MIRA INFORM REPORT

 

 

Report Date :

24.10.2011

 

IDENTIFICATION DETAILS

 

Name :

KODENSHI CORP

 

 

Registered Office :

161 Juichi Makishimacho Uji Kyoto-Pref 611-0041

 

 

Country :

Japan

 

 

Financials (as on) :

31.03.2011

 

 

Year of Establishment :

June 1973

 

 

Com. Reg. No.:

(Kyoto-Uji) 032985

 

 

Legal Form :

Limited Company

 

 

Line of Business :

Manufacturer of semiconductor

 

RATING & COMMENTS

 

MIRA’s Rating :

Ba

 

RATING

STATUS

PROPOSED CREDIT LINE

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

Satisfactory

 

Maximum Credit Limit :

Yen 392.2 Million

Status :

Satisfactory

Payment Behaviour :

Regular

Litigation :

--

 

NOTES :

Any query related to this report can be made on e-mail: infodept@mirainform.com while quoting report number, name and date.

 

 

ECGC Country Risk Classification List – September 30, 2011

 

Country Name

Previous Rating

(30.06.2011)

Current Rating

(30.09.2011)

Japan 

A1

A1

 

Risk Category

ECGC Classification

Insignificant

 

A1

Low

 

A2

Moderate

 

B1

High

 

B2

Very High

 

C1

Restricted

 

C2

Off-credit

 

D

 


Company name and address

 

KODENSHI CORP

REGD NAME:    Kodenshi KK

MAIN OFFICE:  161 Juichi Makishimacho Uji Kyoto-Pref 611-0041 JAPAN

                        Tel: 0774-23-7111      Fax: 0774-24-1032

                                               

URL:                 http://www.kodenshi.co.jp

E-Mail address: (thru the URL)

 

 

ACTIVITIES  

 

Mfg of semiconductor

 

BRANCHES   

 

Tokyo

 

OVERSEAS   

 

Korea, China (2), Hong Kong, Singapore, USA

 

FACTORIES  

 

Kyoto (5 including laboratory)

 

 

OFFICERS

 

IKUO YAMAMOTO, PRES                    

Hirokazu Nakashima, ch

Kunio Nakashima, dir

                                               

 

Yen Amount:     In million Yen, unless otherwise stated

 

SUMMARY    

 

FINANCES                    FAIR                             A/SALES          Yen 15,630 M

PAYMENTS                  REGULAR                     CAPITAL           Yen 933 M

TREND             STEADY                       WORTH            Yen 4,687 M

STARTED                     1973                             EMPLOYES      290

 

 

COMMENT    

 

MFR OF SEMICONDUCTORS.

FINANCIAL SITUATION CONSIDERED FAIR TO GOOD AND GOOD FOR ORDINARY BUSINESS ENGAGEMENTS.

                       

MAX CREDIT LIMIT: YEN 392.2 MILLION, 30 DAYS NORMAL TERMS

 

HIGHLIGHTS

           

            The subject company was established by Hirokazu Nakashima in order to make most of his experience in the subject line of business.  This is a specialized mfr of semiconductor: integrated circuit, encoder (printing machine for tapes & cards), electronic products, electronic measuring instruments, other.  Clients include major electronic makers nationwide.

 

 

FINANCIAL INFORMATION

           

            The sales volume for Mar/2011 fiscal term amounted to Yen 15,630 million, a 31% up from Yen 11,971 million in the previous term.  LED & sensors were much in demand from China and other S/E countries.  The recurring profit was posted at Yen 1,062 million and the net profit at Yen 629 million, respectively, compared with Yen 487 million recurring profit and Yen 168 million net profit, respectively, a year ago.

 

            For the current term ending Mar 2012 the recurring profit is projected at Yen 1,100 million and the net profit at Yen 640 million, respectively, on a 5% rise in turnover, to Yen 16,400 million.  Exports continue brisk.  Demand in Japan has also risen. 

 

The financial situation is considered FAIR to GOOD and good for ORDINARY business engagements.  Max credit limit is estimated at Yen 392.2 million, on 30 days normal terms.

 

 

REGISTRATION

 

Date Registered:  Jun 1973

Regd No.:         (Kyoto-Uji) 032985

Legal Status:      Limited Company (Kabushiki Kaisha)

Authorized:         2 million shares

Issued:                527,000 shares

Sum:                   Yen 933.757 million

Major shareholders (%): Hirokazu Nakashima (43.0), Hikari Electronics (11.0),

Osaka Small & Medium Corporation Investment & Promotion Co (8.3), Kunio Nakashima (7.6), Employees’ S/Holding Assn (4.7)

No. of shareholders: 21

           

Nothing detrimental is known as to the commercial morality of executives.

