![]()
|
Report Date : |
21.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
|
|
|
|
|
Formerly Known As : |
HILTON MARKETING LIMITED |
|
|
|
|
Registered Office : |
S-23, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
21.01.1983 |
|
|
|
|
Capital
Investment / Paid-up Capital : |
Rs.92.328 millions |
|
|
|
|
CIN No.: [Company
Identification No.] |
U51109DL1983PLC015047 |
|
|
|
|
TAN No.: [Tax
Deduction & Collection Account No.] |
DELF02468E |
|
|
|
|
PAN No.: [Permanent
Account No.] |
AAACF0240N |
|
|
|
|
Legal Form : |
A Closely Held Public Limited Liability Company |
|
|
|
|
Line of Business : |
Manufacturer of Conveyor Belts, Rubber Sheets Conveyor Belt
Accessories and Repair Material |
|
|
|
|
No. of Employees
: |
600 (Approximately) |
RATING & COMMENTS
|
MIRA’s Rating : |
Ba (50) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
Maximum Credit Limit : |
USD 1600000 |
|
|
|
|
Status : |
Satisfactory |
|
|
|
|
Payment Behaviour : |
Usually Correct |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is an established company having satisfactory track. Trade
relations are reported as fair. Business is active. Payments are reported to
be usually correct and as per commitments. The company can be considered normal for business dealings at usual
trade terms and conditions. |
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – September 30, 2011
|
Country Name |
Previous Rating (30.06.2011) |
Current Rating (30.09.2011) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Arvind Bhatnagar |
|
Designation : |
Vice President |
|
Date : |
13.10.2011 |
LOCATIONS
|
Registered Office : |
S-23,
|
|
Tel. No.: |
91-11-26960868 / 26514019 / 26961275 / 26534243 / 26516327 |
|
Mobile No.: |
91-9818148040 (Mr. Arvind Bhatnagar) |
|
Fax No.: |
91-11-26862373 / 26534269 / 51755366 / 26862375 |
|
E-Mail : |
|
|
Website : |
|
|
Area : |
10000 sq. ft.
(approximately) |
|
Location : |
Owned |
|
|
|
|
Head Office : |
17, 18 and 19, Sector 17 A, |
|
|
|
|
Factory 1 : |
Village Rai, |
|
Tel. No.: |
91-130-2366571/2366572/2366379 |
|
Fax No. : |
91-130-2366384 |
|
E-Mail : |
|
|
|
|
|
Factory 2 : |
|
|
Tel. No.: |
91-130-2475931 |
|
Fax No.: |
91-130-2475931 |
|
E-Mail : |
|
|
|
|
|
Factory 3 : |
1, |
|
Mobile No.: |
91-9444895612 |
|
E-Mail : |
DIRECTORS
As On 25.08.2010
|
Name : |
Mr. Ravi Khanna |
|
Designation : |
Managing Director |
|
Address : |
B-1/40, Safdarjaug Enclave, |
|
Date of Birth/Age : |
06.12.1955 |
|
Date of Appointment : |
02.01.1195 |
|
DIN No. : |
00165154 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current designation
of the director |
Date of
appointment at current designation |
Original date of
appointment |
Date of
cessation |
Company Status |
Defaulting
status |
|
1 |
U74899DL1983PTC015595 |
Mansaarover
Irrigations Private Limited |
Director |
23-04-83 |
23-04-83 |
- |
Active |
NO |
|
2 |
U51109DL1983PLC015047 |
Forech India
Limited |
Managing
director |
15-09-95 |
15-09-95 |
- |
Active |
NO |
|
3 |
U25209DL2002PTC115324 |
Eagle Mining
Products Private Limited |
Director |
13-05-02 |
13-05-02 |
- |
Active |
NO |
|
4 |
U51909DL2002PTC117547 |
Rubcon Mining
Accessories Private Limited. |
Director |
31-10-02 |
31-10-02 |
24-03-09 |
Active |
NO |
|
5 |
U25192DL2007PTC159129 |
Optitech
Conveyors Private Limited |
Director |
12-02-07 |
12-02-07 |
25-03-09 |
Active |
NO |
|
6 |
U22110HR2010PTC040759 |
Jaypee Publisher
Private Limited |
Director |
25-06-10 |
