31.03.2011 |
(Unit: Indian Rs.) |
|
|
Sales |
1,947,307,000 |
Net Profit |
54,032,000 |
|
Sales(Previous yr) |
1,642,869,000 |
Net Profit(Prev.yr) |
99,730,000 |
|
Report Date : |
20.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
KOPRAN LIMITED |
|
|
|
|
Registered
Office : |
Parijat House 1076, Dr. E. Moses Road, Worli, Mumbai -400018,
Maharashtra |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as
on) : |
31.03.2011 |
|
|
|
|
Date of
Incorporation : |
26.04.1958 |
|
|
|
|
Com. Reg. No.: |
11-011078 |
|
|
|
|
Capital Investment
/ Paid-up Capital : |
Rs.476.289 Millions |
|
|
|
|
CIN No.: [Company Identification
No.] |
L24230MH1958PLC011078 |
|
|
|
|
TAN No.: [Tax Deduction &
Collection Account No.] |
MUMK01878C |
|
|
|
|
Legal Form : |
A Public Limited Liability company. The company’s Shares are Listed on
the Stock Exchange. |
|
|
|
|
Line of Business
: |
Manufacturing and Marketing of Bulk Drugs, Tablets and
Capsules and Liquids. |
|
|
|
|
No. of Employees
: |
Not Divulged |
RATING & COMMENTS
|
MIRA’s Rating : |
B (29) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 4300000 |
|
|
|
|
Status : |
Moderate |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having moderate track. There appears
to be some accumulated losses recorded by the company. Business is active.
Payments are reported to be slow and delayed. The company can be considered for business dealings with some
cautions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
India |
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
LOCATIONS
|
Registered Office : |
Parijat House, 1076, Dr. E. Moses Road, Worli, Mumbai-400018, Maharashtra, India |
|
Tel. No.: |
91-22-24964480-85/43661111 |
|
Fax No.: |
91-22-24950363 |
|
E-Mail : |
|
|
Website : |
|
|
|
|
|
Factory 1 : |
Finished
Dosage Forms : KHOPOLI
Village Savroli, Taluka Khalapur, Khopoli, Dist. Raigad –
410202, |
|
Tel. No : |
91-2192-274500 |
|
Fax No : |
91-2192-274025 |
|
Email : |
|
|
|
|
|
Factory 2 : |
Active
pharma ingredients : MAHAD
K-4, Additional MIDC, Village Birwadi, Mahad – 403 201
Dist. Raigad, |
|
Tel. No : |
91-2145-251101-04 |
|
Fax No : |
91-2145-251100 |
|
Email : |
DIRECTORS
As on 31.03.2011
|
Name : |
Mr. Susheel G Somani |
|
Designation : |
Chairman |
|
|
|
|
Name : |
Mr. Surendra Somani |
|
Designation : |
Executive Vice-Chairman |
|
|
|
|
Name : |
Mr. Adarsh Somani |
|
Designation : |
Whole Time Director |
|
Date of Appointment : |
14.05.2011 |
|
|
|
|
Name : |
Dr. Suresh K. Parikh |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Vishnu Narayan Khanna |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. A. K. Mehta |
|
Designation : |
Director |
|
|
|
|
Name : |
Mr. Ajit Jain |
|
Designation : |
Director and Chief Operating Officer (w.e.f 01.02.2010) |
|
Qualification : |
B.COM (Chartered Accountant) |
KEY EXECUTIVES
|
Name : |
Mr. Prakas Karekar |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Abhinav Mathur |
|
Designation : |
Compliance Officer, Company Secretary |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.06.2011
|
Names
of Shareholders |
No. of Shares |
Percentage of Holding |
|
(A) Shareholding of Promoter and Promoter Group |
|
|
|
|
|
|
|
|
5,398,800 |
13.83 |
|
|
8,624,275 |
22.09 |
|
|
14,023,075 |
35.91 |
|
|
|
|
|
Total shareholding of Promoter and Promoter Group (A) |
14,023,075 |
35.91 |
|
