MIRA INFORM REPORT

 

 

Report Date :

21.10.2011

 

IDENTIFICATION DETAILS

 

Name :

MEDICO REMEDIES PRIVATE LIMITED

 

 

Registered Office :

50, Juhu Supreme Shopping Center, Gulmohar Cross Road No. 9, Juhu, Mumbai 400049, Maharashtra

 

 

Country :

India

 

 

Financials (as on) :

31.03.2010

 

 

Date of Incorporation :

18.03.1994

 

 

Com. Reg. No.:

11-077187

 

 

Capital Investment / Paid-up Capital :

Rs. 9.810 Millions

 

 

CIN No.:

[Company Identification No.]

U24230MH1994PTC077187

 

 

TAN No.:

[Tax Deduction & Collection Account No.]

MUMM22132F

 

 

PAN No.:

[Permanent Account No.]

AABCM8349L

 

 

Legal Form :

Private Limited Liability Company

 

 

Line of Business :

Manufacturer of Pharmaceutical Products

 

 

No. of Employees :

250 (Approximately)

 

 

RATING & COMMENTS

 

MIRA’s Rating :

B (34)

 

RATING

STATUS

PROPOSED CREDIT LINE

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

Small

 

Maximum Credit Limit :

USD 150000

 

 

Status :

Moderate

 

 

Payment Behaviour :

Slow but Correct

 

 

Litigation :

Clear

 

 

Comments :

Subject is an established company having moderate track. Profitability of the company appears to be slow. However, trade relations are reported as fair. Business is active. Payments are reported to be slow but correct.

 

The company can be considered for small to mediocre business dealings at usual trade terms and conditions.

 

NOTES :

Any query related to this report can be made on e-mail : infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

India

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 

 

INFORMATION PARTED BY

 

Name :

Ms. Sarika

Designation :

Accountant

Contact No.:

91-22-26701055

Date :

21.10.2011

 

 

LOCATIONS

 

Registered Office :

50, Juhu Supreme Shopping Center, Gulmohar Cross Road No. 9, Juhu, Mumbai 400049, Maharashtra, India

Tel. No.:

91-22-26701055

Fax No.:

91-22-26701059

E-Mail :

haresh_mehta@mtnl.net.in

info@medicoremedies.com 

medicoremedies@yahoo.com

Website :

www.medicoremedies.com

Area :

400 Sq. ft.

Location :

Owned

 

 

Factory 1 :

8 and 9, Dewan and Sons Udyog Nagar, Palghar (West), Thane, Maharashtra, India 

Tel. No.:

95-2525-327113 / 256381

Fax No.:

95-2525-255287

 

 

DIRECTORS

 

AS ON 02.09.2010

 

Name :

Mrs. Rita Haresh Mehta

Designation :

Director

Address :

5-A, Pleasant Palace, N. S. Road, JVPD Scheme, Mumbai 400049, Maharashtra, India

Date of Birth/Age :

20.10.1960

Date of Appointment :

01.12.1999

DIN No.:

01080344

 

 

Name :

Mr. Haresh Kapurlal Mehta

Designation :

Director

Address :

5-A, Pleasant Palace, N. S. Road, JVPD Scheme, Mumbai 400049, Maharashtra, India

Date of Birth/Age :

17.08.1955

Qualification :

B. Pharma

Date of Appointment :

18.03.1994

DIN No.:

01080289

 

 

KEY EXECUTIVES

 

Name :

Ms. Sarika

Designation :

Accountant

 

 

MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN

 

AS ON 02.09.2010

 

Names of Shareholders

No. of Shares

Harsh K Mehta

270500

Rita Mehta

179700

Gita Patel

10000

Payal S Patel

10000

Rishi H Mehta

13000

Suresh Mehta

26000

Triveni P Patel

20000

Harsh K Mehta HUF

169800

Harshit H Mehta

67000

Rajesh S Doshi

33500

Dhanlaxmi S Doshi

14000

Shantilal J Doshi

22000

Vikas B Gawde

24000

Chintan Vekaria

55000

Sejal Vekaria

3000

Jitendra Vekaria

37500

Shweta Vekaria

26000

Total

981000

 

AS ON 02.09.2010

 