 

 

OPERATION

           

Activities: Manufactures semiconductors: integrated circuit (CI), LED, semiconductor chips, optical devices, optical sensors, other related (--100%)

 

Clients: [Mfrs, wholesalers] Canon Inc, Tokai Electronics, Glory Ltd, Seiko Epson, Hitachi Ltd, Toshiba Corp, Sony Corp, Fujitsu Ltd, Fanuc Corp, other

No. of accounts: 500

Domestic areas of activities: Nationwide

Suppliers: [Mfrs, wholesalers] Kimura Plastics, Panasonic Semiconductor Discreet Device, Totsu Rare Earth, other

 

Payment record: Regular

 

Location: Business area in Uji City, Kyoto-Pref.  Office premises at the caption address are owned and maintained satisfactorily.

 

Bank References:

                        MUFJ (Kyoto-Chuo)

                        Bank of Kyoto (H/O)

                        Relations: Satisfactory

 

 

FINANCES

(In Million Yen)

 

       Terms Ending:

31/03/2012

31/03/2011

31/03/2010

31/03/2009

Annual Sales

 

16,400

15,630

11,971

13,281

Recur. Profit

 

1,100

1,002

487

401

Net Profit

 

640

629

168

209

Total Assets

 

 

12,706

11,416

9,936

Current Assets

 

 

7,806

7,025

 

Current Liabs

 

 

5,484

5,055

 

Net Worth

 

 

4,687

4,111

3,991

Capital, Paid-Up

 

 

933

933

933

Div.P.Share(¥)

 

 

200.00

100.00

100.00

<Analytical Data>

(%)

(%)

(%)

(%)

    S.Growth Rate

4.93

30.57

-9.86

-11.38

    Current Ratio

 

..

142.34

138.97

..

    N.Worth Ratio

..

36.89

36.01

40.17

    R.Profit/Sales

 

6.71

6.41

4.07

3.02

    N.Profit/Sales

3.90

4.02

1.40

1.57

    Return On Equity

..

13.42

4.09

5.24

 

Notes: Forecast (or estimated) figures for the 31/03/2012 fiscal term.

 

 


 

FOREIGN EXCHANGE RATES

 

Currency

Unit

Indian Rupees

US Dollar

1

Rs.50.06

UK Pound

1

Rs.79.15

Euro

1

Rs.69.03

 

 

RATING EXPLANATIONS

 

RATING

STATUS

 

 

PROPOSED CREDIT LINE

>86

Aaa

Possesses an extremely sound financial base with the strongest capability for timely payment of interest and principal sums

 

Unlimited

71-85

Aa

Possesses adequate working capital. No caution needed for credit transaction. It has above average (strong) capability for payment of interest and principal sums

 

Large

56-70

A

Financial & operational base are regarded healthy. General unfavourable factors will not cause fatal effect. Satisfactory capability for payment of interest and principal sums

 

Fairly Large

41-55

Ba

Overall operation is considered normal. Capable to meet normal commitments.

 

Satisfactory

26-40

B

Capability to overcome financial difficulties seems comparatively below average.

 

Small

11-25

Ca

Adverse factors are apparent. Repayment of interest and principal sums in default or expected to be in default upon maturity

 

Limited with full security

<10

C

Absolute credit risk exists. Caution needed to be exercised

 

 

Credit not recommended

--

NB

                                       New Business

 

--

 

This score serves as a reference to assess SC’s credit risk and to set the amount of credit to be extended. It is calculated from a composite of weighted scores obtained from each of the major sections of this report. The assessed factors and their relative weights (as indicated through %) are as follows:

 

Financial condition (40%)            Ownership background (20%)                 Payment record (10%)

Credit history (10%)                    Market trend (10%)                                Operational size (10%)

 

PRIVATE & CONFIDENTIAL : This information is provided to you at your request, you having employed MIPL for such purpose. You will use the information as aid only in determining the propriety of giving credit and generally as an aid to your business and for no other purpose. You will hold the information in strict confidence, and shall not reveal it or make it known to the subject persons, firms or corporations or to any other. MIPL does not warrant the correctness of the information as you hold it free of any liability whatsoever. You will be liable to and indemnify MIPL for any loss, damage or expense, occasioned by your breach or non observance of any one, or more of these conditions

This report is issued at your request without any risk and responsibility on the part of MIRA INFORM PRIVATE LIMITED (MIPL) or its officials.