MIRA
INFORM REPORT
|
Report Date : |
22.10.2011 |
IDENTIFICATION DETAILS
|
Name : |
SUDERSHAN MEASURING AND ENGINEERING PRIVATE LIMITED |
|
|
|
|
Registered Office : |
3406, |
|
|
|
|
Country : |
|
|
|
|
|
Financials (as on) : |
31.03.2010 |
|
|
|
|
Date of Incorporation : |
03.08.2006 |
|
|
|
|
Capital Investment / Paid-up Capital : |
Rs.0.100 Million |
|
|
|
|
Com. Reg. No.: |
55-151557 |
|
|
|
|
CIN No.: [Company
Identification No.] |
U30008DL2006PTC151557 |
|
|
|
|
Legal Form : |
Private Limited Liability Company |
|
|
|
|
Line of Business : |
Importer and Supplier of Engineering Goods. |
|
|
|
|
No. of Employees : |
11 (In office) |
RATING & COMMENTS
|
MIRA’s Rating : |
B (27) |
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively
below average. |
Small |
|
Maximum Credit Limit : |
USD 1480 |
|
|
|
|
Status : |
Small Company |
|
|
|
|
Payment Behaviour : |
Slow |
|
|
|
|
Litigation : |
Clear |
|
|
|
|
Comments : |
Subject is a relatively small company having moderate track. The
profitability of the company appears to be low. However, trade relations are
reported as fair. Business is active. Payments are reported to be slow. The company can be considered for business dealings with some caution.
|
NOTES :
Any query related to this report can be made
on e-mail : infodept@mirainform.com
while quoting report number, name and date.
ECGC Country Risk Classification List – April 1, 2010
|
Country Name |
Previous Rating (31.12.2009) |
Current Rating (01.04.2010) |
|
|
A1 |
A1 |
|
Risk Category |
ECGC
Classification |
|
Insignificant |
A1 |
|
Low |
A2 |
|
Moderate |
B1 |
|
High |
B2 |
|
Very High |
C1 |
|
Restricted |
C2 |
|
Off-credit |
D |
INFORMATION PARTED BY
|
Name : |
Mr. Vikram Pahwa |
|
Designation : |
Director |
|
Contact No.: |
91-9312630688 |
|
Date : |
18.10.2011 |
LOCATIONS
|
Registered Office : |
3406, |
|
Tel. No.: |
91-11-23215822 |
|
Mobile No.: |
91-9312630688 (Mr. Vikram) |
|
Fax No.: |
91-11-23215783 |
|
E-Mail : |
|
|
Area: |
600sq.fts |
|
Location : |
Owned |
|
|
|
|
Corporate Office : |
4781, Hauz Qazi, New Delhi-110006, |
|
Tel. No.: |
91-11-23216372 / 23215822 |
|
Fax No.: |
91-11-23215783 |
|
Location : |
Owned |
DIRECTORS
AS ON 30.09.2010
|
Name : |
Mr. Vikram Pahwa |
|
Designation : |
Director |
|
Address : |
C-74, Kirti Nagar, New Delhi-110015, |
|
Date of Birth/Age : |
01.08.1970 |
|
Date of Appointment : |
03.08.2006 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U30008DL2006PTC151557 |
SUDERSHAN MEASURING AND
ENGINEERING PRIVATE LIMITED |
Director |
03/08/2006 |
03/08/2006 |
- |
Active |
NO |
|
Name : |
Ms. Varsha Pahwa |
|
Designation : |
Director |
|
Address : |
C-74, Kirti Nagar, New Delhi-110015, |
|
Date of Birth/Age : |
09.12.1969 |
|
Date of Appointment : |
01.06.2007 |
Other Directorship:
|
S.No. |
CIN |
Name of the Company |
Current designation of the director |
Date of appointment at current designation |
