MIRA INFORM REPORT

 

 

Report Date :

21.10.2011

 

IDENTIFICATION DETAILS

 

Name :

TSR RECYCLING GMBH & CO. KG

 

 

Registered Office :

Hafenstr. 98 D 46242 Bottrop

 

 

Country :

Germany

 

 

Financials (as on) :

31.12.2007

 

 

Year of Establishment :

2006

 

 

Com. Reg. No.:

HRA 4396

 

 

Legal Form :

Limited Partnership with priv. ltd. company as general partner

 

 

Line of Business :

Treatment and disposal of non-hazardous waste

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

250,000 EUR

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

Clear

 


NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – March 31st, 2011

 

Country Name

Previous Rating

(31.12.2010)

Current Rating

(31.03.2011)

Germany

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Note:

 

The subject of your inquiry is a branch. We are reporting on the headquarters.

 

 

Name and address

 

TSR Recycling GmbH & Co. KG

 

 Main address:      

 Hafenstr. 98

D 46242 Bottrop

Telephone:02041/70600

Telefax:  02041/7060399

Homepage: www.tsr.eu

E-mail:   info@tsr.eu

 

 

VAT no.         

 

DE814993204

 

 

CONCLUSION

 

 Business relations are permissible.

 

 

Registration data

 

 LEGAL FORM              Ltd partnership with priv. ltd. company as

                                    general partner

 Date of foundation:        2006

 Registered on:              16.12.2008

 Register of

 companies:                  Local court 45879 Gelsenkirchen

 under:                          HRA 4396

 

 

Total cap. contribution            

 

EUR             10,000.00

 

Limited partner

 

REMONDIS Services und Beteiligungs GmbH

Brunnenstr. 138

D 44536 Lünen

Legal form: Private limited company

Share capital:     EUR         35,000,000.00

Share:             EUR              6,000.00

Registered on: 02.05.2005

Reg. data: 44135 Dortmund, HRB 18958

 

Limited partner:

CRONIMET Holding GmbH

Südbeckenstr. 22

D 76189 Karlsruhe

Legal form: Private limited company

Share capital:     EUR          2,000,000.00

Share:             EUR              2,000.00

Registered on: 03.08.2005

Reg. data: 68159 Mannheim, HRB 110997

 

Limited partner:

Alfa Acciai S.p.A.

Via San Polo, 152

I 25134 Brescia

Legal form: Other legal form

Share:             EUR              2,000.00

 

 

General partner

 

TSR Recycling Verwaltungs GmbH

Hafenstr. 98

D 46242 Bottrop

Legal form: Private limited company

Share capital:     EUR             25,000.00

Registered on: 24.07.2009

Reg. data: 45879 Gelsenkirchen, HRB 10004

 

 

Shareholder

 

REMONDIS Services und Beteiligungs GmbH

Brunnenstr. 138

D 44536 Lünen

Legal form: Private limited company

Share capital:     EUR         35,000,000.00

Share:             EUR             15,000.00

Registered on: 02.05.2005

Reg. data: 44135 Dortmund, HRB 18958

 

Shareholder:

Alfa Acciai S.p.A.

Via San Polo, 152

I 25134 Brescia

Legal form: Other legal form

Share:             EUR              5,000.00

 

Shareholder:

CRONIMET Holding GmbH

Südbeckenstr. 22

D 76189 Karlsruhe

Legal form: Private limited company

Share capital:     EUR          2,000,000.00

Share:             EUR              5,000.00

Registered on: 03.08.2005

Reg. data: 68159 Mannheim, HRB 110997

 

 

Manager

 

Ulrich Theodor Althoff

Im Tann 5

D 82166 Gräfelfing

authorized to jointly represent the company

born: 18.09.1957

Profession: Fully qualified merchant

Marital status: married

 

Manager:

Frank Keune

D 45701 Herten

authorized to jointly represent the company

born: 20.01.1966

 

Manager:

Wolfgang Reinhard Kämper

Promenade 8

D 59821 Arnsberg

born: 18.06.1964

Profession: Businessman

 

