MIRA INFORM REPORT

 

 

Report Date :           

21.10.2011

 

IDENTIFICATION DETAILS

 

Name :

E-MART CO., LTD.

 

 

Registered Office :

333-16, Seongsu 2-ga 1-dong, Seongdong-gu, Seoul, Korea, Zip Code 133-827

 

 

Country :

South korea

 

 

Financials (as on) :

30.06.2011

 

 

Date of Incorporation :

01.05.2011

 

 

Com. Reg. No.:

206-86-50913

 

 

Legal Form :

Listed Company

 

 

Line of Business :

Retail Sale in Other Non-Specialized Large Stores

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Status :

Satisfactory

Payment Behaviour :

No Complaints

Litigation :

Clear

 

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30th, 2011

 

Country Name

Previous Rating

                   (30.06.2011)                  

Current Rating

(30.09.2011)

South Korea

a1

a1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Basic

 

Company Name

E-MART CO., LTD.

(Korean Company Name :” ()이마트”)

Registered Address

333-16, Seongsu 2-ga 1-dong, Seongdong-gu, Seoul, Korea

Zip Code

133-827

Tel

+82-2-380-9243

Fax

+82-2-380-9339

E-mail

pluto@shinsegae.com 

Website

www.emart.com 

Trading Address

333-16, Seongsu 2-ga 1-dong, Seongdong-gu, Seoul, Korea

Tel

+82-2-380-9238

Fax

+82-2-380-9339

Type

Export/Import

Industry

Retail Sale in Other Non-Specialized Large Stores

  Main Business

Retail Sales Large Stores

Established (mm/dd/yyyy)

05/01/2011

 

Detailed Products

 

Activity

Detailed Products (UNSPSC)

Sell

Distribution(80141700)

Sell

World wide web WWW site operation host services(81112105)

 

 

CEO’s

 

Name

Choi Byung-Ryeol

Date of Birth

04/25/1949

Title

President & CEO

Sex

Male

Nationality

Korean

 

 

Profiles

 

Capital (KRW)

139,379,095,000

Employees

14,251

Formation

Listed Company (Korea stock Exchange : 139480) as of 06/10/2011

A Company of SHINSEGAE GROUP

Bank Details

Woori Bank

Corporate Registered No.

110111-4594952

Business Registered No.

206-86-50913

Permit & Licenses

Int’l Trade No.: 30693692

Shareholder Position

Name

Shares

%

LEE MYUNG-HEE

4,821,595

17.30

JUNG YONG-JIN

2,039,196

7.32

ABERDEEN ASSET MANAGEMENT ASIA LIMITED

2,855,146

10.24

FIRST STATE INVESTMENT MANAGEMENT (UK) LIMITED

2,649,704

9.51

OPPENHEIMERFUNDS, INC.(OFI)

1,794,654

6.44

OTHERS

13,715,524

49.20

TOTAL

27,875,819

100.00

Company History

05/01/2011 Incorporated after spin off from SHINSEGAE CO., LTD.(110111-0028848)

 

 

 

 

 

Management

 

Job Description

Title

Name

Nationality

Date of Birth

Education

Chairman & CEO

Mr.

Jung Yong-Jin

Korean

1968.09.19

Brown University, USA

President & CEO

Mr.

Choi Byung-Ryeol

Korean

1949.04.25

Mokpo High School, Korea

Director

Mr.

Hur In-Cheol

Korean

1960.03.26

Yonsei University, Korea

Outside Director

Mr.

Jeon Hyung-Soo

Korean

1953.04.27

Yonsei University, Korea

Outside Director

Mr.

Moon Chang-Jin

Korean

1953.03.02

Seoul National University, korea

Outside Director

Mr.

Park Young-Ryeol

Korean

1956.11.06

Seoul National University, korea

Outside Director

Mr.