Equity Shares Break Up

Percentage

Directors or relatives of Directors

100.00

Total

100.00

 

 

BUSINESS DETAILS

 

Line of Business :

Manufacturer of Pharmaceutical Products

 

 

Products :

·             Tablets

·             Capsules

·             Suspensions

 

 

Exports :

 

Products :

Pharmaceutical Products

Countries :

Nigeria

 

 

Terms :

 

Selling :

Cash, Credit

 

 

Purchasing :

L/C, Cash, Credit

 

 

GENERAL INFORMATION

 

Suppliers :

PVR Impex

 

 

Customers :

Wholesalers and Retailers

 

·         Surat Municipal Co-operation

 

 

No. of Employees :

250 (Approximately)

 

 

Bankers :

·         Bank of Baroda, Vile Parle West Branch, Somaiya Sadan, D J Road, Vile Parle (West), Mumbai-400056, Maharashtra, India

 

 

Facilities :

Secured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

Loan against Machinery at Palghar – Bank of Baroda

0.000

0.000

Laon against car at Palghar – Bank of Baroda

0.000

0.101

Packing Credit with Bank of Baroda

9.639

6.804

Cash Credit Account with Bank of Baroda (Operative)

11.953

2.673

Total

21.592

9.578

 

 

 

Unsecured Loan

 

Rs. In Millions

31.03.2010

Rs. In Millions

31.03.2009

From Directors and Shareholders

4.924

5.210

Deferred Sales Tax Liability

2.726

4.392

Total

7.650

9.602

 

 

 

 

 

Banking Relations :

--

 

 

Auditors :

 

Name :

Pratap R Rajwade

Chartered Accountants

Address :

117, Shubh Ashirwad, 1st Floor, Hindu Colony Road, No.5, Dadar, Mumbai-400014, Maharashtra, India

Mobile No.:

91-9833060763

PAN No.:

AEBPR6700B

 

 

Associates/Subsidiaries :

Synmed Healthcare

 

 

CAPITAL STRUCTURE

 

AS ON 31.03.2010

 

Authorised Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

2000000

Equity Shares

Rs.10/- each

Rs. 20.000 Millions

 

 

 

 

 

Issued, Subscribed & Paid-up Capital :

 

No. of Shares

Type

Value

Amount

 

 

 

 

981000

Equity Shares

Rs.10/- each

Rs. 9.810 Millions

 

 

 

 

 

 

 


 

FINANCIAL DATA

[all figures are in Rupees Millions]

 

ABRIDGED BALANCE SHEET

 

SOURCES OF FUNDS

 

31.03.2010

31.03.2009

31.03.2008

SHAREHOLDERS FUNDS

 

 

 

1] Share Capital

9.810

9.570

9.130

2] Share Application Money

0.000

0.000

0.000

3] Reserves & Surplus

28.131

24.093

17.776

4] (Accumulated Losses)

0.000

0.000

0.000

NETWORTH

37.941

33.663

26.906

LOAN FUNDS

 

 

 

1] Secured Loans

21.592

9.578

9.141

2] Unsecured Loans

7.650

9.602

6.316

TOTAL BORROWING

29.242

19.180

15.457

DEFERRED TAX LIABILITIES

1.720

1.192

0.627

 

 

 

 

TOTAL

68.903

54.035

42.990

 

 

 

 

APPLICATION OF FUNDS

 

 

 

 

 

 

 

FIXED ASSETS [Net Block]

25.732

22.094

21.935

Capital work-in-progress

0.000

0.000

0.000

 

 

 

 

INVESTMENT

6.452

1.681

2.431

DEFERREX TAX ASSETS

0.000

0.000

0.000

 

 

 

 

CURRENT ASSETS, LOANS & ADVANCES

 

 

 

 

Inventories

25.725

11.425

26.063

 

Sundry Debtors

16.144

32.595

6.493

 

Cash & Bank Balances

0.939

0.058

0.308

 

Other Current Assets

6.933

0.331

0.307

 

Loans & Advances

21.911

12.402

10.876

Total Current Assets

71.652

56.811

44.047

Less : CURRENT LIABILITIES & PROVISIONS

 

 

 

 

Sundry Creditors

31.070

23.691

23.789

 