(B) Public Shareholding |
|
|
|
|
|
|
|
|
500 |
- |
|
|
1,040,343 |
2.66 |
|
|
100 |
- |
|
|
300 |
- |
|
|
1,041,243 |
2.67 |
|
|
|
|
|
|
5,944,015 |
15.22 |
|
|
|
|
|
|
10,921,913 |
27.97 |
|
|
6,491,709 |
16.62 |
|
|
627,521 |
1.61 |
|
|
4,500 |
0.01 |
|
|
66,379 |
0.17 |
|
|
556,642 |
1.43 |
|
|
23,985,158 |
61.42 |
|
Total Public shareholding (B) |
25,026,401 |
64.09 |
|
Total (A)+(B) |
39,049,476 |
100.00 |
|
(C) Shares held by Custodians and against which Depository Receipts have
been issued |
- |
- |
|
|
- |
- |
|
|
- |
- |
|
|
- |
- |
|
Total (A)+(B)+(C) |
39,049,476 |
- |
BUSINESS DETAILS
|
Line of Business : |
Manufacturing and Marketing of Bulk Drugs, Tablets and
Capsules and Liquids. |
||||||||
|
|
|
||||||||
|
Products : |
|
PRODUCTION STATUS AS ON 31.03.2011
|
Particulars |
|
Bulk Durg |
|
|
Formulations |
|
|
Particulars |
Unit |
Installed* Capacity |
Actual** Production |
Unit |
Installed* Capacity |
Actual** Production |
|
KHOPOLI |
|
|
|
|
|
|
|
Tablets &
Capsules/ Injection |
-- |
-- |
-- |
No. in lacs |
10800.00 |
10385.38 |
|
|
|
|
|
|
|
|
|
Liquids |
-- |
-- |
-- |
Ltrs in lacs |
12.00 |
5782 |
|
MAHAD |
|
|
|
|
|
|
|
Bulk Drug |
Tons |
495.00 |
274.663 |
|
-- |
-- |
Note:
* Installed
capacity is based on 3 shifts working as certified by management.
** Actual
Production includes production at loan licensee locations, samples, captive consumption
‘but excluding production for others on job.
GENERAL INFORMATION
|
No. of Employees : |
Not Divulged |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Bankers : |
·
State Bank of India ·
The Federal Bank Limited ·
Canara Bank |
|||||||||||||||||||||||||||||||||
|
|
|
|||||||||||||||||||||||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Batliboi and Purohit Chartered Accountants |
|
Address : |
Mumbai |
|
|
|
|
Whollly Owned Subsidiaries : |
·
Kopran Research Laboratories Limited ·
Kopran (H. K.) Limited ·
Kopran Life Sciences Limited (w.e.f. 20.12.2010) |
|
|
|
|
Associate Enterprises : |
·
Pharmaceutical Business Group India Limited ( up
to 12.01.2011) ·
Panorma Finvest Private Limited |
|
|
|
|
Group Companies : |
·
Parijat Enterprises ·
Oricon Enterprises Limited |
CAPITAL STRUCTURE
After 25.09.2010
Authorised Capital
: Rs.700.000 Millions
Issued, Subscribed
& Paid-up Capital : Rs.476.326 Millions
As on 31.03.2011
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
56250000 |
Equity Shares |
Rs.10/- each |
Rs.562.500 Millions |
|
13750000 |
Non-Convertible Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs.137.500 Millions |
|
|
|
|
|
|
70000000 |
|
|
Rs.700.000
Millions |
Issued :
|
No. of Shares |
Type |
Value |
Amount |
|
39052602 |
Equity Shares |
Rs.10/- each |
Rs.390.526 Millions |
|
8580000 |
Non-Convertible Cumulative Redeemable Preference Shares |
Rs.10/- each |
Rs.85.800
Millions |
|
|
|
|
|
|
47632602 |
|
|
Rs.476.326 Millions |
Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
39052602 |
Equity Shares |
Rs.10/- each |
Rs.390.526
Millions |
|
|
Less : Calls in Arrears |
|
Rs.0.037
Millions |
|
8580000 |
Non-Convertible Cumulative Redeemable
Preference Shares |
Rs.10/- each |
Rs.85.800
Millions |
|
|
|
|
|
|
47632602 |
|
|
Rs.476.289 Millions |
Note :
Of the above Shares
a) 60500 Equity Shares of Rs.10/- each were
allotted as fully paid-up pursuant to a contract without payment being received in cash.