 


Proxy

 

Hans-Walter Henn

Helfensteinerstr. 10

D 73432 Aalen

authorized to jointly represent the company

born: 26.04.1959

Profession: Businessman

 

Proxy:

Anke Eisermann

D 46045 Oberhausen

authorized to jointly represent the company

born: 09.06.1966

Profession: Fully qualified Economist

 

Proxy:

Eckhard Winkler

Kurt-Schumacher-Allee 63

D 47445 Moers

authorized to jointly represent the company

born: 03.01.1960

 

Proxy:

Rainer Franke

Försterstr. 6

D 57076 Siegen

authorized to jointly represent the company

born: 25.02.1956

Marital status: single

 

Proxy:

Harald Komo

Unterer Küchelberg 1

D 55296 Gau-Bischofsheim

authorized to jointly represent the company

born: 23.09.1950

 

Proxy:

Hans-Walter Henn

Helfensteinerstr. 10

D 73432 Aalen

authorized to jointly represent the company

born: 26.04.1959

Profession: Businessman

 

Proxy:

Christian Herbert Scheil

Gartenstr. 23

D 18119 Rostock

authorized to jointly represent the company

born: 06.08.1961

Profession: graduate engineer

 

Proxy:

Klaus Neirich

D 60311 Frankfurt

authorized to jointly represent the company

born: 13.11.1957

Profession: Businessman

Marital status: unknown

 

Proxy:

Ulrich Theodor Althoff

Im Tann 5

D 82166 Gräfelfing

authorized to jointly represent the company

born: 18.09.1957

Profession: Fully qualified merchant

Marital status: married

 

Proxy:

Thomas Vohwinkel

D 40668 Krefeld

authorized to jointly represent the company

born: 01.03.1957

 

Proxy:

Wolfgang Reinhard Kämper

Promenade 8

D 59821 Arnsberg

authorized to jointly represent the company

born: 18.06.1964

Profession: Businessman

 

Proxy:

Eckhard Winkler

Kurt-Schumacher-Allee 63

D 47445 Moers

authorized to jointly represent the company

born: 03.01.1960

 

Proxy:

Roland Günther

D 41460 Neuss

authorized to jointly represent the company

born: 16.07.1955

 

Proxy:

Mona Winkler

D 45470 Mülheim

authorized to jointly represent the company

born: 24.12.1968

 

Proxy:

Anke Eisermann

D 46045 Oberhausen

authorized to jointly represent the company

born: 09.06.1966

Profession: Fully qualified Economist

 

Proxy:

Jörg Benn

D 46535 Dinslaken

authorized to jointly represent the company

born: 31.08.1960

 

Proxy:

Jan-Wilhelm Steingaß

Kleine Strangstr. 5

D 58239 Schwerte

authorized to jointly represent the company

born: 24.09.1959

Profession: Businessman

 

Proxy:

Manfred Gaußmann

D 34117 Kassel

authorized to jointly represent the company

born: 28.03.1948

 

Proxy:

Sven Schünemann

D 18055 Rostock

authorized to jointly represent the company

born: 19.05.1976

 

Proxy:

Dr. Hans Björn Bösenberg

Münsterer Str. 39a

D 65779 Kelkheim

authorized to jointly represent the company

born: 09.09.1979

 

Proxy:

Andrea Maag

D 44575 Castrop-Rauxel

authorized to jointly represent the company

born: 16.12.1964

 

Proxy:

Frank Keune

D 45701 Herten

authorized to jointly represent the company

born: 20.01.1966

 

Proxy:

Achim Klaas

Hermann-Spillecke-Str. 15

D 47259 Duisburg

authorized to jointly represent the company

born: 21.12.1957

 

Proxy:

Wolfgang Romberg

Keplerstr. 8

D 40699 Erkrath

authorized to jointly represent the company

born: 20.09.1956

 

Proxy:

Attila Baloglu

D 46509 Xanten

authorized to jointly represent the company

born: 03.09.1965

 

Proxy:

Hans-Jürgen Schilling

D 47051 Duisburg

authorized to jointly represent the company

born: 26.04.1954

 