Original date of appointment |
Date of cessation |
Company Status |
Defaulting status |
|
1 |
U30008DL2006PTC151557 |
SUDERSHAN MEASURING AND
ENGINEERING PRIVATE LIMITED |
Director |
01/06/2007 |
01/06/2007 |
- |
Active |
NO |
MAJOR SHAREHOLDERS / SHAREHOLDING PATTERN
AS ON 30.09.2010
|
Names of Shareholders |
|
No. of Shares |
|
Vikram Pahwa |
|
5000 |
|
Varsha Pahwa |
|
5000 |
|
Total |
|
10000 |
AS ON 30.09.2010
|
Category |
|
Percentage |
|
Directors or relatives of directors |
|
100.00 |
|
Total
|
|
100.00 |
BUSINESS DETAILS
|
Line of Business : |
Importer and Supplier of Engineering Goods. |
||||
|
|
|
||||
|
Products : |
Measuring
Instruments ·
Vernier Calipers ·
Dial Verniers ·
Digimatic Verniers ·
Micrometers ·
Digimatic Micrometers ·
Adjustable Micrometers ·
Inside Micrometers ·
Height Gauge ·
Dial Height Gauge ·
Digimatic Height Gauge ·
Dial Indicators ·
Digimatic Indicators ·
Pin Gauge Box Testing
Instruments ·
Coating Thickness Gauges ·
Ultrasonic Thickness Gauges ·
Sound Level Meter ·
Anemometer ·
Vibration Meter ·
Rubber Hardness Tester ·
Digital Metal Hardness Tester Cutting Tools ·
Threading Taps ·
Threading Dies ·
Threading Chasers ·
Thread Plug and Ring Gauges Milling
Accessories ·
Milling Collets ·
CNC Milling Collets and Adopters ·
Milling Vices ·
Surface Grinding Vices ·
Clamping Kits Diamond Wheels
and Tools ·
Electroplated Diamond Wheels ·
Resin Bond Diamond Wheels ·
CBN Wheels ·
Metal Bond Diamond Wheels |
||||
|
|
|
||||
|
Imports : |
|
||||
|
Products : |
Engineering Measuring and Testing Instrument |
||||
|
Countries : |
·
·
|
||||
|
Terms : |
|
||||
|
Selling : |
Cash and Credit (30 days, 60 days) |
||||
|
|
|
||||
|
Purchasing : |
Cash and Credit (30 days, 60 days) |
GENERAL INFORMATION
|
Customers : |
·
Delca ·
Hero Motors ·
Honeywell |
||||||||||||
|
|
|
||||||||||||
|
No. of Employees : |
11 (In office) |
||||||||||||
|
|
|
||||||||||||
|
Bankers : |
Citi Bank, |
||||||||||||
|
|
|
||||||||||||
|
Facilities : |
|
|
|
|
|
Banking
Relations : |
-- |
|
|
|
|
Auditors : |
|
|
Name : |
Gautam Sehgal and Company Chartered Accountants |
|
Address : |
399, 1st Floor, Chandni Chowk, New Delhi-110006, |
|
Tel. No.: |
91-11-23265772 / 23261281 |
|
E-Mail : |
CAPITAL STRUCTURE
AS ON 31.03.2010
Authorised Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- Each |
Rs.0.100 million |
|
|
|
|
|
Issued, Subscribed & Paid-up Capital :
|
No. of Shares |
Type |
Value |
Amount |
|
10000 |
Equity Shares |
Rs.10/- Each |
Rs.0.100
million |
|
|
|
|
|
FINANCIAL DATA
[all figures are
in Rupees Millions]
|
Particulars |
|
|
31.03.2011 |
|
Sales Turnover (Approximately) |
|
|
45.000 |
Expected Sales (2011-2012) : Rs.50.000 Millions
The above information has been parted by Mr. Vikram Pahwa (Director)
Note : Sole Proprietory and Partnership concerns are
exempted from filing their financials with the Government Authorities or
Registry Records.
