MIRA INFORM REPORT

 

 

Report Date :

21.10.2011

 

IDENTIFICATION DETAILS

 

Name :

ELECTRONICS RELAYS (INDIA) PRIVATE LIMITED

 

 

Registered Office :

93-A, Industrial Suburb, Yeshwanthpur, Bangalore – 560 022, Karnataka

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

16.11.1978

 

 

Com. Reg. No.:

08-3407

 

 

Capital Investment / Paid-up Capital :

Rs.4.765 Millions

 

 

CIN No.:

[Company Identification No.]

U32109KA1978PTC003407

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturers of Electronic Solid State Relays – Coil, Power Relays, Liquid Relays, Level Indicators / Controllers, Capacitor Discharge, Moulds, Solid State, 3-Phase, etc.

 

 

No. of Employees :

125 [Approximately]

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B  (30)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 288000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. There appear some accumulated losses recorded by the company. However, trade relations are reported as fair. Business is active. Payments are reported to be slow.

 

The company can be considered for business dealings with some caution. 

 

 

NOTES : Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

 

 

 

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Mr. Ramduth

Designation :

Commercial Executive

Contact No.:

91-80-22354189

Date :

10.10.2011

 

 

LOCATIONS

 

Registered Office :

93-A, Industrial Suburb, Yeshwanthpur, Bangalore – 560022, Karnataka, India 

E-Mail :

office@ganjam.com

Website :

http://www.electronicrelaysindia.com

http://www.ganjam.com

 

 

Factory :

P.B. No. 2254, 93-A, Industrial Suburb, II Stage, Yeshwanthpur, Bangalore – 560 022, Karnataka, India

Tel. No.:

91-80-22354189 / 23371434 / 23375929 / 22354190 / 41283173 / 23371753 / 23470067

Fax No.:

91-80-22357760 / 23470048 / 25571750

E-Mail :

eri@vsnl.com

Website :

www.electronicrelays.com

 

 

Branch Office :

P B No.124, No.64, Palace Road, Vasanth Nagar, Bangalore – 560 052, Karnataka, India

Tel. No.:

91-80-22354189 / 23371753 / 22354190

Fax No.:

91-80-22357760 / 23470048 / 23571750

E-Mail :

mktg@eri.co.in

sales@eri.co.in

Website :

www.electronicrelaysindia.com

 

 

DIRECTORS

 

As on 30.09.2010

 

Name :

Mr. Umesh Bimaji Ganjam

Designation :

Managing Director

Address :

# 16, Embassy Palace , Flat # 104, Cunningham Road, Bangalore – 560052, Karnataka, India 

Date of Birth/Age :

11.06.1954

Date of Appointment :

16.11.1978

DIN :

00117741

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U32109KA1978PTC003407

ELECTRONICS RELAYS (INDIA) PRIVATE LIMITED

Managing director

16/11/1978

16/11/1978

Active

NO

2

U52393KA1980PTC004049

GANJAM NAGAPPA AND SON PRIVATE LIMITED

Whole-time director

19/12/1980

19/12/1980

Active

NO

3

U65990MH1991PTC063535

GAYLE HOLDINGS PRIVATE LIMITED

Director

25/08/1994

25/08/1994

Dormant

NO

 

 

Name :

Mr. Eswar Subbaramaiah Ganjam

Designation :

Director

Address :

No. 204, Block A, I Foor, Embassy Palace, Cunningham Road, Bangalore – 560 001, Karnataka, India

Date of Birth/Age :

24.10.1938

Date of Appointment :

16.11.1978

DIN :

00853642

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Date of cessation

Company Status

Defaulting status

1

U32109KA1978PTC003407

ELECTRONICS RELAYS (INDIA) PRIVATE LIMITED

Director

16/11/1978

16/11/1978

-

Active

NO

2

U52393KA1980PTC004049

GANJAM NAGAPPA AND SON PRIVATE LIMITED

Managing director

19/12/1980

19/12/1980

-

Active

NO

3

U27205KA1991PLC011666

PEAKOK JEWELLERY LIMITED

Director

14/02/1991

14/02/1991

28/07/2007

Active

NO

4

U36911KA1994PTC015632

GANJAM JEWELLERS PRIVATE LIMITED

Managing director

13/05/1994

13/05/1994

-

Active

YES

5

U36911KA2003PLC031686

CARBON ACCESSORIES LIMITED

Director

10/3/2003

10/3/2003

12/5/2007

Active

NO

 