 

COMPANY HISTORY

 

 25.08.2006 - 15.12.2008  TSR Holding GmbH & Co. KG

                          Karl-Hohmann-Str. 15-17

                          D 40599 Düsseldorf

                          Ltd partnership with priv. ltd. company

                          as general partner

 16.12.2008 - 16.12.2008  TSR Recycling GmbH Co. KG

                          Hafenstr. 98

                          D 46242 Bottrop

                          Ltd partnership with priv. ltd. company

                          as general partner

 

 


BUSINESS ACTIVITIES

 

 Sectors

 38210   Treatment and disposal of non-hazardous waste

 

 

BRANCHES AND FACTORIES

 

Branch:

TSR Recycling GmbH & Co. KG

Am Güterbahnhof 53

D 35683 Dillenburg

TEL.: 02771/8750

 

Branch:

TSR Recycling GmbH & Co. KG - Niederlassung

Bremen -

Waterbergstr. 6

D 28237 Bremen

TEL.: 0421/64903-0

FAX.: 0421/64903-38

 

Branch:

TSR Recycling GmbH & Co. KG

Lagerstr. 25

D 68169 Mannheim

TEL.: 0621/32200

 

Branch:

TSR Recycling GmbH & Co. KG - Niederlassung

-

Hünefeldstr. 1

D 06847 Dessau-Roßlau

TEL.: 0340/517488

 

Branch:

TSR Recycling GmbH & Co. KG - Niederlassung

-

Schürmannstr. 2b

D 46242 Bottrop

 

Branch:

TSR Recycling GmbH & Co. KG

Hafenrandstr. 11

D 63741 Aschaffenburg

TEL.: 06021/8477-0

 

Branch:

TSR Recycling GmbH & Co. KG Niederlassung

Westhafenstr. 1

D 13353 Berlin

TEL.: 030/3988550

FAX.: 030/3952587

 

Branch:

TSR Recycling GmbH & Co. KG

Am Zweigkanal 19a

D 39126 Magdeburg

TEL.: 0391/509070

FAX.: 0391/5090747

 

Branch:

TSR Recycling GmbH & Co. KG

Steineshoffweg 21

D 45479 Mülheim

TEL.: 0208/999540

 

Branch:

TSR Recycling GmbH & Co. KG

Otto-Röhm-Str. 57

D 64293 Darmstadt

TEL.: 06151/9804-0

 

Branch:

TSR Recycling GmbH & Co. KG

Breslauer Str. 7

D 20457 Hamburg

TEL.: 040/7404070

FAX.: 040/74040740

 

Branch:

TSR Recycling GmbH & Co. KG

Hovestr. 30

D 20539 Hamburg

TEL.: 040/21111390

FAX.: 040/21111399

 

Branch:

TSR Recycling GmbH & Co. KG

Hans-Böckler-Str. 16

D 56070 Koblenz

TEL.: 0261/988980

 

Branch:

TSR Recycling GmbH & Co. KG

Bahnhofstr. 12a

D 38822 Schachdorf Ströbeck

TEL.: 039427/314

 

 

Branch:

TSR Recycling GmbH & Co. KG

Benzstr. 2

D 74076 Heilbronn

 

Branch:

TSR Recycling GmbH &Co. KG.

Schrottinsel 2-10

D 47138 Duisburg

TEL.: 0203/450070

 

Branch:

TSR Recycling GmbH & Co. KG

Berthelsdorfer Str. 15

D 09618 Brand-Erbisdorf

TEL.: 037322/52820

 

Branch:

TSR Recycling GmbH & Co. KG - Niederlassung

-

Woltersdorfer Str. 40

D 14770 Brandenburg

 

Branch:

TSR Recycling GmbH & Co. KG - Niederlassung

-

Uhlfelderstr. 4

D 60314 Frankfurt

 

Branch:

TSR Recycling GmbH & Co. KG

Lahnuferstr. 13-21

D 57334 Bad Laasphe

 

 

PARTICIPATIONS

 

Shareholder:

RuP-Rohstoffhandelsgesellschaft mit

beschränkter Haftung

Auf der Lausward 44

D 40221 Düsseldorf

Legal form: Private limited company

Company Status: active

Share capital:     EUR            331,000.00

Share:             EUR            331,000.00

Reg. data:  18.12.1978

Local court 40213 Düsseldorf

HRB 13995

 

Shareholder:

Metallrecycling Veit GmbH

Im Gewerbepark 1

D 07646 Bollberg

Legal form: Private limited company

Company Status: active

Share capital:     EUR            100,000.00

Share:             EUR             50,000.00

Reg. data:  29.06.2004

Local court 07745 Jena

HRB 210143

 

Shareholder:

GMR GmbH Geraer Metallrecycling

Franzosenweg 3

D 07546 Gera

Legal form: Private limited company

Company Status: active

Share capital:     EUR             50,000.00

Share:             EUR             25,000.00

Reg. data:  29.06.2000

Local court 07745 Jena

HRB 208316

 

 

FINANCIAL INFORMATION

 

 Payment experience:  within agreed terms

 

 Negative information:We have no negative information at hand.

 

 Maximum credit:      250,000 EUR

 

 Balance sheet year:  2007

 

REAL ESTATE

 

 Type of ownership:   Tenant

 Address              Hafenstr. 98

                      D 46242 Bottrop

 

 Real Estate of:      TSR Recycling Verwaltungs GmbH

 Type of ownership:   Tenant

 Address              Hafenstr. 98

                      D 46242 Bottrop

 

 Land register documents were not available.

 

 

BANKERS

 

 Principal bank

 DEUTSCHE BANK, DÜSSELDORF

 Sort. code: 30070010, BIC: DEUTDEDDXXX

 

 Further bank

 COMMERZBANK, DUISBURG

 Sort. code: 35040038, BIC: COBADEFF350

 

 

FINANCIAL FIGURES

 

 Turnover:            2009               EUR      1,800,000,000.00

                      2010               EUR      1,900,000,000.00

 further business figures:

 Employees:                                                    770

 - Trainees:                                                    47

 

 

BALANCE SHEETS

 

 Balance sheet ratios 01.01.2007 - 31.12.2007

 Equity ratio [%]:                 25.50

 Liquidity ratio:                   0.70

 Return on total capital [%]:       4.53

 Balance sheet grade:                3.0

 

 Equity ratio

 The equity ratio indicates the portion of the equity as compared

 to the total capital. The higher the equity ratio, the better the

 economic stability (solvency) and thus the financial autonomy of

 a company.

 

 Liquidity ratio

 The liquidity ratio shows the proportion between adjusted

 receivables and net liabilities. The higher the ratio, the lower

 the company's financial dependancy from external creditors.

 

 Return on total capital

 The return on total capital shows the efficiency and return on

 the total capital employed in the company. The higher the return

 on total capital, the more economically does the company work

 with the invested capital.

 

 Balance sheet grade

 The balance sheet grade is based on the following ratios: equity

 ratio, liquidity ratio and return on total capital from the

 balance sheets published in the Federal Gazette. It is calculated

 in accordance with the methodology of Euler Hermes. It ranges

 from 1.0 (positive) to 5.0 (negative).

 

 Type of balance

 sheet:               Company balance sheet

 

 Financial year:      01.01.2007 - 31.12.2007

 