ABRIDGED BALANCE
SHEET
|
SOURCES OF FUNDS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
SHAREHOLDERS FUNDS |
|
|
|
|
|
1] Share Capital |
0.100 |
0.100 |
0.100 |
|
|
2] Share Application Money |
0.000 |
0.000 |
0.000 |
|
|
3] Reserves & Surplus |
0.270 |
0.242 |
0.227 |
|
|
4] (Accumulated Losses) |
0.000 |
0.000 |
0.000 |
|
|
NETWORTH |
0.370 |
0.342 |
0.327 |
|
|
LOAN FUNDS |
|
|
|
|
|
1] Secured Loans |
0.000 |
0.000 |
0.000 |
|
|
2] Unsecured Loans |
0.504 |
0.815 |
0.350 |
|
|
TOTAL BORROWING |
0.504 |
0.815 |
0.350 |
|
|
DEFERRED TAX LIABILITIES |
0.000 |
0.000 |
0.004 |
|
|
|
|
|
|
|
|
TOTAL |
0.874 |
1.157 |
0.681 |
|
|
|
|
|
|
|
|
APPLICATION OF FUNDS |
|
|
|
|
|
|
|
|
|
|
|
FIXED ASSETS [Net Block] |
0.387 |
0.414 |
0.497 |
|
|
Capital work-in-progress |
0.000 |
0.000 |
0.000 |
|
|
|
|
|
|
|
|
INVESTMENT |
0.000 |
0.000 |
0.000 |
|
|
DEFERREX TAX ASSETS |
0.013 |
0.006 |
0.000 |
|
|
|
|
|
|
|
|
CURRENT ASSETS, LOANS & ADVANCES |
|
|
|
|
|
|
Inventories |
3.151
|
6.492
|
3.663 |
|
|
Sundry Debtors |
3.332
|
2.098
|
3.133 |
|
|
Cash & Bank Balances |
1.645
|
0.364
|
0.431 |
|
|
Other Current Assets |
0.042
|
0.049
|
0.049 |
|
|
Loans & Advances |
0.161
|
0.074
|
0.002 |
|
Total
Current Assets |
8.331
|
9.077
|
7.278 |
|
|
Less : CURRENT
LIABILITIES & PROVISIONS |
|
|
|
|
|
|
Sundry Creditors |
7.772
|
8.251
|
7.038 |
|
|
Other Current Liabilities |
0.089
|
0.097
|
0.067 |
|
|
Provisions |
0.000
|
0.000
|
0.000 |
|
Total
Current Liabilities |
7.861
|
8.348
|
7.105 |
|
|
Net Current Assets |
0.470
|
0.729
|
0.173 |
|
|
|
|
|
|
|
|
MISCELLANEOUS EXPENSES |
0.004 |
0.008 |
0.011 |
|
|
|
|
|
|
|
|
TOTAL |
0.874 |
1.157 |
0.681 |
|
PROFIT & LOSS
ACCOUNT
|
|
PARTICULARS |
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
|
|
SALES |
|
|
|
|
|
|
|
Income |
|
|
|
|
|
|
Other Income |
|
|
|
|
|
|
TOTAL |
30.969 |
28.022 |
25.277 |
|
|
|
|
|
|
|
|
Less |
EXPENSES |
|
|
|
|
|
|
|
Office Expenses |
|
|
|
|
|
|
Administrative Expenses |
NA |
NA |
NA |
|
|
|
Advertising Expenses |
|
|
|
|
|
|
TOTAL |
NA |
NA |
NA |
|
|
|
|
|
|
|
|
|
PROFIT
BEFORE TAX, DEPRECIATION AND AMORTISATION |
0.154 |
0.197 |
0.402 |
|
|
|
|
|
|
|
|
|
Less/ Add |
DEPRECIATION/
AMORTISATION |
0.111 |
0.141 |
0.142 |
|
|
|
|
|
|
|
|
|
|
PROFIT BEFORE
TAX |
0.043 |
0.056 |
0.260 |
|
|
|
|
|
|
|
|
|
Less |
TAX |
0.015 |
0.041 |
0.101 |
|
|
|
|
|
|
|
|
|
|
PROFIT AFTER TAX
|
0.028 |
0.015 |
0.159 |
|
|
|
|
|
|
|
|
|
Add |
PREVIOUS
YEARS’ BALANCE BROUGHT FORWARD |
0.242 |
0.227 |
0.068 |
|
|
|
|
|
|
|
|
|
|
BALANCE CARRIED
TO THE B/S |
0.270 |
0.242 |
0.227 |
|
|
|
|
|
|
|
|
|
|
Earnings Per
Share (Rs.) |
2.80 |
1.52 |
-- |
|
KEY RATIOS
|
PARTICULARS |
|
31.03.2010 |
31.03.2009 |
31.03.2008 |
|
PAT / Total Income |
(%) |
0.09 |
0.05 |
0.63 |
|
|
|
|
|
|
|
Return on Total Assets (PBT/Total Assets} |
(%) |
0.49 |
0.59 |
3.34 |
|
|
|
|
|
|
|
Return on Investment (ROI) (PBT/Networth) |
|
0.12 |
0.16 |
0.80 |
|
|
|
|
|
|
|
Debt Equity Ratio (Total Liability/Networth) |
|
22.61 |
26.79 |
22.80 |
|
|
|
|
|
|
|
Current Ratio (Current Asset/Current Liability) |
|
1.06 |
1.09 |
1.02 |
LOCAL AGENCY FURTHER INFORMATION
|
Check List by
Info Agents |
Available in Report
(Yes / No) |
|
1) Year of Establishment |
Yes |
|