 

Name :

Mr. Kumar Eswar Ganjam

Designation :

Director

Address :

# 16, Embassy Palace , Flat # 204, Cunningham Road, Bangalore – 560052, Karnataka, India 

Date of Birth/Age :

23.04.1977

Date of Appointment :

12.07.2008

DIN :

00117514

 

 

S.No.

CIN

Name of the Company

Current designation of the director

Date of appointment at current designation

Original date of appointment

Company Status

Defaulting status

1

U36911KA1994PTC015632

GANJAM JEWELLERS PRIVATE LIMITED

Director

20/01/1997

20/01/1997

Active

YES

2

U52393KA1980PTC004049

GANJAM NAGAPPA AND SON PRIVATE LIMITED

Director

30/09/2000

30/09/2000

Active

NO

3

U32109KA1978PTC003407

ELECTRONICS RELAYS (INDIA) PRIVATE LIMITED

Director

12/7/2008

12/7/2008

Active

NO

 

 

KEY EXECUTIVES

 

Name :

Mr. Ramduth

Designation :

Commercial Executive

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

Names of Shareholders

(As on 30.09.2010)

 

No. of Shares

G S Bimaji

700

Eswar Subbaramaiah Ganjam

14854

Umesh Bimaji Ganjam

23217

Pushpa Murthy

920

Reshma Umesh

5595

Malini Bimaji

853

Usha Eswar

853

Radha Kumar

120

Girija S Rao

100

Kumar Eswar Ganjam

412

Others

24

Total

47648

 

Equity shares Breakup (percentage of total equity) (As on 30.09.2010):-

 

Category

Percentage

 

 

Directors or relatives of Director

100.00

 

 

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturers of Electronic Solid State Relays – Coil, Power Relays, Liquid Relays, Level Indicators / Controllers, Capacitor Discharge, Moulds, Solid State, 3-Phase, etc.

 

 

Products :

  • Microprocessor based Controls such as Automatic Vending Machines, etc.
  • Microcomputer Control, Ticket Vending Machines, NC Machine Control
  • For Process Control Systems using PLCs such as Programmable Controls, DCS, etc.
  • Computer Systems
  • Temperature Control Systems such as Microwave Ovens, Heater Control, Lamp Control, Injection Moulding Machines, etc.
  • Motor Control
  • Medical Equipments
  • Uninterrupted Power Supplies
  • I/O modules for NC/CNC Machines
  • Traffic Signals
  • Home Appliances such as Washing Machines, etc.

 

 

Exports :

 

Products :

Electronic Solid State Relays

Countries :

  • USA
  • Italy
  • Poland

 

 

Imports :

 

Products :

Raw Material

 

 

Terms :

 

Selling :

L/C, Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

 

PRODUCTION STATUS As on 31.03.2010

 

Particulars

 

Quantity

Licensed Capacity

 

Not Available

Installed Capacity

 

420000 units per annum

Actual Production

 

240976 units

 

*Certified by the management and relied upon by the auditors, the same being technical matter.