 ASSETS                                  EUR        353,920,765.02

  Fixed assets                           EUR        119,219,354.44

   Intangible assets                     EUR            346,753.00

    Concessions, licences, rights        EUR            220,490.00

    Goodwill                             EUR            126,263.00

   Tangible assets                       EUR         76,374,130.64

    Land / similar rights                EUR         37,665,978.15

    Plant / machinery                    EUR         23,855,135.59

    Other tangible assets / fixtures and

    fittings                             EUR          9,757,637.00

    Advance payments made / construction

    in progress                          EUR          5,095,379.90

   Financial assets                      EUR         42,498,470.80

    Shares in participations /

    subsidiaries and the like            EUR         42,498,470.80

     Shares in related companies         EUR          4,398,546.84

     Shares in investee companies        EUR         38,099,923.96

  Current assets                         EUR        234,319,885.66

   Stocks                                EUR         84,515,441.43

    Raw materials, consumables and

    supplies                             EUR            555,024.69

    Finished goods / work in progress    EUR         82,020,770.17

    Advance payments made                EUR          3,309,411.90

    Minus received advance payments for

    orders / installments for stocks     EUR         -1,369,765.33

   Accounts receivable                   EUR        148,668,397.38

    Amounts due from shareholders        EUR          3,944,410.82

    Trade debtors                        EUR        119,322,321.02

    Amounts due from related companies   EUR         10,825,536.14

    Amounts due from investee companies  EUR            660,631.86

    Other debtors and assets             EUR         13,915,497.54

   Liquid means                          EUR          1,136,046.85

  Remaining other assets                 EUR            381,524.92

   Accruals (assets)                     EUR            381,524.92

 

 LIABILITIES                             EUR        353,920,765.02

  Shareholders' equity                   EUR         93,255,937.51

   Capital                               EUR         93,255,937.51

    Limited partner's capital / capital

    of partially liable partner (LP)     EUR         93,255,937.51

  Items between shareholders' equity and

  debt capital                           EUR          5,623,756.00

   Allowances / bonuses                  EUR          5,623,756.00

  Provisions                             EUR         47,733,513.49

   Pension provisions and comparable

   provisions                            EUR         25,575,416.00

   Provisions for taxes                  EUR          5,950,996.03

   Other / unspecified provisions        EUR         16,207,101.46

  Liabilities                            EUR        207,307,558.02

   Financial debts                       EUR        122,404,096.54

    Liabilities due to banks             EUR        122,404,096.54

   Other liabilities                     EUR         84,903,461.48

    Trade creditors (for IAS incl. bills

    of exchange)                         EUR         80,402,849.85

    Liabililties due to related companiesEUR          2,709,580.78

    Liabilities due to investee companiesEUR            996,602.22

    Unspecified other liabilities        EUR            794,428.63

     thereof liabilities from tax /

     financial authorities               EUR            362,279.20

     thereof liabilities from social

     security                            EUR                  0.00

 

 Profit and loss account (cost-summary method) according to Comm.

 Code (HGB)

  Sales                                  EUR      1,654,614,007.61

  Other operating income                 EUR         11,574,403.16

  Cost of materials                      EUR      1,528,568,885.69

   Raw materials and supplies, purchased

   goods                                 EUR      1,474,422,809.67

   Purchased services                    EUR         54,146,076.02

  Gross result (+/-)                     EUR        137,619,525.08

  Staff expenses                         EUR         46,769,626.10

   Wages and salaries                    EUR         32,101,570.52

   Social security contributions and

   expenses for pension plans and

   benefits                              EUR         14,668,055.58

  Total depreciation                     EUR         11,621,275.35

   Depreciation on tangible / intangible

   asssets (incl. start-up and exp. of

   bus.                                  EUR         11,621,275.35

  Other operating expenses               EUR         51,004,432.74

  Operating result from continuing

  operations                             EUR         28,224,190.89

  Result from participating interests

  (+/-)                                  EUR            388,974.00

   Expenses / income from participations EUR            388,974.00

    Income from related companies        EUR            388,974.00

  Interest result (+/-)                  EUR         -5,538,785.02

   Interest and similar income           EUR            300,020.49

   Interest and similar expenses         EUR          5,838,805.51

  Financial result (+/-)                 EUR         -5,149,811.02

  Result from ordinary operations (+/-)  EUR         23,074,379.87

  Income tax / refund of income tax (+/-)EUR         -4,698,604.08

  Other taxes / refund of taxes          EUR         -2,546,541.58

  Tax (+/-)                              EUR         -7,245,145.66

  Annual surplus / annual deficit        EUR         15,829,234.21


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.49.71

UK Pound

1

Rs.78.08

Euro

1

Rs.68.05

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.