25-06-10 |
- |
Active |
NO |
|
7 |
U25190DL2010PTC211372 |
Gerbelt Conveyer
Systems Private Limited |
Director |
13-12-10 |
13-12-10 |
- |
Active |
NO |
|
8 |
U85195MH1994PTC080801 |
Accurex
Biomedical Private Limited |
Additional
director |
03-05-11 |
03-05-11 |
- |
Active |
NO |
|
9 |
U14220DL2007PTC163241 |
Hilton Polyflex
Private Limited |
Director |
05-05-11 |
05-05-11 |
- |
Active |
NO |
|
|
|
|
Name : |
Ms. Jyoti Khanna |
|
Designation : |
Director |
|
Address : |
B-1/40, Safdarjaug Enclave, |
|
Date of Birth/Age : |
03.12.1957 |
|
Date of Appointment : |
02.01.1995 |
|
DIN No. : |
00165409 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U51109DL1983PLC015047 |
Forech India
Limited |
Director |
02-01-95 |
02-01-95 |
Active |
NO |
|
2 |
U22110HR2010PTC040759 |
Jaypee Publisher
Private Limited |
Director |
25-06-10 |
25-06-10 |
Active |
NO |
|
|
|
|
Name : |
Mr. Krishan Agarwal |
|
Designation : |
Whole Time Director |
|
Address : |
53 Suvidha Kunj Zone H 4/5, Pitampura, |
|
Date of Birth/Age : |
25.05.1970 |
|
Date of Appointment : |
01.04.2008 |
|
|
|
|
Name : |
Mr. Bharat Gandotra |
|
Designation : |
Whole-time director |
|
Address : |
B-1/40, Safdarjaug Enclave, |
|
Date of Birth/Age : |
10.07.1975 |
|
Date of Appointment : |
01.04.2008 |
|
DIN No. : |
00165267 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U74899DL1994PLC059695 |
Hilton
International Limited |
Director |
01-07-97 |
01-07-97 |
Amalgamated |
NO |
|
2 |
U51109DL1983PLC015047 |
Forech India
Limited |
Whole-time
director |
01-10-08 |
01-04-08 |
Active |
NO |
|
3 |
U25190DL2010PTC211372 |
Gerbelt Conveyer
Systems Private Limited |
Director |
13-12-10 |
13-12-10 |
Active |
NO |
|
|
|
|
Name : |
Mr. Jens Hamacher |
|
Designation : |
Additional Director |
|
Address: |
Dorotheenstrasse, |
|
Date of Birth/Age : |
20.06.1973 |
|
Date of Appointment : |
28.05.2010 |
|
DIN No. : |
02758627 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current
designation of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U51909DL2002PTC117547 |
Rubcon Mining Accessories
Private Limited. |
Nominee director |
20-01-04 |
20-01-04 |
Active |
NO |
|
2 |
U51109DL1983PLC015047 |
Forech India
Limited |
Director |
25-08-10 |
28-05-10 |
Active |
NO |
|
|
|
|
Name : |
Mr. Thomas Josef Ziller |
|
Designation : |
Additional Director |
|
Address: |
Dorfstrasse, Erkrath – 40699, |
|
Date of Birth/Age : |
14.03.1953 |
|
Date of Appointment : |
28.05.2010 |
|
DIN No. : |
02846016 |
Other Directorship
|
S.No. |
CIN |
Name of the
Company |
Current designation
of the director |
Date of
appointment at current designation |
Original date of
appointment |
Company Status |
Defaulting
status |
|
1 |
U29249TN1986PTC013451 |
Nilos India
Private Limited |
Nominee director |
18-07-97 |
18-07-97 |
Active |
NO |
|
2 |
U51109DL1983PLC015047 |
Forech India
Limited |
Director |
25-08-10 |
28-05-10 |
Active |
NO |
|
|
|
|
Name : |
Mr. Peter Rudolf Hartlieb Wallthor |
|
Designation : |
Additional Director |
|
Address: |
Nove Mesto Plat Z 6, |
|
Date of Birth/Age : |
10.03.1952 |
|
Date of Appointment : |
28.05.2010 |
|
DIN No. : |
02842055 |
KEY EXECUTIVES
|
Name : |
Mr. Arvind Bhatnagar |
|
Designation : |
Vice President |
|
|
|
|
Name : |
Mr. Amar Shukla |
|
Designation : |
Sales Manager |
|
|
|
|
Name : |
Mr. Manoj Gupta |
|
Designation : |
Company Secretary |
|
|
|
|
Name : |
Mr. Sudhir Kumar Garg |
|
Designation : |
Company Secretary |
|