 

 

GENERAL INFORMATION

 

Suppliers :

Bhoruka Aluminum – Mysore

 

 

Customers :

Wholesalers, OEM’S, End Users and Retailers

§         L and T – Chennai

§         Honda Seil – Noida

 

 

No. of Employees :

125 [Approximately]

 

 

Bankers :

  • State Bank of Mysore, Industrial Finance Branch, No.18, Mid Ford Gardens, Off M G Road, Bangalore – 560 001, Karnataka, India
  • ICICI Bank
  • Corporation Bank
  • State bank of India

 

 

Facilities :

Secured Loan [Rs. in million]

31.03.2010

31.03.2009

From State Sank of  Mysore

 

 

Cash Credit

(Secured against hypothecation of stock and property at No.93/A, Industrial Suburb, II  Stage, Ra]ajlnagar, Bangalore)

12.288

12.089

Pre- Shipment Credit

(Secured against hypothecation of stock and property at No. 93/A, Industrial Suburb, II Stage. Rajajinagar, Bangalore)

7.538

7.556

Term Loan

(Secured against hypothecation of Machinery /Tools and personal Guarantee of Directors)

5.833

7.269

Export Bill Discounted (Secured against hypothecation of stock and property at No. 93/A, Industrial Suburb, II Stage, Rajajinagar, Bangalore)

3.766

3.971

SBM -IFB 64036037397

(Secured against hypothecation of stock and debt receivables) (All the above loans have been secured by the Personal Guarantee of Directors)

0.013

0.185

Total

29.438

31.070

 

Unsecured Loan [Rs. in million]

31.03.2010

31.03.2009

Reshma Umesh

0.100

0.100

G. B. Umesh

2.248

0.000

G.S.Eswar

2.000

0.000

Total

4.348

0.100

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Manian and Rao

Chartered Accountants

Address :

# 361, 1st Floor, 7th Cross, 1st Block, Jayanagar, Bangalore – 560 011, Karnataka, India

Tel. No.:

91-80-26569500

Fax No.:

91-80-26569502

PAN :

AAHFM0757B

 

 

Sister Concern :

·         Ganjam Exports

·         Ganjam Nagappa and Son Private Limited

 

 

CAPITAL STRUCTURE

 

As on 31.03.2010

 

Authorised Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

50,000

Equity Shares

Rs.100/- each

Rs.5.000 millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

No. of Shares

Type

Value

Amount

 

 

 

 

47,648

Equity Shares

Rs.100/- each

Rs.4.765 millions

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

Particulars

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

4.765

4.765

4.765

2] Share Application Money

13.172

13.400

4.150

3] Reserves & Surplus

62.515

8.782

14.686

4] (Accumulated Losses)

[8.298]

[2.038]

0.000

NETWORTH

72.154

24.909

23.601

LOAN FUNDS

 

 

 

1] Secured Loans

29.438

31.070

34.366

2] Unsecured Loans

4.348

0.100

10.060

TOTAL BORROWING

33.786

31.170

44.426

DEFERRED TAX LIABILITIES

0.000

0.000

0.244

 

 

 

 

TOTAL

105.940

56.079

68.271

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

85.750

30.269

31.219

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

3.105

3.105

3.105

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

15.240

23.002

24.240

 

Sundry Debtors

25.990

16.890

23.200

 

Cash & Bank Balances

4.539

3.275

4.732

 

Other Current Assets

0.000

0.000

0.000

 

Loans & Advances

5.234

8.625

10.971

Total Current Assets

51.003

51.792

63.143

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

29.314

22.200

22.836

 

Other Current Liabilities

3.114

5.800

2.565

 

Provisions

1.490

1.087

3.795

Total Current Liabilities

33.918

29.087

29.196

Net Current Assets

17.085

22.705

33.947

 

 

 

 

MISCELLANEOUS EXPENSES

0.000

0.000

0.000

 

 

 

 

TOTAL

105.940

56.079

68.271

 


PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

 

 

 

 

 

INCOME

67.584

96.498

103.278

 

 

 

 

 

 

EXPENSES

72.698

97.546

98.964

 

 

 

 

 

 

DEPRECIATION/ AMORTISATION                    

1.321

1.532

1.414

 

 

 

 

 

 

PROFIT / [LOSS] BEFORE TAX

[9.865]

[8.078]

1.316

 

 

 

 

 

 

TAX                                                                 

2.038

[2.174]

0.410

 

 

 

 

 

 

PROFIT / [LOSS] AFTER TAX

[11.903]

[5.904]

0.906

 

 

 

 

 

 

EARNINGS IN FOREIGN CURRENCY

 

 

 

 

 

FOB Value of Export

28.513

44.268

31.030

 

TOTAL EARNINGS

28.513

44.268

31.030

 

 

 

 

 

 

IMPORTS

 

 

 

 

 

Raw Materials

18.337

25.746

32.585

 

TOTAL IMPORTS

18.337

25.746

32.585

 

 

 

 

 

 

Earnings/[Loss] Per Share (Rs.)