Park Jong-Ku

Korean

1952.05.10

-

 

 

Financials

 

Year / Unit : KRW

Sales

Assets

Net Income

(*)06/2011

1,725,285,394,502

10,453,365,603,297

125,807,301,531

 

 

Financial Description

 

Authorized Capital(KRW)

400,000,000,000

Paid-Up Capital(KRW)

139,379,095,000

Total Issued Shares

27,875,819

 

Balance Sheet

 

Unit : Korean Won

01/01/2011~06/30/2011

 

 

Total Assets

10,453,365,603,297

 

 

Current Assets

715,266,874,743

 

 

Cash & Cash Equivalents

15,857,257,799

 

 

Trade Receivables & Other Receivables

118,221,543,550

 

 

Inventories

466,084,475,527

 

 

Short-Term Derivatives

19,804,113,919

 

 

Current Financial Instruments

39,800,000,000

 

 

Other Current Assets

55,499,483,948

 

 

Non-Current Assets

9,738,098,728,554

 

 

Tangibles

6,908,044,347,432

 

 

Investment_Real Estates

197,020,929,225

 

 

Intangibles

25,168,516,778

 

 

Investment_Related Companies

631,771,239,370

 

 

Marketable Financial Instruments

1,421,513,122,481

 

 

Long-Term Derivatives

586,626,228

 

 

Long-Term Current Financial Instruments

346,316,410,516

 

 

Other Non-Current Assets

207,677,536,524

 

 

Total Liabilities

4,871,963,669,306

 

 

Current Liabilities

2,693,413,170,317

 

 

Trade Payables & Other Payables

928,478,326,705

 

 

Short-Term Borrowings

1,308,656,666,762

 

 

Short-Term Derivatives

344,151,324

 

 

Merchandise Coupon

236,811,504,000

 

 

Accrued Income Tax

36,067,165,927

 

 

Other Current Financial Debts

166,203,578,355

 

 

Other Current Liabilities

16,851,777,244

 

 

Non-Current Liabilities

2,178,550,498,989

 

 

Long-Term Borrowings

1,431,831,540,003

 

 

Long-Term Derivatives

80,652,261,885

 

 

Provision for Severance & Retirement

103,983,715,567

 

 

Deferred Income Tax Credit

412,730,289,998

 

 

Long-Term Finance Debts

119,370,073,219

 

 

Other Non-Current Liabilities

29,982,618,317

 

 

Capital Stock

139,379,095,000

 

 

Capital Surplus

4,193,533,807,329

 

 

Profit Surplus

125,820,194,129

 

 

Others

1,122,668,837,533

 

 

Total Equity

5,581,401,933,991

 

 

Liab. & Shareholder’s Equity

10,453,365,603,297

 

 

 

 

Income Statement

 

Unit : Korean Won

01/01/2011~06/30/2011

 

 

Sales

1,725,285,394,502

 

 

Cost of Sold Goods

1,234,216,365,769

 

 

Gross Profit

491,069,028,733

 

 

Selling & Admin. Expenses

339,147,195,063

 

 

Other Operating Income

6,637,415,794

 

 

Other Operating Expenses

3,260,050,016

 

 

Operating Income

155,299,199,448

 

 

Finance Income

41,106,509,885

 

 

Finance Expenses

33,452,823,658

 

 

Income Before Taxes

162,952,885,675

 

 

Income Taxes Expenses

37,145,584,144

 

 

Net Income

125,807,301,531

 

 

 

 

Cash Flows

 

Unit : Korean Won

01/01/2011~06/30/2011

 

 

Operating Activities Cash Flows

178,120,668,652

 

 

Cash Flows from Operating

162,004,924,616

 

 

Interests Paid

-13,548,522,674

 

 

Interests Received

161,037,440

 

 

Dividends Received

29,525,334,000

 

 

Income Taxes

-22,104,730

 

 

Cash Flows from Investing

-109,964,284,693

 

 

Cash Flows from Financing

-70,941,532,332

 

 

Increase/Decrease in Cash

-2,785,148,373

 

 

Cash at the Beginning of Year

18,642,406,172

 

 

Cash at the End of Year

15,857,257,799

 

 

 


 

Products, Technologies, Services Description

 

Main Products & Services

Distribution Services, Retail Store Services

 

(*)The Subject operates 136 domestic marts.

 

 

Trade Partners & Competitors

 

Competitors

HOMEPLUS TESCO CO., LTD.

592, TANBANG-DONG, SEO-GU, DAEJEON, KOREA

TEL:+82-42-488-8351~6  FAX:+82-42-488-8360

 

COSTCO WHOLESALE KOREA, INC.

COSTCO KOREA BLDG., 65, YANGPYEONGDONG 3-GA, YEONGDEUNGPO-GU, SEOUL, KOREA

TEL:+82-2-2679-1234  FAX:+82-2-2630-2633

 

E-LAND WORLD CO., LTD.