Other Current Liabilities

0.000

0.000

0.000

 

Provisions

3.873

2.872

1.648

Total Current Liabilities

34.943

26.563

25.437

Net Current Assets

36.709

30.248

18.610

 

 

 

 

MISCELLANEOUS EXPENSES

0.010

0.012

0.014

 

 

 

 

TOTAL

68.903

54.035

42.990

 


 

PROFIT & LOSS ACCOUNT

 

 

PARTICULARS

31.03.2010

31.03.2009

31.03.2008

 

SALES

 

 

 

 

 

Sales and Labour Charges

117.795

125.066

95.792

 

 

Other Income

1.198

1.551

1.817

 

 

TOTAL                                     (A)

118.993

126.617

97.609

 

 

 

 

 

Less

EXPENSES

 

 

 

 

 

Material and Manufacturing Expenses

93.575

93.852

 

 

Payment to and Provision for Expenses

9.330

7.751

 

 

 

Administrative Expenses

11.082

9.647

 

 

 

Increase / Decreased in Stock of Finished Goods

(4.562)

7.185

92.471

 

 

TOTAL                                     (B)

109.425

118.435

Including

 

 

 

 

Financial

Less

PROFIT BEFORE INTEREST, TAX, DEPRECIATION AND AMORTISATION (A-B)      (C)

9.568

8.182

Expenses

 

 

 

 

 

Less

FINANCIAL EXPENSES                         (D)

2.978

2.279

 

 

 

 

 

 

 

PROFIT BEFORE TAX, DEPRECIATION AND AMORTISATION (C-D)                                       (E)

6.590

5.903

5.138

 

 

 

 

 

Less/ Add

DEPRECIATION/ AMORTISATION                     (F)

3.194

2.856

2.872

 

 

 

 

 

 

PROFIT BEFORE TAX (E-F)                               (G)

3.396

3.047

2.266

 

 

 

 

 

Less

TAX                                                                  (H)

1.528

1.790

1.298

 

 

 

 

 

 

PROFIT AFTER TAX (G-H)                                (I)

1.868

1.257

0.968

 

 

 

 

 

Add

PREVIOUS YEARS’ BALANCE BROUGHT FORWARD

5.188

3.931

NA

 

 

 

 

 

 

BALANCE CARRIED TO THE B/S

7.056

5.188

NA

 

 

 

 

 

 

Earnings Per Share (Rs.)

1.90

1.31

1.06

 

 

Particulars

 

 

 

31.03.2011

Sales Turnover (Approximately)

 

 

125.000

 

 

 

 

 

Expected Sales (2011-2012) : Rs. 130.000 Millions

 

The above information has been parted by Ms. Sarika.

 

KEY RATIOS

 

PARTICULARS

 

 

31.03.2010

31.03.2009

31.03.2008

PAT / Total Income

(%)

1.57

0.99

0.99

 

 

 

 

 

Net Profit Margin

(PBT/Sales)

(%)

2.88

2.44

2.37

 

 

 

 

 

Return on Total Assets

(PBT/Total Assets}

(%)

3.49

3.86

3.43

 

 

 

 

 

Return on Investment (ROI)

(PBT/Networth)

 

0.09

0.09

0.08

 

 

 

 

 

Debt Equity Ratio

(Total Liability/Networth)

 

1.74

1.39

1.54

 

 

 

 

 

Current Ratio

(Current Asset/Current Liability)

 

2.05

2.14

1.73

 

 

LOCAL AGENCY FURTHER INFORMATION

 

OPERATIONS:

 

The company has earned a net profit of Rs. 3.396 millions after writing of preliminary expenses amounting to Rs. 0.002 million and making provision for depreciation amounting to Rs. 3.194 millions the directors of the company are confident of very bright prospect of the company. 