Address: |
50 Krishan Vihar, |
|
Date of Birth/Age : |
03.04.1979 |
|
Date of Appointment : |
03.08.2010 |
|
Pan No. : |
AGJPG8071C |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
As On 25.08.2010
|
Names of Shareholders |
No. of Shares |
Percentage of
Holding |
|
|
3001729 |
32.87 |
|
Jyoti Khanna |
630878 |
6.91 |
|
Aadisht Khanna |
864000 |
9.46 |
|
|
307765 |
3.37 |
|
Bhavya Khanna |
857000 |
9.38 |
|
Suversha Khanna |
448672 |
4.91 |
|
|
9000 |
0.10 |
|
Hilton Tyre Private Limited |
400000 |
4.38 |
|
Global Infosystem Limited |
37500 |
0.41 |
|
Euro Soft Solution |
300000 |
3.28 |
|
Integra Telecommunication and Software Limited – |
62500 |
0.68 |
|
|
86400 |
0.95 |
|
Pankaj Aggarwal |
9600 |
0.11 |
|
|
9600 |
0.11 |
|
Bharat Gandotra |
536504 |
5.87 |
|
Ruchika Goel |
41360 |
0.45 |
|
Paras Goel |
32560 |
0.36 |
|
Anand Goel and Sons (HUF) |
14080 |
0.15 |
|
Letter K Melahotra |
12320 |
0.13 |
|
Renu Aggarwal |
67200 |
0.74 |
|
Bhavna Malik |
160016 |
1.75 |
|
Manik Dogra |
16 |
0.00 |
|
Hira Meani Devi |
52800 |
0.58 |
|
G. C. Technology ( |
18000 |
0.20 |
|
Fair N Square Exports Private Limited – |
18000 |
0.20 |
|
Sunrise Buildmore Private Limited – |
612500 |
6.71 |
|
Parasana Bhat |
50000 |
0.55 |
|
Nilos Hans Ziller |
492850 |
5.40 |
|
|
|
|
|
Total |
9132850 |
100.00 |
As On 15.09.2010
|
Names of Allottees |
|
No. of Shares |
|
NILOS GMBH and Company – |
|
467150 |
|
|
|
|
|
Total
|
|
467150 |
As On 25.08.2010
|
Equity Share Breakup |
|
Percentage of Holding |
|
Category |
|
|
|
Bodies
corporate |
|
15.86 |
|
Directors
or relatives of directors |
|
58.72 |
|
Other
top fifty shareholders |
|
25.42 |
|
|
|
|
|
Total |
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Manufacturer of Conveyor Belts, Rubber Sheets Conveyor Belt Accessories
and Repair Material |
||||||||||
|
|
|
||||||||||
|
Products : |
·
Conveyor Belts ·
Transmission belts ·
Cleated Belts ·
V-Belts ·
Rubber Sheets ·
Conveyor Accessories ·
Strips ·
Conveyor belt’s Repair Strips ·
Patches ·
Material Handling Equipments |
||||||||||
|
|
|
||||||||||
|
|
|
||||||||||
|
Exports : |
|
||||||||||
|
Products : |
Conveyor Belt Accessories |
||||||||||
|
Countries : |
·
·
|
||||||||||
|
|
|
||||||||||
|
Imports : |
|
||||||||||
|
Products : |
Conveyor Belts |
||||||||||
|
Countries : |
·
·
|
||||||||||
|
Terms : |
|
||||||||||
|
Selling : |
Cash and Credit |
||||||||||
|
|
|
||||||||||
|
Purchasing : |
Cash and Credit |
GENERAL INFORMATION
|
Customers : |
End Users |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
No. of Employees : |
600 (Approximately) |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Bankers : |
·
Centurion Bank of Punjab Limited, L40,
Connaught Circus, ·
Bank of · Indusind Bank Limited · HDFC Bank Limited, HDFC Bank House, Senapati Bapat Marg, Lower Parel West, Mumbai – 400 013, Maharashtra · ICICI Limited · Haryana Financial Corporation · State Bank of India, Commercial Branch, Vardhman Trade Centre, P. No. 3 and 4, 2nd Floor, DDA Building, Nehru Place, New Delhi-110019 ·
Bank of Punjab Limited, L – 40, Connaught
Circus, ·
HSBC Bank Limited, Birla House, ·
The Hongkong and |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Facilities : |
Cash Credit: Rs. 145.000 millions (HSBC Bank Limited)
|
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Banking
Relations : |
-- |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Auditors : |
|
||||||||||||||||||||||||||||||||||||||||