b) 5800000 Equity Shares of Rs.10/- each were
allotted as fully paid-up Bonus Shares by Capitalisation of General Reserve
(1992-93)
c) 4000000 Equity Shares of Rs.10/- each were
allotted as fully paid-up Bonus Shares by Capitalisation of Share Premium (1994-95)
d) 4080000 Equity Shares were allotted to shareholders
of erstwhile Korpran Pharmaceuticals Limited as fully paid up pursuant to the
Scheme of Amalgamation for consideration other than cash
e) 3000000 (Previous Year 3000000) 9%
Non-Convertible Cumulative Redeemable Preference Shares of Rs.10/ each
(Series-I) are redeemable at par. The due date for redemption was 12th
March, 2000, which is rescheduled and are redeemable in 16 quarterly
installments commencing 1st April, 2005.
f) 5580000 (Previous Year 5580000) 1%
Non-Convertible Cumulative Redeemable Preference Shares of Rs.10/- each
redeemable at par at the expiry of ten years from the date of allotment or a
call/ option of the company at the end
of five years from the date of allotment.
FINANCIAL DATA
[all figures are in
Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
476.289 |
456.789 |
438.289 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
622.516 |
568.485 |
458.070 |
|
|
4] Convertible Warrants |
0.000 |
4.875 |
10.684 |
|
|
5] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
1098.805 |
1030.149 |
907.043 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
315.297 |
337.522 |
412.733 |
|
|
2] Unsecured Loans |
658.262 |
761.459 |
735.714 |
|
|
TOTAL BORROWING |
973.559 |
1098.981 |
1148.447 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2072.364 |
2129.130 |
2055.490 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
1121.101 |
1181.134 |
1268.104 |
|
|
Capital work-in-progress |
0.400 |
2.546 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
68.710 |
103.860 |
70.610 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
321.112
|
261.588
|
155.755
|
|
|
Sundry Debtors |
333.632
|
291.960
|
207.676
|
|
|
Cash & Bank Balances |
34.194
|
46.747
|
20.619
|
|
|
Other Current Assets |
67.747
|
56.263
|
31.946
|
|
|
Loans & Advances |
660.449
|
693.626
|
765.791
|
|
Total
Current Assets |
1417.134
|
1350.184
|
1181.787
|
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
438.506
|
412.751
|
269.111
|
|
|
Other Current Liabilities |
66.569
|
69.016
|
174.127
|
|
|
Provisions |
29.906
|
26.827
|
21.773
|
|
Total
Current Liabilities |
534.981
|
508.594
|
465.011
|
|
|
Net Current Assets |
882.153
|
841.590
|
716.776
|
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
TOTAL |
2072.364 |
2129.130 |
2055.490 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1947.307 |
1642.869 |
1188.314 |
|
|
|
Other Income |
29.054 |
19.448 |
37.485 |
|
|
|
TOTAL (A) |
1976.361 |
1662.317 |
1225.799 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Cost |
1242.716 |
1013.583 |
772.590 |
|
|
|
Employee Cost |
173.404 |
164.725 |
145.778 |
|
|
|
Operational and Other Expenses |
321.729 |
278.784 |
242.737 |
|
|
|
Exceptional Items |
0.000 |
(67.500) |
0.000 |
|
|
|
TOTAL (B) |
1737.849 |
1389.592 |
1161.105 |
|
|
|
|
|
|
|
|
Less |
PROFIT/LOSS BEFORE INTEREST, TAX, DEPRECIATION AND
AMORTISATION (A-B) (C) |
238.512 |
272.725 |
64.694 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
74.852 |
61.794 |
85.597 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE TAX, DEPRECIATION AND AMORTISATION
(C-D) (E) |
163.660 |
210.931 |
(20.903) |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
112.333 |
111.557 |
109.772 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS BEFORE TAX (E-F)
(G) |
51.327 |
99.374 |
(130.675) |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
(2.705) |
(0.356) |
1.200 |
|
|
|
|
|
|
|
|
|
|
PROFIT/LOSS AFTER TAX (G-I) (J) |
54.032 |
99.730 |
(131.875) |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
1139.751 |
1006.584 |
769.725 |
|
|
TOTAL EARNINGS |
1139.751 |
1006.584 |
769.725 |
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
541.871 |
432.187 |
321.311 |
|
|
|
Capital Goods |
9.650 |
4.251 |
17.494 |
|
|
TOTAL IMPORTS |
551.521 |
436.438 |
338.805 |
|
|
|
|
|
|
|
|
|
|
Earnings Per Share