[250.00]

124.00]

19.01

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover [Approximately]

 

 

92.000

 

Expected Sales ( 2011-2012 ) : Rs.120.000 millions

 

The above information has been parted by Mr. Ramduth [Commercial Executive]

 

 


KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

[17.61]

[6.12]

0.88

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

[7.21]

[9.84]

1.39

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

[0.14]

[0.32]

0.06

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

0.94

2.42

3.12

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

1.50

1.78

2.16

 

 

LOCAL AGENCY FURTHER INFORMATION

 

Check List by Info Agents

Available in Report [Yes/No]

Year of Establishment

Yes

Locality of the Firm

Yes

Construction of the firm

Yes

Premises details

Yes

Type of Business

Yes

Line of Business

Yes

Promoters background

-

No. of Employees

Yes

Name of Person Contacted

Yes

Designation of contact person

Yes

Turnover of firm for last three years

Yes

Profitability for last three years

No

Reasons for variation <> 20%

-

Estimation for coming financial year

Yes

Capital the business

No

Details of sister concerns

Yes

Major Suppliers

Yes

Major Customers

Yes

Payment Terms

Yes

Export / Import Details [If Applicable]

Yes

Market Information

-

Litigations that the firm / promoter involved in

-

Banking Details

Yes

Banking Facility Details

No

Conduct of the banking account

-

Buyer visit details

-

Financials, if provided

No

Incorporation details, if applicable

-

Last accounts filed at ROC

-

Major Shareholders, if applicable

-

 

Trade References :

§         L and T – Chennai

  • Honda Seil – Noida
  • Bhoruka Aluminum – Mysore

 

Bankers Charges Report as per Registry

 

This form is for

Creation of charge

Corporate identity number of the company

U85110KA1978PTC003407

Name of the company

ELECTRONICS RELAYS (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

93-A, Industrial Suburb,Yeshwanthpur, Bangalore – 560022, Karnataka, India

Type of charge

Other – Vehicles

Particular of charge holder

State Bank of Mysore, Industrial Finance Branch, No.18, Mid Ford Gardens, Off M G Road, Bangalore – 560 001, Karnataka, India

Nature of description of the instrument creating or modifying the charge

Deed of hypothecation

Date of instrument Creating the charge

07.11.2008

Amount secured by the charge

Rs.0.200 million

Brief particulars of the principal terms an conditions and extent and operation of the charge

Rate of Interest - Interest @ 1.50% below SBMPLR, i.e. 12.75% p.a., floating, payable monthly

 

Terms of Repayment - Repayable in 3 years i.e. in 11 quarterly installments of Rs. 17,000/- each and 12th quarterly installment of  Rs. 13,000/-

 

Margin – 24%

 

Extent and Operation of the charge - Charge extends by way of first charge on the vehicle throughout the period of sanctioned limits.

Short particulars of the property charged

Hypothecation of vehicle Maruthi Omni bearing  Engine No. F8BIN-3979423  and Chassis No. MA3EVB11S01038809,  belonging to the company situated at PB No. 124, No. 64, Palace Road, Vasanth Nagar, Bangalore - 560 052.

 

Form 8

 

Name of the company

ELECTRONICS RELAYS (INDIA) PRIVATE LIMITED

Presented By

State Bank of Mysore, Yeswanthapur, Bg - 22

1) Date and description of instrument creating the change

25.02.1993

1.       Agreement for Cash Credit

Hypothecation of Goods.