|
Name : |
Shanti Prasad and Company Chartered Accountants |
||||||||||||||||||||||||||||||||||||||||
|
Address : |
M-96, |
||||||||||||||||||||||||||||||||||||||||
|
Tel. No.: |
91-11-23416000/ 7000 |
||||||||||||||||||||||||||||||||||||||||
|
Pan No.: |
AAZFS2102G |
||||||||||||||||||||||||||||||||||||||||
|
|
|
||||||||||||||||||||||||||||||||||||||||
|
Associates : |
·
Hilton International Limited Address: Hilton House, S-23, Tel.
91-11-26534243/26516327 Fax. 91-11-51755366 E-mail. hilton@hilton-int.com Line of Business:
Manufacturer of Conveyor Belts, Rubber Sheets Conveyor Belt Accessories and
Repair Material ·
Mercury Rubber Mills ·
Hilton Renoulds Limited, Rai, Sonepat |
CAPITAL STRUCTURE
As on 25.08.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
14200000 |
Equity Shares |
Rs.10/- each |
Rs.142.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
9700000 |
Equity Shares |
Rs.10/- each |
Rs.97.000 millions |
As on 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
14200000 |
Equity Shares |
Rs.10/- each |
Rs.142.000 millions |
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
9132850 |
Equity Shares |
Rs.10/- each |
Rs.91.329 millions |
|
250000 |
Equity Shares (Share Forfeiture) |
Rs.4/- each |
Rs.1.000 million |
|
|
Total |
|
Rs.92.329 millions |
FINANCIAL DATA
[all figures are
in Rupees Millions]
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
92.328 |
87.400 |
40.571 |
|
|
2] Share Application Money |
18.156 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
301.977 |
205.391 |
155.593 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
412.461 |
292.791 |
196.164 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
247.225 |
165.252 |
77.728 |
|
|
2] Unsecured Loans |
105.545 |
88.441 |
97.509 |
|
|
TOTAL BORROWING |
352.770 |
253.693 |
175.237 |
|
|
DEFERRED TAX LIABILITIES |
24.307 |
9.967 |
10.400 |
|
|
|
|
|
|
|
|
TOTAL |
789.538 |
556.451 |
381.801 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
575.881 |
188.052 |
191.628 |
|
|
Capital work-in-progress |
52.430 |
193.896 |
40.591 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.608 |
0.608 |
0.608 |
|
|
DEFERREX TAX ASSETS |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
130.826 |
117.388 |
111.215 |
|
|
Sundry Debtors |
200.570 |
188.529 |
178.377 |
|
|
Cash & Bank Balances |
23.095 |
21.583 |
16.598 |
|
|
Other Current Assets |
0.000 |
0.000 |
0.000 |
|
|
Loans & Advances |
87.001 |
82.480 |
92.579 |
|
Total
Current Assets |
441.492 |
409.980 |
398.769 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
244.873 |
182.257 |
202.976 |
|
|
Other Current Liabilities |
22.099 |
23.268 |
22.853 |
|
|
Provisions |
14.286 |
30.860 |
24.370 |
|
Total
Current Liabilities |
281.258 |
236.385 |
250.199 |
|
|
Net Current Assets |
160.234 |
173.595 |
148.570 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.385 |
0.300 |
0.404 |
|
|
|
|
|
|
|
|
TOTAL |
789.538 |
556.451 |
381.801 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
1247.768 |
1336.336 |
1136.226 |
|
|
|
Other Income |
3.388 |
2.993 |
3.153 |
|
|
|
TOTAL (A) |
1251.156 |
1339.329 |
1139.379 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Material Consumed |
844.376 |
929.149 |
778.964 |
|
|
|
Manufacturing Expenses |
164.240 |
146.430 |
130.809 |
|
|
|
Selling and Administration Expenses |
113.307 |
112.121 |
115.121 |
|
|
|
TOTAL (B) |
1121.923 |
1187.700 |
1024.894 |
|
|
|
|
|
|
|
|