 

 

Check List by Info Agents

Available in Report (Yes / No)

1.       Year of Establishment

Yes

2.       Locality of the firm

Yes

3.       Constructions of the firm

Yes

4.       Premises details

Yes

5.       Type of Business

Yes

6.       Line of Business

Yes

7.       Promoter’s background

-----

8.       No. of Employees

Yes

9.       Name of person contacted

Yes

10.   Designation of contact person

Yes

11.   Turnover of firm for last three years

Yes

12.   Profitability for last three years

No

13.   Reasons for variation <> 20%

No

14.   Estimation for coming financial year

Yes

15.   Capital in the business

Yes

16.   Details of sister concerns

Yes

17.   Major suppliers

Yes

18.   Major customers

Yes

19.   Payments terms

Yes

20.   Export / Import details

Yes

21.   Market information

------

22.   Litigations that the firm / promoter involved

------

23.   Banking Details

Yes

24.   Banking facility details

Yes

25.   Conduct of the banking account

------

26.   Buyer visit details

------

27.   Financials, if provided

 No

28.   Incorporation details, if applicable

------

29.   Last accounts filed at ROC

------

30.   Major Shareholders, if available

------

 

 

FORM 8

 

Corporate identity number of the company

U24230MH1994PTC077187

Name of the company

MEDICO REMEDIES PRIVATE LIMITED

Address of the registered office or of the principal place of  business in India of the company

50, Juhu Supreme Shopping Center, Gulmohar Cross Road No. 9, Juhu, Mumbai 400049, Maharashtra, India

This form is for

Modification of charge

Type of charge

Immovable property

Any interest in immovable property

Particular of charge holder

Bank of Baroda, Vile Parle West Branch, Somaiya Sadan, D J Road, Vile Parle (West), Mumbai-400056, Maharashtra, India

Nature of instrument creating charge

Further Supplemental Memorandum of Deposit of Title Deeds.

Date of instrument Creating the charge

03.02.2011

Amount secured by the charge

Rs. 60.000 Millions

Brief of the principal terms an conditions and extent and operation of the charge

Rate of interest

Interest to be charged as per sanction/review of the account from time to time.

 

Extent and operation of the charge

The charge is modified to secure the due repayment of the loan/credit facilities viz. Cash Credit - Rs.10.000 millions, PC / FBP / UFBP / PSDL - Rs.10.000 millions, Bank Guarantee - Rs.30.000 millions and LC (Import DA 90 days) Rs.10.000 millions, aggregating to Rs.60.000 millions together with interest, additional interest, further interest by way of liquidated damages, compound interest, commitment charges, premium on pre-payment or on redemption, costs, charges and expenses

Short particulars of the property charged (Including location of the property)

1)       All that N.A. Industrial sub-divided plot of land bearing Plot No.8 adm.1023 sq.mtr. together with factory buildings/fixed structures standing thereon situated at Old Survey No.37, H.No.6 and S.No.39 part, New S.No.37, H.No.6 and S.No.39 part, New S.No.201, 202 of Village Navali being at Diwan and Sons Udyog Nagar, Palghar, Taluka Palghar, District Thane, together with plants and machineries fastened to the earth and fixtures, and fittings lying therein.

 

2)       All that N.A. Industrial sub-divided plot of land bearing Plot No.9 adm.1023 sq. mtr. together with factory buildings/fixed structures standing thereon situated at Old Survey No.37, H.No.6 and S.No.39 part, New S.No.37, H.No.6 and S.No.39 part, New S.No.201, 202 of Village Navali being at Diwan and Sons Udyog Nagar, Palghar, Taluka Palghar, District Thane, together with plants and machineries fastened to the earth and fixtures, and fittings lying therein.

 

3)       All that Ownership Residential Flat No.5-A, admeasuring 1440 sq. feet (super built up area inclusive of 60 sq. feet area of parking space) being on the 5th floor of the Pleasant Palace, situated at Plot No.4, Friends Co-Operative Housing Society Limited, J.V.P.D. Scheme, Vile Parle (West), Mumbai – 400 056 belonging to Mr. Haresh K. Mehta and Mrs. Rita H. Mehta.

Charge identification number of the charge to be modified

80024744

Date of instrument modifying the charge

22.02.2010

Particulars of the present modification

The charge is increased up to Rs.60.000 millions to cover Cash Credit - Rs.10.000 millions, PC/FBP/UFBP/PSDL - Rs.10.000 millions, Bank Guarantee - Rs.30.000 millions and LC (Import DA 90 days) Rs.10.000 millions (Fresh).