2) Locality of the firm |
Yes |
|
3) Constitutions of the firm |
Yes |
|
4) Premises details |
Yes |
|
5) Type of Business |
Yes |
|
6) Line of Business |
Yes |
|
7) Promoter's background |
-- |
|
8) No. of employees |
Yes |
|
9) Name of person contacted |
Yes |
|
10) Designation of contact person |
Yes |
|
11) Turnover of firm for last three years |
Yes |
|
12) Profitability for last three years |
No |
|
13) Reasons for variation <> 20% |
-- |
|
14) Estimation for coming financial year |
Yes |
|
15) Capital in the business |
No |
|
16) Details of sister concerns |
-- |
|
17) Major suppliers |
No |
|
18) Major customers |
Yes |
|
19) Payments terms |
Yes |
|
20) Export / Import details (if
applicable) |
-- |
|
21) Market information |
-- |
|
22) Litigations that the firm / promoter
involved in |
-- |
|
23) Banking Details |
Yes |
|
24) Banking facility details |
-- |
|
25) Conduct of the banking account |
-- |
|
26) Buyer visit details |
-- |
|
27) Financials, if provided |
No |
|
28) Incorporation details, if applicable |
-- |
|
29) Last accounts filed at ROC |
-- |
|
30) Major Shareholders, if available |
-- |
FIXED ASSETS
- Plant and Machinery
- Furniture and Fixtures
- Water Dispenser
- Air Conditioner
- Mobile Phone
- Motor Car
- Computer and Peripherals
CMT REPORT (Corruption, Money Laundering & Terrorism]
The Public Notice information has been collected from various sources
including but not limited to: The Courts,
1] INFORMATION ON
DESIGNATED PARTY
No records exist designating subject or any of its beneficial owners,
controlling shareholders or senior officers as terrorist or terrorist
organization or whom notice had been received that all financial transactions
involving their assets have been blocked or convicted, found guilty or against
whom a judgement or order had been entered in a proceedings for violating
money-laundering, anti-corruption or bribery or international economic or
anti-terrorism sanction laws or whose assets were seized, blocked, frozen or
ordered forfeited for violation of money laundering or international
anti-terrorism laws.
2] Court Declaration :
No records exist to suggest that subject is
or was the subject of any formal or informal allegations, prosecutions or other
official proceeding for making any prohibited payments or other improper
payments to government officials for engaging in prohibited transactions or
with designated parties.
3] Asset Declaration :
No records exist to suggest that the property or assets of the subject
are derived from criminal conduct or a prohibited transaction.
4] Record on Financial
Crime :
Charges or conviction registered
against subject: None
5] Records on Violation of
Anti-Corruption Laws :
Charges or
investigation registered against subject: None
6] Records on Int’l
Anti-Money Laundering Laws/Standards :
Charges or
investigation registered against subject: None
7] Criminal Records
No
available information exist that suggest that subject or any of its principals
have been formally charged or convicted by a competent governmental authority
for any financial crime or under any formal investigation by a competent
government authority for any violation of anti-corruption laws or international
anti-money laundering laws or standard.