Less |
PROFIT
BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B) (C) |
129.233 |
151.629 |
114.485 |
|
|
|
|
|
|
|
|
|
Less |
FINANCIAL
EXPENSES (D) |
32.524 |
45.433 |
36.748 |
|
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D) (E) |
96.709 |
106.196 |
77.737 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION (F) |
37.313 |
27.762 |
25.219 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX (E-F) (G) |
59.396 |
78.434 |
52.518 |
|
|
|
|
|
|
|
|
|
Less |
TAX (I) |
25.839 |
28.488 |
20.201 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
(G-I) (J) |
33.557 |
49.946 |
32.317 |
|
|
|
|
|
|
|
|
|
Less |
INCOME TAX
ADJUSTMENT OF EARLIER YEARS |
1.042 |
0.348 |
0.557 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
110.005 |
60.407 |
33.647 |
|
|
|
|
|
|
|
|
|
Less |
APPROPRIATIONS |
|
|
|
|
|
|
|
Transfer to General Reserve |
0.000 |
0.000 |
5.000 |
|
|
BALANCE CARRIED
TO THE B/S |
142.520 |
110.005 |
60.407 |
|
|
|
|
|
|
|
|
|
|
EARNINGS IN
FOREIGN CURRENCY |
|
|
|
|
|
|
|
Export Earnings |
564.345 |
691.662 |
619.053 |
|
|
TOTAL EARNINGS |
|
|
|
|
|
|
|
|
|
|
|
|
|
IMPORTS |
|
|
|
|
|
|
|
Raw Materials |
169.101 |
213.437 |
154.812 |
|
|
|
Plant and Machinery |
45.989 |
36.884 |
16.840 |
|
|
|
Maintenance Goods |
0.050 |
4.111 |
1.175 |
|
|
|
Packing Material |
0.232 |
0.784 |
0.868 |
|
|
TOTAL IMPORTS |
215.372 |
255.216 |
173.695 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
3.71 |
6.24 |
7.45 |
|
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
2400.000 |
The above information has been parted by Mr. Arvind Bhatnagar
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
2.68 |
3.73 |
2.84 |
|
|
|
|
|
|
|
Net Profit Margin (PBT/Sales) |
(%) |
4.76 |
5.87 |
4.62 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
5.84 |
13.12 |
8.90 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.14 |
0.27 |
0.27 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
1.54 |
1.67 |
2.17 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.57 |
1.73 |
1.59 |
LOCAL AGENCY FURTHER INFORMATION
|
Sr. No. |
Check List by Info Agents |
|
|
1. |
Year of Establishment |
YES |
|
2. |
Locality of the firm |
YES |
|
3. |
Constitutions of the firm |
YES |
|
4. |
Premises details |
YES |
|
5. |
Type of Business |
YES |
|
6. |
Line of Business |
YES |
|
7. |
Promoter’s background |
-- |
|
8. |
No. of employees |
YES |
|
9. |
Name of person contacted |
YES |
|
10. |
Designation of contact person |
YES |
|
11. |
Turnover of firm for last one years |
YES |
|
12. |
Profitability for last three years |
NO |
|
13. |
Reasons for variations <> 20% |
NO |
|
14. |
Estimation for coming financial year |
NO |
|
15. |
Capital in the business |
NO |
|
16. |
Details of sister concerns |
NO |
|
17. |
Major Suppliers |
NO |
|
18. |
Major Customers |
NO |
|
19. |
Payment terms |
YES |
|
20. |
Export / Import details (is applicable) |
YES |
|
21. |
Market information |
-- |
|
22. |
Litigation that the firm / promoter involved
in |
-- |
|
23. |
Banking Details |
YES |
|
24. |
Banking facility details |
NO |
|
25. |
Conduct of the banking account |
-- |
|
26. |
Buyer visit details |
-- |
|
27. |
Financials, if provided |
NO |
|
28. |
Incorporation details, if applicable |
-- |
|
29. |
Last accounts filed at ROC |
-- |
|
30. |
Major Shareholders, is available |
-- |
IMPORTANT
FINANCIAL POINTS
-Comparing with
last year financial results there is no major deviation in sales and profit.