(Rs.) |
|
|
|
|
|
|
- Basic |
1.32 |
0.80 |
(3.83) |
|
|
|
- Diluted |
1.32 |
0.77 |
(3.43) |
|
QUARTERLY RESULTS
|
PARTICULARS |
|
|
|
30.06.2011 |
|
Type |
|
|
|
1st
Quarter |
|
Net Sales |
|
|
|
454.210 |
|
Total Expenditure |
|
|
|
418.700 |
|
PBIDT (Excl OI) |
|
|
|
35.510 |
|
Other Income |
|
|
|
17.090 |
|
Operating Profit |
|
|
|
52.600 |
|
Interest |
|
|
|
19.300 |
|
PBDT |
|
|
|
33.300 |
|
Depreciation |
|
|
|
28.100 |
|
Profit Before Tax |
|
|
|
5.200 |
|
Tax |
|
|
|
0.000 |
|
Profit After Tax |
|
|
|
5.200 |
|
Net Profit |
|
|
|
5.200 |
KEY RATIOS
|
PARTICULARS |
|
31.03.2011 |
31.03.2010 |
31.03.2009 |
|
PAT / Total Income |
(%) |
2.73
|
6.00
|
(10.76)
|
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
2.64
|
6.05
|
(10.99)
|
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
2.02
|
3.93
|
(5.33)
|
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.05
|
0.10
|
(0.14)
|
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.37
|
1.56
|
1.78
|
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
2.65
|
2.65
|
2.54
|
LOCAL AGENCY FURTHER INFORMATION
REVIEW OF
OPERATIONS
During the year, the company achieved a net profit before exceptional
items of Rs.54.000 Millions as against the net profit of Rs.32.200 Millions in
the previous year. The company achieved Operating Revenue of Rs.1947.300
Millions against Rs.1642.900 Millions in the previous year, thus achieving a
growth of about 19% during the year.
SUBSIDIARIES
As required under the Listing Agreements with the Stock Exchanges, a
Consolidated Financial Statement of the Company and all its subsidiaries is
attached. The Consolidated Financial Statements have been prepared in
accordance with the relevant. Accounting Standards as prescribed under section
211(3C) of the Company Act, 1956. These Financial Statements disclose the
assets, liabilities, income, expenses and other details of the Company and its
subsidiary companies.
Pursuant to the provision of section 212(8) of the Act, the Ministry of
Corporate Affairs vide its circular dated 8th February, 2011 has
granted general exemption from attaching the Balance Sheet, Profit and Loss
Account and other documents of the subsidiary companies with the Balance Sheet
of the Company. A statement containing brief financial details of the Company’s
subsidiaries for the financial year ended 31st March, 2011 is
included in the Annual Report.
MANAGEMENT
DISCUSSION AND ANALYSIS
INDUSTRIAL OVERVIEW
The profile of the Global Pharmaceutical Industry is moving towards Generic Drugs. India continues to be the preferred choice for sourcing the Regulated markets providing a huge opportunity to the Indian Pharmaceutical Industry.
KOPRAN STRATEGY
Kopran has launched various New Products in the Chronic and CNS segments as well as the new emerging acute segment like Oncology and Penems.
Simultaneously various Drug Master Files and Dossiers of Finished Dosage Forms are being filed in the Regulated markets.
Further, the facilities are being expanded to launch New Products.
FINANCIAL PERFORMANCE
& REVIEW
During the year, the company achieved a total income of Rs. 1976.300 Millions (Previous Year: Rs.1662.300 Millions) and a Profit before Exceptional Items, Depreciation, Interest & Tax of Rs.238.500 Millions (Previous Period: Rs.205.200 Millions).
There is a Net Profit before Tax and Exceptional Items of Rs.51.300 Millions (Previous Year: Rs.31.900Millions) and Net Protit after Tax of As. 54.000 Millions. The Interest and Depreciation are Rs.74.000 Millions and Rs. 112.300 Millions as compared to Rs.61.800 Millions and Rs.111.600 Millions respectively in the previous Year.
There was 19% increase in turnover of the company during 2010-11. Ratio of domestic and international sales revenue amounted to the ratio 37:63 approximately.
HUMAN RESOURCES /
INDUSTRIAL RELATIONS
Industrial relations had remained smooth and cordial throughout the period and employees at all levels contributed significantly to the consistent operations against all odds. However recruitment, retention and motivation of competent employees remains a big challenge and a differentiating factor in coming years.