8] Affiliation with
Government :
No record
exists to suggest that any director or indirect owners, controlling shareholders,
director, officer or employee of the company is a government official or a
family member or close business associate of a Government official.
9] Compensation Package :
Our market
survey revealed that the amount of compensation sought by the subject is fair
and reasonable and comparable to compensation paid to others for similar
services.
10] Press Report :
No press reports / filings exists on
the subject.
CORPORATE GOVERNANCE
MIRA INFORM as part of its Due Diligence do provide comments on Corporate
Governance to identify management and governance. These factors often have been
predictive and in some cases have created vulnerabilities to credit
deterioration.
Our Governance Assessment focuses principally on the interactions
between a company’s management, its Board of Directors, Shareholders and other
financial stakeholders.
CONTRAVENTION
Subject is not known to have contravened any existing local laws,
regulations or policies that prohibit, restrict or otherwise affect the terms
and conditions that could be included in the agreement with the subject.
FOREIGN EXCHANGE RATES
|
Currency |
Unit
|
Indian Rupees |
|
US Dollar |
1 |
Rs.50.06 |
|
|
1 |
Rs.79.15 |
|
Euro |
1 |
Rs.69.03 |
SCORE & RATING EXPLANATIONS
|
SCORE FACTORS |
RANGE |
POINTS |
|
HISTORY |
1~10 |
3 |
|
PAID-UP CAPITAL |
1~10 |
3 |
|
OPERATING SCALE |
1~10 |
3 |
|
FINANCIAL CONDITION |
|
|
|
--BUSINESS SCALE |
1~10 |
3 |
|
--PROFITABILIRY |
1~10 |
3 |
|
--LIQUIDITY |
1~10 |
3 |
|
--LEVERAGE |
1~10 |
3 |
|
--RESERVES |
1~10 |
3 |
|
--CREDIT LINES |
1~10 |
3 |
|
--MARGINS |
-5~5 |
-- |
|
DEMERIT POINTS |
|
|
|
--BANK CHARGES |
YES/NO |
YES |
|
--LITIGATION |
YES/NO |
NO |
|
--OTHER ADVERSE INFORMATION |
YES/NO |
NO |
|
MERIT POINTS |
|
|
|
--SOLE DISTRIBUTORSHIP |
YES/NO |
NO |
|
--EXPORT ACTIVITIES |
YES/NO |
NO |
|
--AFFILIATION |
YES/NO |
NO |
|
--LISTED |
YES/NO |
NO |
|
--OTHER MERIT FACTORS |
YES/NO |
YES |
|
TOTAL |
|
27 |
This score serves as a reference to assess SC’s credit risk and
to set the amount of credit to be extended. It is calculated from a composite
of weighted scores obtained from each of the major sections of this report. The
assessed factors and their relative weights (as indicated through %) are as
follows:
Financial
condition (40%) Ownership
background (20%) Payment
record (10%)
Credit history
(10%) Market trend
(10%) Operational
size (10%)
RATING EXPLANATIONS
|
RATING |
STATUS |
PROPOSED CREDIT LINE |
|
|
>86 |
Aaa |
Possesses an extremely sound financial base with the strongest
capability for timely payment of interest and principal sums |
Unlimited |
|
71-85 |
Aa |
Possesses adequate working capital. No caution needed for credit transaction.
It has above average (strong) capability for payment of interest and
principal sums |
Large |
|
56-70 |
A |
Financial & operational base are regarded healthy. General
unfavourable factors will not cause fatal effect. Satisfactory capability for
payment of interest and principal sums |
Fairly Large |
|
41-55 |
Ba |
Overall operation is considered normal. Capable to meet normal
commitments. |
Satisfactory |
|
26-40 |
B |
Capability to overcome financial difficulties seems comparatively below
average. |
Small |
|
11-25 |
Ca |
Adverse factors are apparent. Repayment of interest and principal sums
in default or expected to be in default upon maturity |
Limited with
full security |
|
<10 |
C |
Absolute credit risk exists. Caution needed to be exercised |
Credit not
recommended |
This report is issued at your request without any
risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL)
or its officials.