 

TRADE REFERENCE:

 

·         PVR Impex

·         Surat Municipal Co-operation

 

 

FIXED ASSETS:

 

·         Factory Building

·         Plot at Palghar

·         Furniture and Fixtures

·         Plant and Machinery

·         Electrical Installation

·         Motor Car

·         Air Condition

·         Computer 

 


CMT REPORT (Corruption, Money Laundering & Terrorism]

 

The Public Notice information has been collected from various sources including but not limited to: The Courts, India Prisons Service, Interpol, etc.

 

1]         INFORMATION ON DESIGNATED PARTY

No records exist designating subject or any of its beneficial owners, controlling shareholders or senior officers as terrorist or terrorist organization or whom notice had been received that all financial transactions involving their assets have been blocked or convicted, found guilty or against whom a judgement or order had been entered in a proceedings for violating money-laundering, anti-corruption or bribery or international economic or anti-terrorism sanction laws or whose assets were seized, blocked, frozen or ordered forfeited for violation of money laundering or international anti-terrorism laws.

 

2]         Court Declaration :

No records exist to suggest that subject is or was the subject of any formal or informal allegations, prosecutions or other official proceeding for making any prohibited payments or other improper payments to government officials for engaging in prohibited transactions or with designated parties.

 

3]         Asset Declaration :

No records exist to suggest that the property or assets of the subject are derived from criminal conduct or a prohibited transaction.

 

4]         Record on Financial Crime :

            Charges or conviction registered against subject:                                                              None

 

5]         Records on Violation of Anti-Corruption Laws :

            Charges or investigation registered against subject:                                                          None

 

6]         Records on Int’l Anti-Money Laundering Laws/Standards :

            Charges or investigation registered against subject:                                                          None

 

7]         Criminal Records

No available information exist that suggest that subject or any of its principals have been formally charged or convicted by a competent governmental authority for any financial crime or under any formal investigation by a competent government authority for any violation of anti-corruption laws or international anti-money laundering laws or standard.

 

8]         Affiliation with Government :

No record exists to suggest that any director or indirect owners, controlling shareholders, director, officer or employee of the company is a government official or a family member or close business associate of a Government official.

 

9]         Compensation Package :

Our market survey revealed that the amount of compensation sought by the subject is fair and reasonable and comparable to compensation paid to others for similar services.

 

10]        Press Report :

            No press reports / filings exists on the subject.

 


 

CORPORATE GOVERNANCE

 

MIRA INFORM as part of its Due Diligence do provide comments on Corporate Governance to identify management and governance. These factors often have been predictive and in some cases have created vulnerabilities to credit deterioration.

 

Our Governance Assessment focuses principally on the interactions between a company’s management, its Board of Directors, Shareholders and other financial stakeholders.

 

 

CONTRAVENTION

 

Subject is not known to have contravened any existing local laws, regulations or policies that prohibit, restrict or otherwise affect the terms and conditions that could be included in the agreement with the subject.

 

 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs. 49.71

UK Pound

1

Rs. 78.08

Euro

1

Rs. 68.05

 


 

SCORE & RATING EXPLANATIONS

 

SCORE FACTORS

 

RANGE

POINTS

HISTORY

1~10

5

PAID-UP CAPITAL

1~10

4

OPERATING SCALE

1~10

4

FINANCIAL CONDITION

 

 

--BUSINESS SCALE

1~10

4

--PROFITABILIRY

1~10

3

--LIQUIDITY

1~10

4

--LEVERAGE

1~10

4

--RESERVES

1~10

3

--CREDIT LINES

1~10

3

--MARGINS

-5~5

--

DEMERIT POINTS

 

 

--BANK CHARGES

YES/NO

YES

--LITIGATION

YES/NO

NO

--OTHER ADVERSE INFORMATION

YES/NO

NO

MERIT POINTS

 

 

--SOLE DISTRIBUTORSHIP

YES/NO

NO

--EXPORT ACTIVITIES

YES/NO

YES

--AFFILIATION

YES/NO

YES

--LISTED

YES/NO

NO

--OTHER MERIT FACTORS

YES/NO

YES

TOTAL

 

34

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 


 

RATING EXPLANATIONS

 

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

-

NB

                                       New Business

-

 

 

 

 

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.