There is marginal
decline in sales and profits comparing it with last year figure, but current
year figure of sale and profit are higher than the F.Y 2007-08. With the
commissioning of new plant the Sales and Profit are likely to improve in near
future.
- The interest
cost has gone down from Rs 37.400 Millions to Rs 26.530 Millions.
- The company has
invested more than Rs 420.000 millions till 31.3.2010 in the Cheyyar Plant.
Company has
capitalized Rs 379.200 Millions on P and M and Building etc including interest
cost of Rs 15.700 millions.
-Company has gone
into MAT (Minimum Alternate Tax) during the current financial year.
FORM : 8
Bankers Charges
Report as per Registry
|
Name of the company |
FORECH INDIA LIMITED |
|
Presented By |
Bank of Punjab Limited, L-40,
Circus, |
|
1) Date and description of instrument creating the change |
Agreement of hypothecation of assets to secure term loans dated 04.09.2004. Letter of hypothecation dated 04.09.2004, General Letter of hypothecation dated 04.09.2004, Agreement of loan for overall limit, agreement of hypothecation of machinery dated 04.09.2004 |
|
2) Amount secured by the charge/amount owing on the securities of charge |
Rs. 2.000 millions |
|
3) Short particular of the property charged. If the property acquired is subject to charge, date of the acquired of the property should be given |
First charge on plant and machinery and other fixed assets
of Forech Equitable mortgage of factory land and building measuring 4.20 acres in the name of Forech India Limited situtated at Village Rai, Tehsil and District Sonepat, Haryana Equitable mortgage of land (vacant industrial land) measuring 3.2 marlas situated at village rai district sonepat in the name of M/s Forech India Limited |
|
4) Gist of the terms and conditions and extent and operation of the charge. |
Rate of Interest: PLR of Bop presently 11.50% p.a Penal Interest @2% p.a Payable in 36 monthly installment of Rs. 0.066 millions |
|
5) Name and Address and description of the person entitled to the charge. |
Bank of Punjab Limited L-40, Circus, |
|
6) Date and brief description of instrument modifying the charge |
Not Applicable |
|
7) Particulars of modifications specifying the terms and conditions or the extent of operations of the charge in which modification is made and the details of the modification. |
Not Applicable |
|
Corporate
identity number of the company |
U51109DL1983PLC015047 |
|
Name of the
company |
FORECH INDIA LIMITED |
|
Address of the
registered office or of the principal place of business in |
S 23, |
|
This form is for |
Modification of
charge |
|
Type of charge |
Book Debts Stock-in-trade |
|
Particular of
charge holder |
The Hongkong and E-Mail : gjai@gjai.net |
|
Nature of
description of the instrument creating or modifying the charge |
Supplemental
Hypothecation Agreement for Stock and Book Debts dated 24.08.2010 |
|
Date of
instrument Creating the charge |
24.08.2010 |
|
Amount secured by
the charge |
Rs. 145.000
millions |
|
Brief particulars
of the principal terms an conditions and extent and operation of the charge |
Rate of Interest Interest shall be
payable by the co. on the banking facilities as per banks tariff, subject
however that the bank shall have the right to change the rate of interest
after giving notice to the company. Terms of Repayment In consideration
of banking facilities sanctioned/to be sanctioned by the Bank to the Company,
the Company has hypothecated and charged to the bank by way of First Pari Passu
Charge as a continuing security, the assets mentioned in the Agreement to
secure the repayments of the advances together with interest cost and all
other charges Margin The Company shall
maintain such margin as may be specified by the bank from time to time Extent and Operation of the charge In case the
company fails to fulfill its obligation under the agreement, the bank shall
be entitled to take possession of the hypothecated properties and sell them
by public auction or private contract and utilize the proceeds in full or
part settlement of its claims |
|
Particulars of