E-LAND BLDG., 19-8, CHANGJEON-DONG, MAPO-GU, SEOUL, KOREA

TEL:+82-2-323-0456  FAX:+82-2-332-6445

 


Related Parties

(Subsidiaries, Joint-Venture & Affiliates)

 

Affiliates

SHINSEGAE CO., LTD.(110111-0028848)

52-5, CHUNGMURO 1-GA, JUNG-GU, SEOUL, KOREA

TEL:+82-2-727-1234  FAX:+82-2-727-1180

 

THE CHOSUN HOTEL CO., LTD.

(98.0% held by the subject company)

87 SOGONG-DONG, JUNG-GU, SEOUL, KOREA

HOMEPAGE:WWW.ECHOSUNHOTEL.COM

TEL:+82-2-772-0500 FAX:+82-2-753-6370

 

SHINSEGAE ENGINEERING & CONSTRUCTION CO., LTD.

(32.4%

 

56-85 JANGCHUNG-DONG1-GA,JUNG-GU,SEOUL, KOREA

HOMEPAGE:WWW.SHINSEGAE-CON.CO.KR

TEL:+82-2-3406-6620 FAX:+82-2-3406-6666

 

SHINSEGAE INTERNATIONAL CO., LTD.

79-17, CHEONG-DAM DONG, KANG-NAM GU, SEOUL, KOREA

HOMEPAGE:WWW.SIKOREA.CO.KR

TEL:+82-2-3440-1234 FAX:+82-2-3440-1011

 

SHINSEGAE FOOD CO., LTD.

(52.1% held by the subject company)

SHINSEGAE DIGITAL CENTER 6F 197-12 GURO-DONG, GURO-GU, SEOUL, KOREA

HOMEPAGE:WWW.SFS.CO.KR

TEL:+82-2-3397-6000 FAX:+82-2-3397-6199

 

SHINSEGAE I&C CO., LTD.

(29.0% held by the subject company)

SHINSEGAE DIGITAL CENTER 197-12 GURO-DONG, GURO-GU, SEOUL, KOREA

HOMEPAGE:WWW.SINC.CO.KR

TEL:+82-2-3397-1234 FAX:+82-2-3397-1111

 

STARBUCKS COFFEE KOREA CO., LTD.

(50.0% held by the subject company)

87-10 SOGONG-DONG, JUNG-GU, SEOUL, KOREA

HOMEPAGE:WWW.ISTARBUCKS.CO.KR

TEL:+ 82-2-3015-1700 FAX:+ 82-2-3015-1106

 

SHINSEGAE L&B CO., LTD.(110111-4015338)

(100.0% held by the subject company)

Subsidiary

SHANGHAI E-MART CO., LTD.(CHINA)

(98.9% held by the subject company)

 

TIANJIN E-MART CO., LTD.(CHINA)

(83.0% held by the subject company)

 

SHANGHAI SHINSEGAE DEPARTMENT STORE CO., LTD.(CHINA)

(100.0% held by the subject company)

 

MUSUCK E-MART CO., LTD.(CHINA)

(100.0% held by the subject company)

 

BEIJING E-MART CO., LTD.(CHINA)

(100.0% held by the subject company)

 

KONSAN E-MART CO., LTD.(CHINA)

(100.0% held by the subject company)

 

YOUNGPA EMART CO., LTD.(CHINA)

(100.0% held by the subject company)

 

HANGZHOU E-MART CO., LTD.(CHINA)

(100.0% held by the subject company)

 

SANGJU SHINSEGAE E-MART CO., LTD.(CHINA)

(100.0% held by the subject company)

 

TAEJU SHINSEGAE COMMERCIAL CO., LTD.(CHINA)

(100.0% held by the subject company)

 

Sales by Region

(Activity & Markets)

 

Sales/ Unit :Mil KRW

06/2011

2010

2009

Export

132

 

 

Domestic

1,725,153

 

 

Total

1,725,285

 

 

The Subject deals with the companies in China.

 

 

Court Action

 

No.

 

 

News Clipping

 

---


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.71

UK Pound

1

Rs.78.09

Euro

1

Rs.68.05

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

----

NB

New Business

----

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.