UNAUDITED FINANCIAL RESULTS FOR QUARTER ENDED 30.06.2011
Rs. In Millions
|
Particulars |
For the Quarter ended |
|
30.06.2011 |
|
|
|
Unaudited |
|
Net Sales/ Income from Operations |
440.600 |
|
Other Operating Income |
29.300 |
|
Total Income |
469.900 |
|
Expenditure |
|
|
(Increase)/decrease in Stock in trade and
work in progress |
27.400 |
|
Consumption of Raw Materials |
274.800 |
|
Purchase of traded goods |
1.200 |
|
Employee cost |
42.800 |
|
Depreciation |
28.100 |
|
Other Expenditure |
72.500 |
|
Total |
446.800 |
|
Profit (Loss) from
operations before other income, Interest |
23.100 |
|
and exceptional items |
|
|
Other Income |
1.400 |
|
Profit (Loss) before
Interest and exceptional items |
24.500 |
|
Interest (Net) |
19.300 |
|
Profit (Loss) before exceptional
items |
5.200 |
|
Exceptional items |
0.000 |
|
Profit ( Loss ) before tax
|
5.200 |
|
Less :Tax expenses |
0.000 |
|
Net Profit ( Loss ) after tax |
5.200 |
|
Paid up equity share Capital
(Face value Rs 10/-) |
3905 |
|
Reserves excluding Revaluation
Reserve as per balance sheet |
|
|
of previous accounting Year |
-- |
|
E i P Sh ( EPS)B f E ti lIt
Earning Per Share ( EPS ) Before Exceptional Item |
|
|
a) Basic |
0.11 |
|
b) Dilluted |
0.11 |
|
Earning Per Share ( EPS ) After
Exceptional Item |
|
|
a) Basic |
0.11 |
|
b) Dilluted |
0.11 |
|
Public shareholding |
|
|
No. of Shares |
25,026,401 |
|
Percentage of Shareholding |
64.09% |
|
Promoters and promoter group
Shareholding |
14,023,075 |
|
a) Pledged /Encumbered- No.of
Shares |
577,500 |
|
Percentage of Shares (as a %
of total shareholding of promoter and promoter group) |
4.12% |
|
percentage of Shares (as a %
of total share capital of the company) |
1.48% |
|
b)Non-encumbered -No. of Shares
|
13,445,575 |
|
Percentage of Shares (as a %
of total shareholding of promoter and promoter group) |
95.88% |
|
Percentage of Shares (as a %
of total share capital of the company) |
34.43% |
Notes:
a)
Investments and Advances made to Subsidiary
Company, Kopran Research Laboratories Limited (KRLL) amounting to Rs.538.322
Millions, are in the opinion of the Auditors doubtful of realisation. In the
opinion of the Management, no provision is required to be made because the
investment in the Subsidiary Company, KRLL, is long term, for strategic reasons
and the company has realised Rs.73.000 Millions from KRLL during 2010-11.
FIXED ASSETS
·
Leasehold Land
·
Freehold Land
·
Buildings
·
Plant and Machinery
·
Factory Equipments and
Electric Installation
·
Furniture and Fixtures
·
Tube Well
·
Office Equipments
·
Computers
·
Vehicles
AS PER WEBSITE DETAILS
Kopran is the group company of Parijat Enterprises.
Kopran is currently an integrated Pharmaceutical Company
manufacturing a large range of products. It
manufactures both Active Pharmaceutical Ingredients and Finished Dosage Forms.
Kopran’s products are registered globally and its
facilities match best of international standards and are
approved by various Regulatory authorities.
Kopran is focused on improvement in technology and new
products duly integrated through their sophisticated Research and Development
department.
BUSINESS
DESCRIPTION
Subject is an
India-based company. The principal activities consist of import and export of
chemical materials. The Company is engaged primarily in pharmaceuticals
business and operates in a single segment. The Company manufactures both active
pharmaceutical ingredients (API) and finished dosage forms. Under finished
dosage forms, it covers a range of more than 100 dosage forms, including
tablets, capsules, dry powder, suspension and injectables. It also provides a
range of specialty products which include macrolides and cardiovascular. Its
products under finished dosage forms include antibiotics, cardiovascular,
anti-diabetes, respiratory/anti-asthmatics, gastrointestinal, pain management,
anti-malarial, anthelmentics, antiprotozoals, anti-allergic and erectile
dysfunction. Its products under API include cephalosporins, cephalosporins,
cardiovascular, macrolides and neuromodulator. Its wholly owned subsidiaries
include Kopran Research Laboratories Limited and Kopran (H.K) Limited For the
fiscal year ended 31 March 2010, Subject's revenues increased 36% to RS1.66B.