the property charged |
Ist Pari Passu
Charge on all the Co's stock-in-trade both present and future including stocks
of raw materials, work-in-progress, spares and stores and finished goods And all the
company's present and future book debts, outstanding monies, receivables,
claims due and owing |
|
Particulars of
the present modification |
The overall
credit facilities has been enhanced from INR 85 Million to INR 145 Million. All other terms
and conditions remain the same. |
FIXED ASSETS
·
Land
·
Building
·
Plant and Machinery
·
Moulds
·
Computer
·
Office Equipments
·
Fire Fighting Equipments
·
Furniture and Fixture
·
Cars
·
Vehicles
·
Air Pollution Equipments
·
Testing Equipments
·
Crane Escort
·
Boiler Thermax
·
ERP Software
·
Technical Know How
AS PER WEB SITE DETAILS:
PROFILE:
Subject is the Brand for a group of Companies,
focused on meeting the needs of the Mining and Mineral Processing Industry
related to bulk material handling; wear protection and environment management.
The Group started its activities in the year
1972 with initial focus on Conveyor Belts. Gradually, with the induction of new
technologies and systems its activities have grown, to cover the rubber based
needs of the above industry segment specifically in Crushing, Screening and
Material Handling area.
There products include a comprehensive range
of Conveyor Belts, Ruber Lining materials both to Wear and Chemical Resistance,
composites made of Metals, Ceramics, Textiles and Rubbers, Repairs and Splicing
materials required for the above industrial segment.
The continuous growth which Subject have shown
in the past is a result of efficient production processes and keeping a close
contact with all the areas where these products are being used. Today the group
exports its products to over SO countries around the world which constitute to
almost 80% of its turnover and endeavors to become a one-stop-shop which offers
all the rubber related needs of themining and mineral processing industry.
The group holds its prominent position in this
field on account of a constant search for improvement and further development
based on customer needs and responses.
In search of excellence the group has also
been assisted by global brand leaders in their respective fields of Conveyor
Belts, Wear Resistant Components, Rubber Sheeting, Repair and Splicing Systems.
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction
registered against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals have
been formally charged or convicted by a competent governmental authority for
any financial crime or under any formal investigation by a competent government
authority for any violation of anti-corruption laws or international anti-money
laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling
shareholders, director, officer or employee of the company is a government
official or a family member or close business associate of a Government
official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on
Corporate Governance to identify management and governance. These factors often
have been predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.49.71 |
|
|
1 |
Rs.78.09 |
|
Euro |
1 |
Rs.68.05 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
6 |
|
PAID-UP CAPITAL |
1~10 |
5 |
|
OPERATING SCALE |
1~10 |
5 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
6 |
|
--PROFITABILIRY |
1~10 |
6 |
|
--LIQUIDITY |
1~10 |
6 |
|
--LEVERAGE |
1~10 |
5 |
|
--RESERVES |
1~10 |
6 |
|
--CREDIT LINES |
1~10 |
5 |
|
--MARGINS |
-5~5 |
- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
YES |
|
--AFFILIATION |
YES/NO |
YES |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
50 |
This score serves as a reference to assess SC’s credit risk
and to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest capability
for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit
transaction. It has above average (strong) capability for payment of interest
and principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
|
- |
NB |
New Business |
- |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.