2.       Pledge letter Machineries

(Both documents relate to single charge)

2) Amount secured by the charge/amount owing on the securities of charge

Rs.2.000 millions

3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given

Hypothecation of the whole of the borrowers stocks of Raw Materials, Work-in-process and Finished Goods stored in godowns/Factory premises at No. 45/29, 11th Cross, 6th Block, Gubbanna Industrial Estate, Rajaji Nagar, Bg-10, Collataral Security of plant and machineries.

4) Gist of the terms and conditions and extent and operation of the charge.

·         Interest @ 17.50%

·         Margin 25%

·         Repayable on demand

5) Name and Address and description of the person entitled to the charge.

State Bank of Mysore

Yeswanthapur Branch, Bangalore – 560 022, Karnataka, India

 

FORM 8

 

Corporate identity number of the company

U85110KA1978PTC003407

Name of the company

ELECTRONICS RELAYS (INDIA) PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

93-A, Industrial Suburb, Yeshwanthpur, Bangalore – 560 022, Karnataka, India

This form is for

Modification of charge

Type of charge

·         Book debts

·         Movable property (not being pledge)

·         Floating charge

Particular of charge holder

State Bank of Mysore

Industrial Finance Branch, M G Road, Bangalore – 560 001, Karnataka, India

Nature of instrument creating charge

·         Agreement of Hypothecation of Goods and Assets

·         Agreement for Cash Credit Hypothecation of Debts and Assets

·         Letter of Hypothecation all the above pertain to the same charge

Date of instrument Creating the charge

29.06.2007

Amount secured by the charge

Rs.60.300 millions

Brief of the principal terms an conditions and extent and operation of the charge

·         Rate of Interest

Rate: CC-AT 0.25%Over SBMPLR i.e. 13.50% p.a. payable with monthly rests. Penal int for non compliance of terms of sanction: Max 2% per annum over the normal rate.

 

·         Terms of repayment

Working Capital facility repayable on demand

 

·         Margin

Raw Materials – Semi finished goods/finished goods – 15%

Receivables (cover days) – 25%

LC-10% BG- 25%

 

·         Extent and operation of the charge

Exclusive first charge on the assets of the company and to the full extent.

 

·         Others

Cash Credit (Hypothecation) Rs.20.000 millions

FUBD/FDBP – Rs.7.500 millions

Letter of Credit – Rs.12.800 millions

Bank Guarantee – Rs.5.000 millions

Term Loan Existing Rs.15.000 millions

Total Limit – Rs.60.300 millions

Particulars of the property charged

Hypothecation of present and future all of the borrower’s stocks of raw materials; semi finished and finished goods; stores, spares, tools, accessories, components, book debts, bills,  claims, receivables, outstanding, plant and machineries, other movable assets etc wherever situate, held or stored or in transit or in the custody of any third party. (Charge on immovable property continues as earlier)

Particulars of the present modification

The amount secured by the charge stands at the same level of Rs.60.300 millions within the working capital facility of Rs.45.300 millions certain internal changes made security of current assets movable fixed assets other movables already obtained and continues to be available for the reduced limit also all other terms and conditions remain unchanged.

 

FIXED ASSETS :

§         Land

§         Building

§         Plant and Machinery

§         Furniture and Fixtures

§         Computer

§         Software

§         Testing Equipments

§         Office Equipments

§         Research and Development Equipments

§         Production Equipments

§         Electrical Installations

§         Vehicles

§         Tools / Hand Tools

§         Generator

 

 


7CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.71

UK Pound

1

Rs.78.08

Euro

1

Rs.68.05

 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

4

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

3

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

3

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

3

--LEVERAGE

1~10

3

--RESERVES

1~10

4

--CREDIT LINES

1~10

3

--MARGINS

-5~5

-

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

Yes

--LITIGATION

YES/NO

No

--OTHER ADVERSE INFORMATION

YES/NO

No

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

No

--EXPORT ACTIVITIES

YES/NO

Yes

--AFFILIATION

YES/NO

yes

--LISTED

YES/NO

No

--OTHER MERIT FACTORS

YES/NO

Yes

TOTAL

 

30

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.