Net loss before extraordinary items decreased 99% to RS1.8M. Revenue reflects
an increase in sales, services & income from operations. Lower loss also reflects
a decrease in interest expense, decreased stores and spares consumed, a fall in
sundry balances written off and the absence of loss on sale of investment of
the company.
BOARD OF DIRECTORS
Name: Ajit Jain
Title: Executive Vice Chairman
Function: Director/Board Member
Source:
RT
Reuters Biography (Kopran Limited)
Mr. Ajit Jain is
Chief Operating Officer, Director of Kopran Limited, since February 1, 2010. He
is Bachelor of Commerce and fellow Chartered Accountant, with more than 20 years
experience in Finance, Commercial, Restructuring, M and A and pharmaceutical
operations. He joined the Parijat Group in 1988 and the Company in 2006.
Outcome of Annual General Meeting
Accord Fintech (India)
26 September 2011
India,
Sept. 26 -- Kopran Limited has informed the Exchange regarding the Outcome of
Annual General Meeting held on September 24, 2011. Published by HT Syndication
with permission from Accord Fintech.
Book Closure
Accord Fintech (India)
19 August 2011
India, Aug. 19 -- Kopran Limited has informed the Exchange that Register of Members and the Share Transfer Books of the Company will remain closed from September 21, 2011 to September 24, 2011 (both days inclusive) for the purpose of Annual General Meeting (AGM). Published by HT Syndication with permission from Accord Fintech
Kopran Laboratories gets CRISIL's BB-/A4+ ratings
EquityBites
02 August 2011
2
August 2011 - Rating agency CRISIL yesterday said it had assigned
BB-/"stable"/A4+ ratings to the bank facilities of Indian chemical
reagents and medical equipment distributor Kopran Laboratories Limited
The
ratings mirror the firm's supplier concentration and the intense competition in
the medical equipment and reagents industry.
The
ratings, however, also reflect the firm's strong foothold in its markets and
its long-standing relationships with major hospitals and diagnostic centres.
CRISIL axes rating of loans of Kopran to C
EquityBites
17 June 2011
17
June 2011 - Rating agency CRISIL said on Thursday it had downgraded the rating on
two loans of Indian drugs manufacturer Kopran Limited (BOM:524280) to C from
B-/"stable".
The
agency has also retained the P4 rating on a letter of credit of the company.
Due
to the accumulated losses the company delayed the redeeming of its debt, comprising
preference shares held by Canara Bank (BOM:532483), the agency explained.
The
ratings also reflect the firm's history of heavy losses, the past instances of
delay in servicing its debt, its large working capital requirements, but also
its healthy net worth and modest gearing.
Appointment of Company Secretary
Accord Fintech (India)
17 February 2011
India, Feb. 17 -- Kopran Limited has informed the Exchange that the Board of Director have approved the appointment of Mr. Abhinav Mathur as a Company Secretary & Compliance Officer of the Company with effect from December 27, 2010 at their Board Meeting held on February 11, 2011. Published by HT Syndication with permission from Accord Fintech.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners, controlling
shareholders or senior officers as terrorist or terrorist organization or whom
notice had been received that all financial transactions involving their assets
have been blocked or convicted, found guilty or against whom a judgement or
order had been entered in a proceedings for violating money-laundering,
anti-corruption or bribery or international economic or anti-terrorism sanction
laws or whose assets were seized, blocked, frozen or ordered forfeited for
violation of money laundering or international anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper payments
to government officials for engaging in prohibited transactions or with
designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.18 |
|
|
1 |
Rs.77.49 |
|
Euro |
1 |
Rs.67.96 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
5 |
|
PAID-UP CAPITAL |
1~10 |
4 |
|
OPERATING SCALE |
1~10 |
4 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
2 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
2 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
YES |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
29 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a
composite of weighted scores obtained from each of the major sections of this
report. The assessed factors and their relative weights (as indicated through
%) are as follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.